FORLINK SOFTWARE CORP INC

EDGAR

76 filing records in this dataset, filed from 1996-08-08 to 2013-05-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.23 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

19.63%

2011-09-30 · %

Exact inputs and evidence
  • Operating Income: 241117 USD Source
  • Revenue: 1228027 USD Source

Operating cash flow

-398 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2181372 USD Source
  • Operating Cash Flow: -1783413 USD Source

Free cash flow

-426 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2181372 USD Source
  • Operating Cash Flow: -1783413 USD Source
  • Capital Expenditure: 32259 USD Source
  • Capital Expenditure: 4599 USD Source
Cash and cash equivalents
1.49 million USD Source
Exact value

1494513 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

5.79 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 5027707 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 2259707 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 457291 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 1337105 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 1228027 USD · 2011-07-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-05-20.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2010-12-31
  • Operating income: 11 of 11 periods available· newest 2010-12-31
  • Net income: 11 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2006-12-31
  • Total assets: 11 of 11 periods available· newest 2010-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2010-12-31
  • Current liabilities: 11 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -20.1%

    Prior period

    USD 6.29 million

    –

    Current period

    USD 5.03 million

    –

    Exact inputs and evidence

    5027707 − 6288964 = -1261257 USD

    6288964 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    5027707 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 10,715

    Prior period

    −USD 41,510

    –

    Current period

    −USD 52,225

    –

    Exact inputs and evidence

    -52225 − -41510 = -10715 USD

    -41510 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -52225 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.35 million

    Prior period

    −USD 685,985

    –

    Current period

    −USD 2.04 million

    –

    Exact inputs and evidence

    -2037642 − -685985 = -1351657 USD

    -685985 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -2037642 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 5.03 million 100% of revenue
  • Operating costs Derived USD 5.46 million 109% of revenue
  • Operating income −USD 431,443 −8.6% of revenue
  • Tax, interest and other Derived −USD 379,218 −7.5% of revenue
  • Net income −USD 52,225 −1% of revenue

Cash

  • Operating cash flow −USD 2.04 million −41% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 Operating loss: operating costs were 165% of revenue.
  • 2003 Net income was higher than operating income, so the split is not drawn.
  • 2004 Net income was higher than operating income, so the split is not drawn.
  • 2005 Operating loss: operating costs were 127% of revenue.
  • 2006 Net income was higher than operating income, so the split is not drawn.
  • 2007 Net income was higher than operating income, so the split is not drawn.
  • 2008 Operating loss: operating costs were 101% of revenue.
  • 2009 Net loss: net income was −0.7% of revenue.
  • 2010 Operating loss: operating costs were 109% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-315148049 4956827 Derived 191222 -1 Derived 191223 -286960 Derived
Source
2002 2002-01-01 – 2002-12-319380594 15521781 Derived -6141187 -56050 Derived -6085137 -396266 Derived
Source
2003 2003-01-01 – 2003-12-319391197 8397379 Derived 993818 -217630 Derived 1211448 3192968 Derived
Source
2004 2004-01-01 – 2004-12-3110000110 9661579 Derived 338531 -129521 Derived 468052 -864993 Derived
Source
2005 2005-01-01 – 2005-12-315912323 7483862 Derived -1571539 -177362 Derived -1394177 -1630104 Derived
Source
2006 2006-01-01 – 2006-12-316917640 6825261 Derived 92379 -213118 Derived 305497 1821351 Derived
Source
2007 2007-01-01 – 2007-12-319121248 8093710 Derived 1027538 -480851 Derived 1508389 Unavailable
Source
2008 2008-01-01 – 2008-12-315568877 5606912 Derived -38035 38442 Derived -76477 Unavailable
Source
2009 2009-01-01 – 2009-12-316288964 6031041 Derived 257923 299433 Derived -41510 Unavailable
Source
2010 2010-01-01 – 2010-12-315027707 5459150 Derived -431443 -379218 Derived -52225 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.8M8.1M5.4M2.7M0.0200120062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue5148049
2002Revenue9380594
2003Revenue9391197
2004Revenue10000110
2005Revenue5912323
2006Revenue6917640
2007Revenue9121248
2008Revenue5568877
2009Revenue6288964
2010Revenue5027707

Revenue growth

Change in revenue from the same financial period one year earlier.

-20.1% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106%66%27%-12%-52%200120062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over year94.7%
2002Year over year82.2%
2003Year over year0.1%
2004Year over year6.5%
2005Year over year-40.9%
2006Year over year17%
2007Year over year31.9%
2008Year over year-38.9%
2009Year over year12.9%
2010Year over year-20.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -8.6% 2010
Net margin -1% 2010
Free cash flow margin 26.3% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%13%-16%-45%-73%200120062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin3.7%
2002Operating margin-65.5%
2003Operating margin10.6%
2004Operating margin3.4%
2005Operating margin-26.6%
2006Operating margin1.3%
2007Operating margin11.3%
2008Operating margin-0.7%
2009Operating margin4.1%
2010Operating margin-8.6%
2001Net margin3.7%
2002Net margin-64.9%
2003Net margin12.9%
2004Net margin4.7%
2005Net margin-23.6%
2006Net margin4.4%
2007Net margin16.5%
2008Net margin-1.4%
2009Net margin-0.7%
2010Net margin-1%
2001Free cash flow margin-5.6%
2002Free cash flow margin-4.2%
2003Free cash flow margin34%
2004Free cash flow margin-8.6%
2005Free cash flow margin-27.6%
2006Free cash flow margin26.3%
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7M2.2M633.2K-915.9K-2.5M200120062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-219063
2002Operating cash flow-270039
2003Operating cash flow3304083
2004Operating cash flow-506019
2005Operating cash flow-1249327
2006Operating cash flow1852296
2007Operating cash flow1433398
2008Operating cash flow-553209
2009Operating cash flow-685985
2010Operating cash flow-2037642

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.8M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M2.2M781.4K-617.3K-2.0M200120062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow-286960
2002Free cash flow-396266
2003Free cash flow3192968
2004Free cash flow-864993
2005Free cash flow-1630104
2006Free cash flow1821351
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.69× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.90×2.18×1.45×0.73×0.00×200120062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities1.19×
2002Current assets / current liabilities2.25×
2003Current assets / current liabilities1.42×
2004Current assets / current liabilities1.96×
2005Current assets / current liabilities1.12×
2006Current assets / current liabilities0.6×
2007Current assets / current liabilities1.04×
2008Current assets / current liabilities1.19×
2009Current assets / current liabilities1.49×
2010Current assets / current liabilities2.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
USD 191,223
Exact value

Exact value: 191223 USD

2001-01-01 – 2001-12-31: 191223 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 219,063
Exact value

Exact value: -219063 USD

2001-01-01 – 2001-12-31: -219063 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67,897
Exact value

Exact value: 67897 USD

2001-01-01 – 2001-12-31: 67897 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 286,960
Calculation and evidence

-219063 − 67897 USD

Exact free cash flow: -286960 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 6.09 million
Exact value

Exact value: -6085137 USD

2002-01-01 – 2002-12-31: -6085137 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 270,039
Exact value

Exact value: -270039 USD

2002-01-01 – 2002-12-31: -270039 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126,227
Exact value

Exact value: 126227 USD

2002-01-01 – 2002-12-31: 126227 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 396,266
Calculation and evidence

-270039 − 126227 USD

Exact free cash flow: -396266 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 1.21 million
Exact value

Exact value: 1211448 USD

2003-01-01 – 2003-12-31: 1211448 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.3 million
Exact value

Exact value: 3304083 USD

2003-01-01 – 2003-12-31: 3304083 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111,115
Exact value

Exact value: 111115 USD

2003-01-01 – 2003-12-31: 111115 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.19 million
Calculation and evidence

3304083 − 111115 USD

Exact free cash flow: 3192968 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 468,052
Exact value

Exact value: 468052 USD

2004-01-01 – 2004-12-31: 468052 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 506,019
Exact value

Exact value: -506019 USD

2004-01-01 – 2004-12-31: -506019 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 358,974
Exact value

Exact value: 358974 USD

2004-01-01 – 2004-12-31: 358974 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 864,993
Calculation and evidence

-506019 − 358974 USD

Exact free cash flow: -864993 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 1.39 million
Exact value

Exact value: -1394177 USD

2005-01-01 – 2005-12-31: -1394177 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.25 million
Exact value

Exact value: -1249327 USD

2005-01-01 – 2005-12-31: -1249327 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 380,777
Exact value

Exact value: 380777 USD

2005-01-01 – 2005-12-31: 380777 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.63 million
Calculation and evidence

-1249327 − 380777 USD

Exact free cash flow: -1630104 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 305,497
Exact value

Exact value: 305497 USD

2006-01-01 – 2006-12-31: 305497 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.85 million
Exact value

Exact value: 1852296 USD

2006-01-01 – 2006-12-31: 1852296 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30,945
Exact value

Exact value: 30945 USD

2006-01-01 – 2006-12-31: 30945 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.82 million
Calculation and evidence

1852296 − 30945 USD

Exact free cash flow: 1821351 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 1.51 million
Exact value

Exact value: 1508389 USD

2007-01-01 – 2007-12-31: 1508389 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.43 million
Exact value

Exact value: 1433398 USD

2007-01-01 – 2007-12-31: 1433398 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 76,477
Exact value

Exact value: -76477 USD

2008-01-01 – 2008-12-31: -76477 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 553,209
Exact value

Exact value: -553209 USD

2008-01-01 – 2008-12-31: -553209 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 41,510
Exact value

Exact value: -41510 USD

2009-01-01 – 2009-12-31: -41510 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 685,985
Exact value

Exact value: -685985 USD

2009-01-01 – 2009-12-31: -685985 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 52,225
Exact value

Exact value: -52225 USD

2010-01-01 – 2010-12-31: -52225 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.04 million
Exact value

Exact value: -2037642 USD

2010-01-01 – 2010-12-31: -2037642 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

76 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000866458, 866458, edgar:866458

Also known as LIGHT ENERGY MANAGEMENT INC, WHY NOT INC