Revenue
3.48 million USD
2007-12-31 · USD
Exact inputs and evidence
- Revenue: 3481000 USD Source
73 filing records in this dataset, filed from 1996-06-25 to 2008-05-30. Explore the available filing history and original sources.
3.48 million USD
2007-12-31 · USD
-70.04%
2007-12-31 · %
1.43 million USD
2007-12-31 · USD
2659000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
534 thousand USD
2000-04-01 – 2001-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-05-30.
Financial data available through: 2007-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 23.8 million
–
Current period
USD 25.51 million
–
25513000 − 23804000 = 1709000 USD
23804000 USD · 2005-04-01 – 2006-03-31
Inspect prior input Prior source25513000 USD · 2006-04-01 – 2007-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.43 million
–
Current period
−USD 7.23 million
–
-7232000 − -10432000 = 3200000 USD
-10432000 USD · 2005-04-01 – 2006-03-31
Inspect prior input Prior source-7232000 USD · 2006-04-01 – 2007-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.18 million
–
Current period
USD 1.68 million
–
1679000 − -3184000 = 4863000 USD
-3184000 USD · 2005-04-01 – 2006-03-31
Inspect prior input Prior source1679000 USD · 2006-04-01 – 2007-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 153,000
–
Current period
USD 226,000
–
226000 − 153000 = 73000 USD
153000 USD · 2005-04-01 – 2006-03-31
Inspect prior input Prior source226000 USD · 2006-04-01 – 2007-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-04-01 – 1998-03-31 | 17702000 | 14808000 Derived | 2894000 | -2925000 Derived | 5819000 | 3087000 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 17487000 | 15345000 Derived | 2142000 | -3443000 Derived | 5585000 | 1155000 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 26652000 | 33365000 Derived | -6713000 | -2659000 Derived | -4054000 | -3117000 Derived | Source
|
| 2001 2000-04-01 – 2001-03-31 | 27713000 | 55340000 Derived | -27627000 | 1318000 Derived | -28945000 | -2964000 Derived | Source
|
| 2002 2001-04-01 – 2002-03-31 | 26715000 | 33965000 Derived | -7250000 | 7408000 Derived | -14658000 | 1311000 Derived | Source
|
| 2003 2002-04-01 – 2003-03-31 | 22296000 | 24908000 Derived | -2612000 | 106000 Derived | -2718000 | Unavailable | Source
|
| 2004 2003-04-01 – 2004-03-31 | 17839000 | 25414000 Derived | -7575000 | 1353000 Derived | -8928000 | Unavailable | Source
|
| 2005 2004-04-01 – 2005-03-31 | 24959000 | 43470000 Derived | -18511000 | 2362000 Derived | -20873000 | -126000 Derived | Source
|
| 2006 2005-04-01 – 2006-03-31 | 23804000 | 27818000 Derived | -4014000 | 6418000 Derived | -10432000 | -3337000 Derived | Source
|
| 2007 2006-04-01 – 2007-03-31 | 25513000 | 26760000 Derived | -1247000 | 5985000 Derived | -7232000 | 1453000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 17702000 |
|
| 1999 | Revenue | 17487000 |
|
| 2000 | Revenue | 26652000 |
|
| 2001 | Revenue | 27713000 |
|
| 2002 | Revenue | 26715000 |
|
| 2003 | Revenue | 22296000 |
|
| 2004 | Revenue | 17839000 |
|
| 2005 | Revenue | 24959000 |
|
| 2006 | Revenue | 23804000 |
|
| 2007 | Revenue | 25513000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | -1.2% |
|
| 2000 | Year over year | 52.4% |
|
| 2001 | Year over year | 4% |
|
| 2002 | Year over year | -3.6% |
|
| 2003 | Year over year | -16.5% |
|
| 2004 | Year over year | -20% |
|
| 2005 | Year over year | 39.9% |
|
| 2006 | Year over year | -4.6% |
|
| 2007 | Year over year | 7.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 16.3% |
|
| 1999 | Operating margin | 12.2% |
|
| 2000 | Operating margin | -25.2% |
|
| 2001 | Operating margin | -99.7% |
|
| 2002 | Operating margin | -27.1% |
|
| 2003 | Operating margin | -11.7% |
|
| 2004 | Operating margin | -42.5% |
|
| 2005 | Operating margin | -74.2% |
|
| 2006 | Operating margin | -16.9% |
|
| 2007 | Operating margin | -4.9% |
|
| 1998 | Net margin | 32.9% |
|
| 1999 | Net margin | 31.9% |
|
| 2000 | Net margin | -15.2% |
|
| 2001 | Net margin | -104.4% |
|
| 2002 | Net margin | -54.9% |
|
| 2003 | Net margin | -12.2% |
|
| 2004 | Net margin | -50% |
|
| 2005 | Net margin | -83.6% |
|
| 2006 | Net margin | -43.8% |
|
| 2007 | Net margin | -28.3% |
|
| 1998 | Free cash flow margin | 17.4% |
|
| 1999 | Free cash flow margin | 6.6% |
|
| 2000 | Free cash flow margin | -11.7% |
|
| 2001 | Free cash flow margin | -10.7% |
|
| 2002 | Free cash flow margin | 4.9% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | -0.5% |
|
| 2006 | Free cash flow margin | -14% |
|
| 2007 | Free cash flow margin | 5.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 3355000 |
|
| 1999 | Operating cash flow | 1976000 |
|
| 2000 | Operating cash flow | -2268000 |
|
| 2001 | Operating cash flow | -2430000 |
|
| 2002 | Operating cash flow | 1612000 |
|
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | 16000 |
|
| 2006 | Operating cash flow | -3184000 |
|
| 2007 | Operating cash flow | 1679000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | 3087000 |
|
| 1999 | Free cash flow | 1155000 |
|
| 2000 | Free cash flow | -3117000 |
|
| 2001 | Free cash flow | -2964000 |
|
| 2002 | Free cash flow | 1311000 |
|
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | -126000 |
|
| 2006 | Free cash flow | -3337000 |
|
| 2007 | Free cash flow | 1453000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 20.2% |
|
| 1999 | Liabilities / assets | 13.6% |
|
| 2000 | Liabilities / assets | 43.1% |
|
| 2001 | Liabilities / assets | 52.2% |
|
| 2002 | Liabilities / assets | 45.1% |
|
| 2003 | Liabilities / assets | 36.7% |
|
| 2004 | Liabilities / assets | 20.1% |
|
| 2005-03-31 | Liabilities / assets | Not reported | No source recorded |
| 2006 | Liabilities / assets | 58.4% |
|
| 2007 | Liabilities / assets | 72.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 2.13× |
|
| 1999 | Current assets / current liabilities | 6.16× |
|
| 2000 | Current assets / current liabilities | 1.14× |
|
| 2001 | Current assets / current liabilities | 0.74× |
|
| 2002 | Current assets / current liabilities | 0.47× |
|
| 2003 | Current assets / current liabilities | 0.63× |
|
| 2004 | Current assets / current liabilities | 1.1× |
|
| 2005-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006 | Current assets / current liabilities | 0.3× |
|
| 2007 | Current assets / current liabilities | 0.18× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-04-01 – 1998-03-31 | USD 5.82 million Exact valueExact value: 5819000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.36 million Exact valueExact value: 3355000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 268,000 Exact valueExact value: 268000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.09 million Calculation and evidence3355000 − 268000 USD Exact free cash flow: 3087000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | USD 5.59 million Exact valueExact value: 5585000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.98 million Exact valueExact value: 1976000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 821,000 Exact valueExact value: 821000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.16 million Calculation and evidence1976000 − 821000 USD Exact free cash flow: 1155000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | −USD 4.05 million Exact valueExact value: -4054000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.27 million Exact valueExact value: -2268000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 849,000 Exact valueExact value: 849000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.12 million Calculation and evidence-2268000 − 849000 USD Exact free cash flow: -3117000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | −USD 28.95 million Exact valueExact value: -28945000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.43 million Exact valueExact value: -2430000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 534,000 Exact valueExact value: 534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.96 million Calculation and evidence-2430000 − 534000 USD Exact free cash flow: -2964000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | −USD 14.66 million Exact valueExact value: -14658000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Exact valueExact value: 1612000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 301,000 Exact valueExact value: 301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.31 million Calculation and evidence1612000 − 301000 USD Exact free cash flow: 1311000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-04-01 – 2003-03-31 | −USD 2.72 million Exact valueExact value: -2718000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2003-04-01 – 2004-03-31 | −USD 8.93 million Exact valueExact value: -8928000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2004-04-01 – 2005-03-31 | −USD 20.87 million Exact valueExact value: -20873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16,000 Exact valueExact value: 16000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 142,000 Exact valueExact value: 142000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 126,000 Calculation and evidence16000 − 142000 USD Exact free cash flow: -126000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-04-01 – 2006-03-31 | −USD 10.43 million Exact valueExact value: -10432000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.18 million Exact valueExact value: -3184000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 153,000 Exact valueExact value: 153000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.34 million Calculation and evidence-3184000 − 153000 USD Exact free cash flow: -3337000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-04-01 – 2007-03-31 | −USD 7.23 million Exact valueExact value: -7232000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.68 million Exact valueExact value: 1679000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 226,000 Exact valueExact value: 226000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.45 million Calculation and evidence1679000 − 226000 USD Exact free cash flow: 1453000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
73 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000866535, 866535, edgar:866535
Also known as ISLAND PACIFIC INC, SVI HOLDINGS INC, SVI SOLUTIONS INC