LESLIES POOLMART INC

EDGAR

62 filing records in this dataset, filed from 1996-08-13 to 2010-08-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

237 million USD

2010-07-03 · USD

Exact inputs and evidence

Operating margin

30.73%

2010-07-03 · %

Exact inputs and evidence
  • Operating Income: 72700000 USD Source
  • Revenue: 236600000 USD Source

Operating cash flow

91 million USD

2010-07-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: 63425000 USD Source
  • Operating Cash Flow: -27551000 USD Source
Cash and cash equivalents
124 million USD Source
Exact value

124282000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-08-11.

Financial data available through: 2009-10-03.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2009-10-03
  • Operating income: 10 of 11 periods available· newest 2009-10-03
  • Net income: 10 of 11 periods available· newest 2009-10-03
  • Operating cash flow: 10 of 11 periods available· newest 2009-10-03
  • Capital expenditure: 10 of 11 periods available· newest 2009-10-03
  • Total assets: 10 of 11 periods available· newest 2009-10-03
  • Total liabilities: 10 of 11 periods available· newest 2009-10-03
  • Current assets: 10 of 11 periods available· newest 2009-10-03
  • Current liabilities: 10 of 11 periods available· newest 2009-10-03
  • Cash and cash equivalents: 10 of 11 periods available· newest 2009-10-03
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.3%

    Prior period

    USD 488.82 million

    –

    Current period

    USD 509.64 million

    –

    Exact inputs and evidence

    509642000 − 488818000 = 20824000 USD

    488818000 USD · 2007-09-28 – 2008-09-27

    Inspect prior input Prior source

    509642000 USD · 2008-10-04 – 2009-10-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +14.2%

    Prior period

    USD 40.48 million

    –

    Current period

    USD 46.23 million

    –

    Exact inputs and evidence

    46234000 − 40476000 = 5758000 USD

    40476000 USD · 2007-09-28 – 2008-09-27

    Inspect prior input Prior source

    46234000 USD · 2008-10-04 – 2009-10-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +59%

    Prior period

    USD 41.13 million

    –

    Current period

    USD 65.41 million

    –

    Exact inputs and evidence

    65413000 − 41128000 = 24285000 USD

    41128000 USD · 2007-09-28 – 2008-09-27

    Inspect prior input Prior source

    65413000 USD · 2008-10-04 – 2009-10-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +20%

    Prior period

    USD 16.99 million

    –

    Current period

    USD 20.38 million

    –

    Exact inputs and evidence

    20383000 − 16985000 = 3398000 USD

    16985000 USD · 2007-09-28 – 2008-09-27

    Inspect prior input Prior source

    20383000 USD · 2008-10-04 – 2009-10-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2008-10-04 – 2009-10-03

  • Revenue USD 509.64 million 100% of revenue
  • Operating costs Derived USD 421.84 million 83% of revenue
  • Operating income USD 87.8 million 17% of revenue
  • Tax, interest and other Derived USD 41.57 million 8.2% of revenue
  • Net income USD 46.23 million 9.1% of revenue

Cash

  • Operating cash flow USD 65.41 million 13% of revenue
  • Capital expenditure USD 20.38 million 4% of revenue
  • Free cash flow Derived USD 45.03 million 8.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Net loss: net income was −1.6% of revenue.
  • 2001 95%
  • 2002 94%
  • 2003 92%
  • 2004 90%
  • 2005 Net loss: net income was −1.1% of revenue.
  • 2006 87%
  • 2007 85%
  • 2008 84%
  • 2009 9.1%83%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-10-01 – 2000-09-30303163000 296684000 Derived 6479000 11192000 Derived -4713000 2594000 Derived
Source
2001 2000-09-30 – 2001-09-29301700000 286141000 Derived 15559000 14341000 Derived 1218000 7778000 Derived
Source
2002 2001-09-29 – 2002-09-28313311000 293238000 Derived 20073000 15380000 Derived 4693000 12165000 Derived
Source
2003 2002-09-28 – 2003-09-27327165000 299509000 Derived 27656000 17313000 Derived 10343000 18127000 Derived
Source
2004 2003-10-03 – 2004-10-02356041000 321809000 Derived 34232000 17986000 Derived 16246000 15619000 Derived
Source
2005 2004-10-02 – 2005-10-01388506000 364601000 Derived 23905000 28327000 Derived -4422000 14551000 Derived
Source
2006 2005-10-01 – 2006-09-30440565000 383765000 Derived 56800000 36295000 Derived 20505000 43953000 Derived
Source
2007 2006-09-30 – 2007-09-29468882000 399209000 Derived 69673000 37447000 Derived 32226000 33283000 Derived
Source
2008 2007-09-28 – 2008-09-27488818000 409357000 Derived 79461000 38985000 Derived 40476000 24143000 Derived
Source
2009 2008-10-04 – 2009-10-03509642000 421839000 Derived 87803000 41569000 Derived 46234000 45030000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 509.6M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.550.4M412.8M275.2M137.6M0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue303163000
2001Revenue301700000
2002Revenue313311000
2003Revenue327165000
2004Revenue356041000
2005Revenue388506000
2006Revenue440565000
2007Revenue468882000
2008Revenue488818000
2009Revenue509642000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.3% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.5%10.5%6.5%2.4%-1.6%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year-0.5%
2002Year over year3.8%
2003Year over year4.4%
2004Year over year8.8%
2005Year over year9.1%
2006Year over year13.4%
2007Year over year6.4%
2008Year over year4.3%
2009Year over year4.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 17.2% 2009
Net margin 9.1% 2009
Free cash flow margin 8.8% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.7%13.3%7.8%2.4%-3.1%200020052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin2.1%
2001Operating margin5.2%
2002Operating margin6.4%
2003Operating margin8.5%
2004Operating margin9.6%
2005Operating margin6.2%
2006Operating margin12.9%
2007Operating margin14.9%
2008Operating margin16.3%
2009Operating margin17.2%
2000Net margin-1.6%
2001Net margin0.4%
2002Net margin1.5%
2003Net margin3.2%
2004Net margin4.6%
2005Net margin-1.1%
2006Net margin4.7%
2007Net margin6.9%
2008Net margin8.3%
2009Net margin9.1%
2000Free cash flow margin0.9%
2001Free cash flow margin2.6%
2002Free cash flow margin3.9%
2003Free cash flow margin5.5%
2004Free cash flow margin4.4%
2005Free cash flow margin3.7%
2006Free cash flow margin10%
2007Free cash flow margin7.1%
2008Free cash flow margin4.9%
2009Free cash flow margin8.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 65.4M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70.6M53.0M35.3M17.7M0.0200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow11723000
2001Operating cash flow15149000
2002Operating cash flow20637000
2003Operating cash flow26743000
2004Operating cash flow26518000
2005Operating cash flow26747000
2006Operating cash flow55058000
2007Operating cash flow46321000
2008Operating cash flow41128000
2009Operating cash flow65413000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 45M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48.6M36.5M24.3M12.2M0.0200020052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow2594000
2001Free cash flow7778000
2002Free cash flow12165000
2003Free cash flow18127000
2004Free cash flow15619000
2005Free cash flow14551000
2006Free cash flow43953000
2007Free cash flow33283000
2008Free cash flow24143000
2009Free cash flow45030000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

96.6% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.216%162%108%54%0%200020052009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets107.4%
2001Liabilities / assets107.5%
2002Liabilities / assets105.2%
2003Liabilities / assets137%
2004Liabilities / assets127.7%
2005Liabilities / assets200.1%
2006Liabilities / assets168.4%
2007Liabilities / assets126.4%
2008Liabilities / assets112.2%
2009Liabilities / assets96.6%

Current assets to current liabilities

Current assets divided by current liabilities.

2.35× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.53×1.90×1.27×0.63×0.00×200020052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities1.65×
2001Current assets / current liabilities1.58×
2002Current assets / current liabilities1.63×
2003Current assets / current liabilities1.25×
2004Current assets / current liabilities1.58×
2005Current assets / current liabilities1.39×
2006Current assets / current liabilities1.55×
2007Current assets / current liabilities1.86×
2008Current assets / current liabilities1.97×
2009Current assets / current liabilities2.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-10-01 – 2000-09-30
−USD 4.71 million
Exact value

Exact value: -4713000 USD

1999-10-01 – 2000-09-30: -4713000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.72 million
Exact value

Exact value: 11723000 USD

1999-10-01 – 2000-09-30: 11723000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.13 million
Exact value

Exact value: 9129000 USD

1999-10-01 – 2000-09-30: 9129000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.59 million
Calculation and evidence

11723000 − 9129000 USD

Exact free cash flow: 2594000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-09-30 – 2001-09-29
USD 1.22 million
Exact value

Exact value: 1218000 USD

2000-09-30 – 2001-09-29: 1218000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.15 million
Exact value

Exact value: 15149000 USD

2000-09-30 – 2001-09-29: 15149000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.37 million
Exact value

Exact value: 7371000 USD

2000-09-30 – 2001-09-29: 7371000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.78 million
Calculation and evidence

15149000 − 7371000 USD

Exact free cash flow: 7778000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-09-29 – 2002-09-28
USD 4.69 million
Exact value

Exact value: 4693000 USD

2001-09-29 – 2002-09-28: 4693000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.64 million
Exact value

Exact value: 20637000 USD

2001-09-29 – 2002-09-28: 20637000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.47 million
Exact value

Exact value: 8472000 USD

2001-09-29 – 2002-09-28: 8472000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.17 million
Calculation and evidence

20637000 − 8472000 USD

Exact free cash flow: 12165000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-09-28 – 2003-09-27
USD 10.34 million
Exact value

Exact value: 10343000 USD

2002-09-28 – 2003-09-27: 10343000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.74 million
Exact value

Exact value: 26743000 USD

2002-09-28 – 2003-09-27: 26743000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.62 million
Exact value

Exact value: 8616000 USD

2002-09-28 – 2003-09-27: 8616000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.13 million
Calculation and evidence

26743000 − 8616000 USD

Exact free cash flow: 18127000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-03 – 2004-10-02
USD 16.25 million
Exact value

Exact value: 16246000 USD

2003-10-03 – 2004-10-02: 16246000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.52 million
Exact value

Exact value: 26518000 USD

2003-10-03 – 2004-10-02: 26518000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.9 million
Exact value

Exact value: 10899000 USD

2003-10-03 – 2004-10-02: 10899000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.62 million
Calculation and evidence

26518000 − 10899000 USD

Exact free cash flow: 15619000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-02 – 2005-10-01
−USD 4.42 million
Exact value

Exact value: -4422000 USD

2004-10-02 – 2005-10-01: -4422000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.75 million
Exact value

Exact value: 26747000 USD

2004-10-02 – 2005-10-01: 26747000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.2 million
Exact value

Exact value: 12196000 USD

2004-10-02 – 2005-10-01: 12196000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.55 million
Calculation and evidence

26747000 − 12196000 USD

Exact free cash flow: 14551000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-10-01 – 2006-09-30
USD 20.51 million
Exact value

Exact value: 20505000 USD

2005-10-01 – 2006-09-30: 20505000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.06 million
Exact value

Exact value: 55058000 USD

2005-10-01 – 2006-09-30: 55058000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.11 million
Exact value

Exact value: 11105000 USD

2005-10-01 – 2006-09-30: 11105000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.95 million
Calculation and evidence

55058000 − 11105000 USD

Exact free cash flow: 43953000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-09-30 – 2007-09-29
USD 32.23 million
Exact value

Exact value: 32226000 USD

2006-09-30 – 2007-09-29: 32226000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.32 million
Exact value

Exact value: 46321000 USD

2006-09-30 – 2007-09-29: 46321000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.04 million
Exact value

Exact value: 13038000 USD

2006-09-30 – 2007-09-29: 13038000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.28 million
Calculation and evidence

46321000 − 13038000 USD

Exact free cash flow: 33283000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-09-28 – 2008-09-27
USD 40.48 million
Exact value

Exact value: 40476000 USD

2007-09-28 – 2008-09-27: 40476000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.13 million
Exact value

Exact value: 41128000 USD

2007-09-28 – 2008-09-27: 41128000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.99 million
Exact value

Exact value: 16985000 USD

2007-09-28 – 2008-09-27: 16985000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.14 million
Calculation and evidence

41128000 − 16985000 USD

Exact free cash flow: 24143000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-10-04 – 2009-10-03
USD 46.23 million
Exact value

Exact value: 46234000 USD

2008-10-04 – 2009-10-03: 46234000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.41 million
Exact value

Exact value: 65413000 USD

2008-10-04 – 2009-10-03: 65413000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.38 million
Exact value

Exact value: 20383000 USD

2008-10-04 – 2009-10-03: 20383000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.03 million
Calculation and evidence

65413000 − 20383000 USD

Exact free cash flow: 45030000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

62 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000866048, 866048, edgar:866048

Also known as LESLIES POOLMART