Revenue
9.34 million iso4217-usd
2017 Q1 · iso4217-usd
Exact inputs and evidence
- Revenue: 9337305 iso4217-usd Source
113 filing records in this dataset, filed from 1996-11-14 to 2017-05-15. Reported financial figures are available; chart coverage varies by period.
9.34 million iso4217-usd
2017 Q1 · iso4217-usd
-48.75%
2017 Q1 · %
-5.83 million iso4217-usd
2017 Q1 · iso4217-usd
-5.91 million iso4217-usd
2017 Q1 · iso4217-usd
1755823 iso4217-usd
37012479 iso4217-usd
208144318 shares
1.46% · 2.99 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2017-05-15.
Financial data available through: 2016-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
iso4217-usd 79.75 million
–
Current period
iso4217-usd 52.7 million
–
52696719 − 79749772 = -27053053 iso4217-usd
79749772 iso4217-usd · 2015-01-01 – 2015-12-31
Inspect prior input Prior source52696719 iso4217-usd · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−iso4217-usd 27.09 million
–
Current period
−iso4217-usd 20.22 million
–
-20216056 − -27087510 = 6871454 iso4217-usd
-27087510 iso4217-usd · 2015-01-01 – 2015-12-31
Inspect prior input Prior source-20216056 iso4217-usd · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−iso4217-usd 20.56 million
–
Current period
−iso4217-usd 9.7 million
–
-9698313 − -20558780 = 10860467 iso4217-usd
-20558780 iso4217-usd · 2015-01-01 – 2015-12-31
Inspect prior input Prior source-9698313 iso4217-usd · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
iso4217-usd 136,508
–
Current period
iso4217-usd 460,474
–
460474 − 136508 = 323966 iso4217-usd
136508 iso4217-usd · 2015-01-01 – 2015-12-31
Inspect prior input Prior source460474 iso4217-usd · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2013 2013-01-01 – 2013-12-31 | 83221557 | 173157542 Derived | -89935985 | -118653 Derived | -89817332 | -62470734 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 91284860 | 134198296 Derived | -42913436 | 22681237 Derived | -65594673 | -41624619 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 79749772 | 99058295 Derived | -19308523 | 7778987 Derived | -27087510 | -20695288 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 52696719 | 69203135 Derived | -16506416 | 3709640 Derived | -20216056 | -10158787 Derived | Source
|
Amounts are exact, in iso4217-usd.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(iso4217-usd) | Source evidence |
|---|---|---|---|
| 2013 | Revenue | 83221557 |
|
| 2014 | Revenue | 91284860 |
|
| 2015 | Revenue | 79749772 |
|
| 2016 | Revenue | 52696719 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Year over year | No prior comparable period |
|
| 2014 | Year over year | 9.7% |
|
| 2015 | Year over year | -12.6% |
|
| 2016 | Year over year | -33.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Operating margin | -108.1% |
|
| 2014 | Operating margin | -47% |
|
| 2015 | Operating margin | -24.2% |
|
| 2016 | Operating margin | -31.3% |
|
| 2013 | Net margin | -107.9% |
|
| 2014 | Net margin | -71.9% |
|
| 2015 | Net margin | -34% |
|
| 2016 | Net margin | -38.4% |
|
| 2013 | Free cash flow margin | -75.1% |
|
| 2014 | Free cash flow margin | -45.6% |
|
| 2015 | Free cash flow margin | -26% |
|
| 2016 | Free cash flow margin | -19.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(iso4217-usd) | Source evidence |
|---|---|---|---|
| 2013 | Operating cash flow | -60352551 |
|
| 2014 | Operating cash flow | -41052374 |
|
| 2015 | Operating cash flow | -20558780 |
|
| 2016 | Operating cash flow | -9698313 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(iso4217-usd) | Source evidence |
|---|---|---|---|
| 2013 | Free cash flow | -62470734 |
|
| 2014 | Free cash flow | -41624619 |
|
| 2015 | Free cash flow | -20695288 |
|
| 2016 | Free cash flow | -10158787 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2014 | Liabilities / assets | 135.2% |
|
| 2015 | Liabilities / assets | 150.2% |
|
| 2016 | Liabilities / assets | 184.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2014 | Current assets / current liabilities | 1.17× |
|
| 2015 | Current assets / current liabilities | 1.28× |
|
| 2016 | Current assets / current liabilities | 0.99× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2013 2013-01-01 – 2013-12-31 | −iso4217-usd 89.82 million Exact valueExact value: -89817332 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | −iso4217-usd 60.35 million Exact valueExact value: -60352551 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 2.12 million Exact valueExact value: 2118183 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | −iso4217-usd 62.47 million Calculation and evidence-60352551 − 2118183 iso4217-usd Exact free cash flow: -62470734 iso4217-usd
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −iso4217-usd 65.59 million Exact valueExact value: -65594673 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | −iso4217-usd 41.05 million Exact valueExact value: -41052374 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 572,245 Exact valueExact value: 572245 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | −iso4217-usd 41.62 million Calculation and evidence-41052374 − 572245 iso4217-usd Exact free cash flow: -41624619 iso4217-usd
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −iso4217-usd 27.09 million Exact valueExact value: -27087510 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | −iso4217-usd 20.56 million Exact valueExact value: -20558780 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 136,508 Exact valueExact value: 136508 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | −iso4217-usd 20.7 million Calculation and evidence-20558780 − 136508 iso4217-usd Exact free cash flow: -20695288 iso4217-usd
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −iso4217-usd 20.22 million Exact valueExact value: -20216056 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | −iso4217-usd 9.7 million Exact valueExact value: -9698313 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | iso4217-usd 460,474 Exact valueExact value: 460474 iso4217-usd Share or citeThe citation records this snapshot. The page link may show a newer release later. | −iso4217-usd 10.16 million Calculation and evidence-9698313 − 460474 iso4217-usd Exact free cash flow: -10158787 iso4217-usd
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
113 filings · 2,648 latest values · 2,648 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000866970, 866970, LSCG, edgar:866970, lscg
Also known as IATROS HEALTH NETWORK INC, LIGHTING SCIENCE GROUP CORP, PHOENIX GROUP CORP, PHOENIX HEATHCARE CORP