Retail Pro, Inc.

EDGAR

73 filing records in this dataset, filed from 1996-06-25 to 2008-05-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.48 million USD

2007-12-31 · USD

Exact inputs and evidence

Operating margin

-70.04%

2007-12-31 · %

Exact inputs and evidence
  • Operating Income: -2438000 USD Source
  • Revenue: 3481000 USD Source

Operating cash flow

1.43 million USD

2007-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1617000 USD Source
  • Operating Cash Flow: 189000 USD Source
Cash and cash equivalents
2.66 million USD Source
Exact value

2659000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

534 thousand USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Capital expenditure: 207000 USD · 2000-04-01 – 2000-06-30 Source
  • Capital expenditure: 398000 USD · 2000-04-01 – 2000-09-30 Source
  • Capital expenditure: 207000 USD · 2000-04-01 – 2000-06-30 Source
  • Capital expenditure: 448000 USD · 2000-04-01 – 2000-12-31 Source
  • Capital expenditure: 398000 USD · 2000-04-01 – 2000-09-30 Source
  • Capital expenditure: 534000 USD · 2000-04-01 – 2001-03-31 Source
  • Capital expenditure: 448000 USD · 2000-04-01 – 2000-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-05-30.

Financial data available through: 2007-03-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2007-03-31
  • Operating income: 11 of 11 periods available· newest 2007-03-31
  • Net income: 11 of 11 periods available· newest 2007-03-31
  • Operating cash flow: 9 of 11 periods available· newest 2007-03-31
  • Capital expenditure: 9 of 11 periods available· newest 2007-03-31
  • Total assets: 10 of 11 periods available· newest 2007-03-31
  • Total liabilities: 10 of 11 periods available· newest 2007-03-31
  • Current assets: 10 of 11 periods available· newest 2007-03-31
  • Current liabilities: 10 of 11 periods available· newest 2007-03-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2007-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.2%

    Prior period

    USD 23.8 million

    –

    Current period

    USD 25.51 million

    –

    Exact inputs and evidence

    25513000 − 23804000 = 1709000 USD

    23804000 USD · 2005-04-01 – 2006-03-31

    Inspect prior input Prior source

    25513000 USD · 2006-04-01 – 2007-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.2 million

    Prior period

    −USD 10.43 million

    –

    Current period

    −USD 7.23 million

    –

    Exact inputs and evidence

    -7232000 − -10432000 = 3200000 USD

    -10432000 USD · 2005-04-01 – 2006-03-31

    Inspect prior input Prior source

    -7232000 USD · 2006-04-01 – 2007-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.86 million

    Prior period

    −USD 3.18 million

    –

    Current period

    USD 1.68 million

    –

    Exact inputs and evidence

    1679000 − -3184000 = 4863000 USD

    -3184000 USD · 2005-04-01 – 2006-03-31

    Inspect prior input Prior source

    1679000 USD · 2006-04-01 – 2007-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +47.7%

    Prior period

    USD 153,000

    –

    Current period

    USD 226,000

    –

    Exact inputs and evidence

    226000 − 153000 = 73000 USD

    153000 USD · 2005-04-01 – 2006-03-31

    Inspect prior input Prior source

    226000 USD · 2006-04-01 – 2007-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-04-01 – 2007-03-31

  • Revenue USD 25.51 million 100% of revenue
  • Operating costs Derived USD 26.76 million 105% of revenue
  • Operating income −USD 1.25 million −4.9% of revenue
  • Tax, interest and other Derived USD 5.99 million 23% of revenue
  • Net income −USD 7.23 million −28% of revenue

Cash

  • Operating cash flow USD 1.68 million 6.6% of revenue
  • Capital expenditure USD 226,000 0.9% of revenue
  • Free cash flow Derived USD 1.45 million 5.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 Operating loss: operating costs were 125% of revenue.
  • 2001 Operating loss: operating costs were 200% of revenue.
  • 2002 Operating loss: operating costs were 127% of revenue.
  • 2003 Operating loss: operating costs were 112% of revenue.
  • 2004 Operating loss: operating costs were 142% of revenue.
  • 2005 Operating loss: operating costs were 174% of revenue.
  • 2006 Operating loss: operating costs were 117% of revenue.
  • 2007 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-04-01 – 1998-03-3117702000 14808000 Derived 2894000 -2925000 Derived 5819000 3087000 Derived
Source
1999 1998-04-01 – 1999-03-3117487000 15345000 Derived 2142000 -3443000 Derived 5585000 1155000 Derived
Source
2000 1999-04-01 – 2000-03-3126652000 33365000 Derived -6713000 -2659000 Derived -4054000 -3117000 Derived
Source
2001 2000-04-01 – 2001-03-3127713000 55340000 Derived -27627000 1318000 Derived -28945000 -2964000 Derived
Source
2002 2001-04-01 – 2002-03-3126715000 33965000 Derived -7250000 7408000 Derived -14658000 1311000 Derived
Source
2003 2002-04-01 – 2003-03-3122296000 24908000 Derived -2612000 106000 Derived -2718000 Unavailable
Source
2004 2003-04-01 – 2004-03-3117839000 25414000 Derived -7575000 1353000 Derived -8928000 Unavailable
Source
2005 2004-04-01 – 2005-03-3124959000 43470000 Derived -18511000 2362000 Derived -20873000 -126000 Derived
Source
2006 2005-04-01 – 2006-03-3123804000 27818000 Derived -4014000 6418000 Derived -10432000 -3337000 Derived
Source
2007 2006-04-01 – 2007-03-3125513000 26760000 Derived -1247000 5985000 Derived -7232000 1453000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 25.5M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.9M22.4M15.0M7.5M0.0199820032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue17702000
1999Revenue17487000
2000Revenue26652000
2001Revenue27713000
2002Revenue26715000
2003Revenue22296000
2004Revenue17839000
2005Revenue24959000
2006Revenue23804000
2007Revenue25513000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.2% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%37%16%-5%-26%199820032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year-1.2%
2000Year over year52.4%
2001Year over year4%
2002Year over year-3.6%
2003Year over year-16.5%
2004Year over year-20%
2005Year over year39.9%
2006Year over year-4.6%
2007Year over year7.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.9% 2007
Net margin -28.3% 2007
Free cash flow margin 5.7% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%4%-36%-76%-115%199820032007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin16.3%
1999Operating margin12.2%
2000Operating margin-25.2%
2001Operating margin-99.7%
2002Operating margin-27.1%
2003Operating margin-11.7%
2004Operating margin-42.5%
2005Operating margin-74.2%
2006Operating margin-16.9%
2007Operating margin-4.9%
1998Net margin32.9%
1999Net margin31.9%
2000Net margin-15.2%
2001Net margin-104.4%
2002Net margin-54.9%
2003Net margin-12.2%
2004Net margin-50%
2005Net margin-83.6%
2006Net margin-43.8%
2007Net margin-28.3%
1998Free cash flow margin17.4%
1999Free cash flow margin6.6%
2000Free cash flow margin-11.7%
2001Free cash flow margin-10.7%
2002Free cash flow margin4.9%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow margin-0.5%
2006Free cash flow margin-14%
2007Free cash flow margin5.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.7M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M2.0M85.5K-1.8M-3.7M199820032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow3355000
1999Operating cash flow1976000
2000Operating cash flow-2268000
2001Operating cash flow-2430000
2002Operating cash flow1612000
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flow16000
2006Operating cash flow-3184000
2007Operating cash flow1679000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.5M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M1.7M-125.0K-2.0M-3.9M199820032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow3087000
1999Free cash flow1155000
2000Free cash flow-3117000
2001Free cash flow-2964000
2002Free cash flow1311000
2003Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailableNo source recorded
2005Free cash flow-126000
2006Free cash flow-3337000
2007Free cash flow1453000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

72.8% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%59%39%20%0%199820032007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets20.2%
1999Liabilities / assets13.6%
2000Liabilities / assets43.1%
2001Liabilities / assets52.2%
2002Liabilities / assets45.1%
2003Liabilities / assets36.7%
2004Liabilities / assets20.1%
2005-03-31Liabilities / assetsNot reportedNo source recorded
2006Liabilities / assets58.4%
2007Liabilities / assets72.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.18× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.66×4.99×3.33×1.66×0.00×199820032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities2.13×
1999Current assets / current liabilities6.16×
2000Current assets / current liabilities1.14×
2001Current assets / current liabilities0.74×
2002Current assets / current liabilities0.47×
2003Current assets / current liabilities0.63×
2004Current assets / current liabilities1.1×
2005-03-31Current assets / current liabilitiesNot reportedNo source recorded
2006Current assets / current liabilities0.3×
2007Current assets / current liabilities0.18×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-04-01 – 1998-03-31
USD 5.82 million
Exact value

Exact value: 5819000 USD

1997-04-01 – 1998-03-31: 5819000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.36 million
Exact value

Exact value: 3355000 USD

1997-04-01 – 1998-03-31: 3355000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 268,000
Exact value

Exact value: 268000 USD

1997-04-01 – 1998-03-31: 268000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.09 million
Calculation and evidence

3355000 − 268000 USD

Exact free cash flow: 3087000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
USD 5.59 million
Exact value

Exact value: 5585000 USD

1998-04-01 – 1999-03-31: 5585000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.98 million
Exact value

Exact value: 1976000 USD

1998-04-01 – 1999-03-31: 1976000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 821,000
Exact value

Exact value: 821000 USD

1998-04-01 – 1999-03-31: 821000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.16 million
Calculation and evidence

1976000 − 821000 USD

Exact free cash flow: 1155000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
−USD 4.05 million
Exact value

Exact value: -4054000 USD

1999-04-01 – 2000-03-31: -4054000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.27 million
Exact value

Exact value: -2268000 USD

1999-04-01 – 2000-03-31: -2268000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 849,000
Exact value

Exact value: 849000 USD

1999-04-01 – 2000-03-31: 849000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.12 million
Calculation and evidence

-2268000 − 849000 USD

Exact free cash flow: -3117000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
−USD 28.95 million
Exact value

Exact value: -28945000 USD

2000-04-01 – 2001-03-31: -28945000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.43 million
Exact value

Exact value: -2430000 USD

2000-04-01 – 2001-03-31: -2430000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 534,000
Exact value

Exact value: 534000 USD

2000-04-01 – 2001-03-31: 534000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.96 million
Calculation and evidence

-2430000 − 534000 USD

Exact free cash flow: -2964000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-04-01 – 2002-03-31
−USD 14.66 million
Exact value

Exact value: -14658000 USD

2001-04-01 – 2002-03-31: -14658000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Exact value

Exact value: 1612000 USD

2001-04-01 – 2002-03-31: 1612000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 301,000
Exact value

Exact value: 301000 USD

2001-04-01 – 2002-03-31: 301000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.31 million
Calculation and evidence

1612000 − 301000 USD

Exact free cash flow: 1311000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-04-01 – 2003-03-31
−USD 2.72 million
Exact value

Exact value: -2718000 USD

2002-04-01 – 2003-03-31: -2718000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2003-04-01 – 2004-03-31
−USD 8.93 million
Exact value

Exact value: -8928000 USD

2003-04-01 – 2004-03-31: -8928000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2004-04-01 – 2005-03-31
−USD 20.87 million
Exact value

Exact value: -20873000 USD

2004-04-01 – 2005-03-31: -20873000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,000
Exact value

Exact value: 16000 USD

2004-04-01 – 2005-03-31: 16000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142,000
Exact value

Exact value: 142000 USD

2004-04-01 – 2005-03-31: 142000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 126,000
Calculation and evidence

16000 − 142000 USD

Exact free cash flow: -126000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-04-01 – 2006-03-31
−USD 10.43 million
Exact value

Exact value: -10432000 USD

2005-04-01 – 2006-03-31: -10432000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.18 million
Exact value

Exact value: -3184000 USD

2005-04-01 – 2006-03-31: -3184000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 153,000
Exact value

Exact value: 153000 USD

2005-04-01 – 2006-03-31: 153000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.34 million
Calculation and evidence

-3184000 − 153000 USD

Exact free cash flow: -3337000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-04-01 – 2007-03-31
−USD 7.23 million
Exact value

Exact value: -7232000 USD

2006-04-01 – 2007-03-31: -7232000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.68 million
Exact value

Exact value: 1679000 USD

2006-04-01 – 2007-03-31: 1679000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 226,000
Exact value

Exact value: 226000 USD

2006-04-01 – 2007-03-31: 226000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.45 million
Calculation and evidence

1679000 − 226000 USD

Exact free cash flow: 1453000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

73 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000866535, 866535, edgar:866535

Also known as ISLAND PACIFIC INC, SVI HOLDINGS INC, SVI SOLUTIONS INC