Revenue
12.5 million USD
2009-12-31 · USD
29 filing records in this dataset, filed from 2004-05-06 to 2010-03-30. Explore the available filing history and original sources.
12.5 million USD
2009-12-31 · USD
-22.04%
2009-12-31 · %
5.92 million USD
2009-12-31 · USD
5.85 million USD
2009-12-31 · USD
1862000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
45.1 million USD
2009-01-01 – 2009-12-31
505 thousand USD
2009-01-01 – 2009-12-31
-6.7 million USD
2009-01-01 – 2009-12-31
1.42 million USD
2009-01-01 – 2009-12-31
-8.11 million USD
2009-01-01 – 2009-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-03-30.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 55.87 million
–
Current period
USD 45.06 million
–
45058000 − 55871000 = -10813000 USD
55871000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source45058000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 42.59 million
–
Current period
USD 504,000
–
504000 − -42587000 = 43091000 USD
-42587000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source504000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 12.42 million
–
Current period
−USD 6.7 million
–
-6698000 − -12419000 = 5721000 USD
-12419000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-6698000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.84 million
–
Current period
USD 1.42 million
–
1416000 − 1838000 = -422000 USD
1838000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source1416000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | 27222000 | 28477000 Derived | -1255000 | 4019000 Derived | -5274000 | 9101000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 73626000 | 59715000 Derived | 13911000 | 6105000 Derived | 7806000 | 26308000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 52526000 | 64803000 Derived | -12277000 | -4800000 Derived | -7477000 | 7508000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 55556000 | 59121000 Derived | -3565000 | -3111000 Derived | -454000 | 13198000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 40870000 | 83926000 Derived | -43056000 | -3069000 Derived | -39987000 | 8158000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 55871000 | 100026000 Derived | -44155000 | -1568000 Derived | -42587000 | -14257000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 45058000 | 59720000 Derived | -14662000 | -15166000 Derived | 504000 | -8114000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 27222000 |
|
| 2004 | Revenue | 73626000 |
|
| 2005 | Revenue | 52526000 |
|
| 2006 | Revenue | 55556000 |
|
| 2007 | Revenue | 40870000 |
|
| 2008 | Revenue | 55871000 |
|
| 2009 | Revenue | 45058000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 170.5% |
|
| 2005 | Year over year | -28.7% |
|
| 2006 | Year over year | 5.8% |
|
| 2007 | Year over year | -26.4% |
|
| 2008 | Year over year | 36.7% |
|
| 2009 | Year over year | -19.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | -4.6% |
|
| 2004 | Operating margin | 18.9% |
|
| 2005 | Operating margin | -23.4% |
|
| 2006 | Operating margin | -6.4% |
|
| 2007 | Operating margin | -105.3% |
|
| 2008 | Operating margin | -79% |
|
| 2009 | Operating margin | -32.5% |
|
| 2003 | Net margin | -19.4% |
|
| 2004 | Net margin | 10.6% |
|
| 2005 | Net margin | -14.2% |
|
| 2006 | Net margin | -0.8% |
|
| 2007 | Net margin | -97.8% |
|
| 2008 | Net margin | -76.2% |
|
| 2009 | Net margin | 1.1% |
|
| 2003 | Free cash flow margin | 33.4% |
|
| 2004 | Free cash flow margin | 35.7% |
|
| 2005 | Free cash flow margin | 14.3% |
|
| 2006 | Free cash flow margin | 23.8% |
|
| 2007 | Free cash flow margin | 20% |
|
| 2008 | Free cash flow margin | -25.5% |
|
| 2009 | Free cash flow margin | -18% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | 10403000 |
|
| 2004 | Operating cash flow | 31110000 |
|
| 2005 | Operating cash flow | 11954000 |
|
| 2006 | Operating cash flow | 14666000 |
|
| 2007 | Operating cash flow | 8883000 |
|
| 2008 | Operating cash flow | -12419000 |
|
| 2009 | Operating cash flow | -6698000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | 9101000 |
|
| 2004 | Free cash flow | 26308000 |
|
| 2005 | Free cash flow | 7508000 |
|
| 2006 | Free cash flow | 13198000 |
|
| 2007 | Free cash flow | 8158000 |
|
| 2008 | Free cash flow | -14257000 |
|
| 2009 | Free cash flow | -8114000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 2× |
|
| 2004 | Current assets / current liabilities | 21.69× |
|
| 2005 | Current assets / current liabilities | 21.04× |
|
| 2006 | Current assets / current liabilities | 18.49× |
|
| 2007 | Current assets / current liabilities | 9.45× |
|
| 2008 | Current assets / current liabilities | 3.72× |
|
| 2009 | Current assets / current liabilities | 2.95× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | −USD 5.27 million Exact valueExact value: -5274000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.4 million Exact valueExact value: 10403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.3 million Exact valueExact value: 1302000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.1 million Calculation and evidence10403000 − 1302000 USD Exact free cash flow: 9101000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 7.81 million Exact valueExact value: 7806000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.11 million Exact valueExact value: 31110000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.8 million Exact valueExact value: 4802000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.31 million Calculation and evidence31110000 − 4802000 USD Exact free cash flow: 26308000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 7.48 million Exact valueExact value: -7477000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.95 million Exact valueExact value: 11954000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.45 million Exact valueExact value: 4446000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.51 million Calculation and evidence11954000 − 4446000 USD Exact free cash flow: 7508000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 454,000 Exact valueExact value: -454000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.67 million Exact valueExact value: 14666000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.47 million Exact valueExact value: 1468000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.2 million Calculation and evidence14666000 − 1468000 USD Exact free cash flow: 13198000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 39.99 million Exact valueExact value: -39987000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.88 million Exact valueExact value: 8883000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 725,000 Exact valueExact value: 725000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.16 million Calculation and evidence8883000 − 725000 USD Exact free cash flow: 8158000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 42.59 million Exact valueExact value: -42587000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.42 million Exact valueExact value: -12419000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.84 million Exact valueExact value: 1838000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.26 million Calculation and evidence-12419000 − 1838000 USD Exact free cash flow: -14257000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 504,000 Exact valueExact value: 504000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.7 million Exact valueExact value: -6698000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Exact valueExact value: 1416000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.11 million Calculation and evidence-6698000 − 1416000 USD Exact free cash flow: -8114000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
29 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000866830, 866830, edgar:866830
Also known as STAKTEK HOLDINGS INC