CELADON GROUP INC

EDGAR

112 filing records in this dataset, filed from 1996-05-13 to 2017-02-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

266 million iso4217-usd

2017 Q2 · iso4217-usd

Exact inputs and evidence
  • Revenue: 265725000 iso4217-usd Source

Operating margin

-0.65%

2017 Q2 · %

Exact inputs and evidence
  • Operating Income: -1734000 iso4217-usd Source
  • Revenue: 265725000 iso4217-usd Source

Operating cash flow

67.5 million iso4217-usd

2017 Q2 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: 58475000 iso4217-usd Source
  • Operating Cash Flow: -9016000 iso4217-usd Source

Free cash flow

57.2 million iso4217-usd

2017 Q2 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: 58475000 iso4217-usd Source
  • Operating Cash Flow: -9016000 iso4217-usd Source
  • Capital Expenditure: 43111000 iso4217-usd Source
  • Capital Expenditure: 32798000 iso4217-usd Source
Cash and cash equivalents
6.14 million iso4217-usd Source
Exact value

6138000 iso4217-usd

Long-term debt including current maturities
115 million iso4217-usd Source
Exact value

114500000 iso4217-usd

Shares outstanding
28.7 million xbrli-shares Source
Exact value

28729000 xbrli-shares

Reported share-count change

1.25% · 354 thousand xbrli-shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 28375000 xbrli-shares · 2015-12-31· Source
  • 28729000 xbrli-shares · 2016-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-02-10.

Financial data available through: 2016-06-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2016-06-30
  • Operating income: 4 of 11 periods available· newest 2016-06-30
  • Net income: 4 of 11 periods available· newest 2016-06-30
  • Operating cash flow: 4 of 11 periods available· newest 2016-06-30
  • Capital expenditure: 4 of 11 periods available· newest 2016-06-30
  • Total assets: 4 of 11 periods available· newest 2016-06-30
  • Total liabilities: 3 of 11 periods available· newest 2012-06-30
  • Current assets: 3 of 11 periods available· newest 2016-06-30
  • Current liabilities: 3 of 11 periods available· newest 2016-06-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2016-06-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2016-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +18.3%

    Prior period

    iso4217-usd 900.76 million

    –

    Current period

    iso4217-usd 1.07 billion

    –

    Exact inputs and evidence

    1065356000 − 900756000 = 164600000 iso4217-usd

    900756000 iso4217-usd · 2014-07-01 – 2015-06-30

    Inspect prior input Prior source

    1065356000 iso4217-usd · 2015-07-01 – 2016-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -33.2%

    Prior period

    iso4217-usd 37.22 million

    –

    Current period

    iso4217-usd 24.84 million

    –

    Exact inputs and evidence

    24844000 − 37217000 = -12373000 iso4217-usd

    37217000 iso4217-usd · 2014-07-01 – 2015-06-30

    Inspect prior input Prior source

    24844000 iso4217-usd · 2015-07-01 – 2016-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -111.7%

    Prior period

    iso4217-usd 44.57 million

    –

    Current period

    −iso4217-usd 5.21 million

    –

    Exact inputs and evidence

    -5211000 − 44565000 = -49776000 iso4217-usd

    44565000 iso4217-usd · 2014-07-01 – 2015-06-30

    Inspect prior input Prior source

    -5211000 iso4217-usd · 2015-07-01 – 2016-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -26%

    Prior period

    iso4217-usd 118.42 million

    –

    Current period

    iso4217-usd 87.6 million

    –

    Exact inputs and evidence

    87597000 − 118422000 = -30825000 iso4217-usd

    118422000 iso4217-usd · 2014-07-01 – 2015-06-30

    Inspect prior input Prior source

    87597000 iso4217-usd · 2015-07-01 – 2016-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2015-07-01 – 2016-06-30

  • Revenue iso4217-usd 1.07 billion 100% of revenue
  • Operating costs Derived iso4217-usd 1.01 billion 95% of revenue
  • Operating income iso4217-usd 52.21 million 4.9% of revenue
  • Tax, interest and other Derived iso4217-usd 27.36 million 2.6% of revenue
  • Net income iso4217-usd 24.84 million 2.3% of revenue

Cash

  • Operating cash flow −iso4217-usd 5.21 million −0.5% of revenue
  • Capital expenditure iso4217-usd 87.6 million 8.2% of revenue
  • Free cash flow Derived −iso4217-usd 92.81 million −8.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 92%
  • 2014 95%
  • 2015 93%
  • 2016 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2012-07-01 – 2013-06-30613648000 564976000 Derived 48672000 21408000 Derived 27264000 -82802000 Derived
Source
2014 2013-07-01 – 2014-06-30759311000 719877000 Derived 39434000 8753000 Derived 30681000 -12509000 Derived
Source
2015 2014-07-01 – 2015-06-30900756000 834971000 Derived 65785000 28568000 Derived 37217000 -73857000 Derived
Source
2016 2015-07-01 – 2016-06-301065356000 1013150000 Derived 52206000 27362000 Derived 24844000 -92808000 Derived
Source

Amounts are exact, in iso4217-usd.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

iso4217-usd 1.1B 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B862.9M575.3M287.6M0.02013201420152016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2013Revenue613648000
2014Revenue759311000
2015Revenue900756000
2016Revenue1065356000

Revenue growth

Change in revenue from the same financial period one year earlier.

18.3% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.6%19.2%12.8%6.4%0.0%2013201420152016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year23.7%
2015Year over year18.6%
2016Year over year18.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.9% 2016
Net margin 2.3% 2016
Free cash flow margin -8.7% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.6%3.4%-2.8%-9.0%-15.2%2013201420152016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin7.9%
2014Operating margin5.2%
2015Operating margin7.3%
2016Operating margin4.9%
2013Net margin4.4%
2014Net margin4%
2015Net margin4.1%
2016Net margin2.3%
2013Free cash flow margin-13.5%
2014Free cash flow margin-1.6%
2015Free cash flow margin-8.2%
2016Free cash flow margin-8.7%

Operating cash flow

Cash generated by the company’s normal business operations.

iso4217-usd -5.2M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94.1M67.4M40.7M14.1M-12.6M2013201420152016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2013Operating cash flow86709000
2014Operating cash flow70317000
2015Operating cash flow44565000
2016Operating cash flow-5211000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

iso4217-usd -92.8M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.4M-19.5M-46.4M-73.3M-100.2M2013201420152016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2013Free cash flow-82802000
2014Free cash flow-12509000
2015Free cash flow-73857000
2016Free cash flow-92808000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013-06-30Liabilities / assetsNot reported
2014-06-30Liabilities / assetsNot reported
2015-06-30Liabilities / assetsNot reported
2016-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.33× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.68×1.26×0.84×0.42×0.00×2013-06-30201420152016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013-06-30Current assets / current liabilitiesNot reportedNo source recorded
2014Current assets / current liabilities1.1×
2015Current assets / current liabilities1.55×
2016Current assets / current liabilities1.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2012-07-01 – 2013-06-30
iso4217-usd 27.26 million
Exact value

Exact value: 27264000 iso4217-usd

2012-07-01 – 2013-06-30: 27264000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 86.71 million
Exact value

Exact value: 86709000 iso4217-usd

2012-07-01 – 2013-06-30: 86709000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 169.51 million
Exact value

Exact value: 169511000 iso4217-usd

2012-07-01 – 2013-06-30: 169511000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 82.8 million
Calculation and evidence

86709000 − 169511000 iso4217-usd

Exact free cash flow: -82802000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-07-01 – 2014-06-30
iso4217-usd 30.68 million
Exact value

Exact value: 30681000 iso4217-usd

2013-07-01 – 2014-06-30: 30681000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 70.32 million
Exact value

Exact value: 70317000 iso4217-usd

2013-07-01 – 2014-06-30: 70317000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 82.83 million
Exact value

Exact value: 82826000 iso4217-usd

2013-07-01 – 2014-06-30: 82826000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 12.51 million
Calculation and evidence

70317000 − 82826000 iso4217-usd

Exact free cash flow: -12509000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-07-01 – 2015-06-30
iso4217-usd 37.22 million
Exact value

Exact value: 37217000 iso4217-usd

2014-07-01 – 2015-06-30: 37217000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 44.57 million
Exact value

Exact value: 44565000 iso4217-usd

2014-07-01 – 2015-06-30: 44565000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 118.42 million
Exact value

Exact value: 118422000 iso4217-usd

2014-07-01 – 2015-06-30: 118422000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 73.86 million
Calculation and evidence

44565000 − 118422000 iso4217-usd

Exact free cash flow: -73857000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-07-01 – 2016-06-30
iso4217-usd 24.84 million
Exact value

Exact value: 24844000 iso4217-usd

2015-07-01 – 2016-06-30: 24844000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 5.21 million
Exact value

Exact value: -5211000 iso4217-usd

2015-07-01 – 2016-06-30: -5211000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 87.6 million
Exact value

Exact value: 87597000 iso4217-usd

2015-07-01 – 2016-06-30: 87597000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 92.81 million
Calculation and evidence

-5211000 − 87597000 iso4217-usd

Exact free cash flow: -92808000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

112 filings · 3,001 latest values · 3,001 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000865941, 865941, cgi, edgar:865941

Also known as CELADON GROUP INC