LIGHTING SCIENCE GROUP CORP

EDGAR

113 filing records in this dataset, filed from 1996-11-14 to 2017-05-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

9.34 million iso4217-usd

2017 Q1 · iso4217-usd

Exact inputs and evidence
  • Revenue: 9337305 iso4217-usd Source

Operating margin

-48.75%

2017 Q1 · %

Exact inputs and evidence
  • Operating Income: -4551546 iso4217-usd Source
  • Revenue: 9337305 iso4217-usd Source

Operating cash flow

-5.83 million iso4217-usd

2017 Q1 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: -5829006 iso4217-usd Source

Free cash flow

-5.91 million iso4217-usd

2017 Q1 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: -5829006 iso4217-usd Source
  • Capital Expenditure: 81772 iso4217-usd Source
Cash and cash equivalents
1.76 million iso4217-usd Source
Exact value

1755823 iso4217-usd

Long-term debt including current maturities
37 million iso4217-usd Source
Exact value

37012479 iso4217-usd

Shares outstanding
208 million shares Source
Exact value

208144318 shares

Reported share-count change

1.46% · 2.99 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 205156512 shares · 2012-09-30· Source
  • 208144318 shares · 2013-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-05-15.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2016-12-31
  • Operating income: 4 of 11 periods available· newest 2016-12-31
  • Net income: 4 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2016-12-31
  • Total assets: 3 of 11 periods available· newest 2016-12-31
  • Total liabilities: 3 of 11 periods available· newest 2016-12-31
  • Current assets: 3 of 11 periods available· newest 2016-12-31
  • Current liabilities: 3 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2016-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2015-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2012-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -33.9%

    Prior period

    iso4217-usd 79.75 million

    –

    Current period

    iso4217-usd 52.7 million

    –

    Exact inputs and evidence

    52696719 − 79749772 = -27053053 iso4217-usd

    79749772 iso4217-usd · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    52696719 iso4217-usd · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +iso4217-usd 6.87 million

    Prior period

    −iso4217-usd 27.09 million

    –

    Current period

    −iso4217-usd 20.22 million

    –

    Exact inputs and evidence

    -20216056 − -27087510 = 6871454 iso4217-usd

    -27087510 iso4217-usd · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -20216056 iso4217-usd · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +iso4217-usd 10.86 million

    Prior period

    −iso4217-usd 20.56 million

    –

    Current period

    −iso4217-usd 9.7 million

    –

    Exact inputs and evidence

    -9698313 − -20558780 = 10860467 iso4217-usd

    -20558780 iso4217-usd · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -9698313 iso4217-usd · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +237.3%

    Prior period

    iso4217-usd 136,508

    –

    Current period

    iso4217-usd 460,474

    –

    Exact inputs and evidence

    460474 − 136508 = 323966 iso4217-usd

    136508 iso4217-usd · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    460474 iso4217-usd · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue iso4217-usd 52.7 million 100% of revenue
  • Cost of revenue iso4217-usd 46.42 million 88% of revenue
  • Operating expenses iso4217-usd 22.79 million 43% of revenue
  • Operating income −iso4217-usd 16.51 million −31% of revenue
  • Tax, interest and other Derived iso4217-usd 3.71 million 7% of revenue
  • Net income −iso4217-usd 20.22 million −38% of revenue

Cash

  • Operating cash flow −iso4217-usd 9.7 million −18% of revenue
  • Capital expenditure iso4217-usd 460,474 0.9% of revenue
  • Free cash flow Derived −iso4217-usd 10.16 million −19% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Operating loss: operating costs were 208% of revenue.
  • 2014 Operating loss: operating costs were 147% of revenue.
  • 2015 Operating loss: operating costs were 124% of revenue.
  • 2016 Operating loss: operating costs were 131% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-3183221557 173157542 Derived -89935985 -118653 Derived -89817332 -62470734 Derived
Source
2014 2014-01-01 – 2014-12-3191284860 134198296 Derived -42913436 22681237 Derived -65594673 -41624619 Derived
Source
2015 2015-01-01 – 2015-12-3179749772 99058295 Derived -19308523 7778987 Derived -27087510 -20695288 Derived
Source
2016 2016-01-01 – 2016-12-3152696719 69203135 Derived -16506416 3709640 Derived -20216056 -10158787 Derived
Source

Amounts are exact, in iso4217-usd.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

iso4217-usd 52.7M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98.6M73.9M49.3M24.6M0.02013201420152016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2013Revenue83221557
2014Revenue91284860
2015Revenue79749772
2016Revenue52696719

Revenue growth

Change in revenue from the same financial period one year earlier.

-33.9% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13%1%-12%-25%-37%2013201420152016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year9.7%
2015Year over year-12.6%
2016Year over year-33.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -31.3% 2016
Net margin -38.4% 2016
Free cash flow margin -19.3% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9%-23%-54%-85%-117%2013201420152016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin-108.1%
2014Operating margin-47%
2015Operating margin-24.2%
2016Operating margin-31.3%
2013Net margin-107.9%
2014Net margin-71.9%
2015Net margin-34%
2016Net margin-38.4%
2013Free cash flow margin-75.1%
2014Free cash flow margin-45.6%
2015Free cash flow margin-26%
2016Free cash flow margin-19.3%

Operating cash flow

Cash generated by the company’s normal business operations.

iso4217-usd -9.7M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.8M-12.7M-30.2M-47.7M-65.2M2013201420152016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2013Operating cash flow-60352551
2014Operating cash flow-41052374
2015Operating cash flow-20558780
2016Operating cash flow-9698313

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

iso4217-usd -10.2M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0M-13.1M-31.2M-49.4M-67.5M2013201420152016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2013Free cash flow-62470734
2014Free cash flow-41624619
2015Free cash flow-20695288
2016Free cash flow-10158787

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

184.8% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.200%150%100%50%0%2013-12-31201420152016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Liabilities / assetsNot reportedNo source recorded
2014Liabilities / assets135.2%
2015Liabilities / assets150.2%
2016Liabilities / assets184.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.99× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.38×1.03×0.69×0.34×0.00×2013-12-31201420152016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2014Current assets / current liabilities1.17×
2015Current assets / current liabilities1.28×
2016Current assets / current liabilities0.99×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
−iso4217-usd 89.82 million
Exact value

Exact value: -89817332 iso4217-usd

2013-01-01 – 2013-12-31: -89817332 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 60.35 million
Exact value

Exact value: -60352551 iso4217-usd

2013-01-01 – 2013-12-31: -60352551 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 2.12 million
Exact value

Exact value: 2118183 iso4217-usd

2013-01-01 – 2013-12-31: 2118183 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 62.47 million
Calculation and evidence

-60352551 − 2118183 iso4217-usd

Exact free cash flow: -62470734 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−iso4217-usd 65.59 million
Exact value

Exact value: -65594673 iso4217-usd

2014-01-01 – 2014-12-31: -65594673 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 41.05 million
Exact value

Exact value: -41052374 iso4217-usd

2014-01-01 – 2014-12-31: -41052374 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 572,245
Exact value

Exact value: 572245 iso4217-usd

2014-01-01 – 2014-12-31: 572245 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 41.62 million
Calculation and evidence

-41052374 − 572245 iso4217-usd

Exact free cash flow: -41624619 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−iso4217-usd 27.09 million
Exact value

Exact value: -27087510 iso4217-usd

2015-01-01 – 2015-12-31: -27087510 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 20.56 million
Exact value

Exact value: -20558780 iso4217-usd

2015-01-01 – 2015-12-31: -20558780 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 136,508
Exact value

Exact value: 136508 iso4217-usd

2015-01-01 – 2015-12-31: 136508 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 20.7 million
Calculation and evidence

-20558780 − 136508 iso4217-usd

Exact free cash flow: -20695288 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−iso4217-usd 20.22 million
Exact value

Exact value: -20216056 iso4217-usd

2016-01-01 – 2016-12-31: -20216056 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 9.7 million
Exact value

Exact value: -9698313 iso4217-usd

2016-01-01 – 2016-12-31: -9698313 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 460,474
Exact value

Exact value: 460474 iso4217-usd

2016-01-01 – 2016-12-31: 460474 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 10.16 million
Calculation and evidence

-9698313 − 460474 iso4217-usd

Exact free cash flow: -10158787 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

113 filings · 2,648 latest values · 2,648 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000866970, 866970, LSCG, edgar:866970, lscg

Also known as IATROS HEALTH NETWORK INC, LIGHTING SCIENCE GROUP CORP, PHOENIX GROUP CORP, PHOENIX HEATHCARE CORP