Revenue
3.04 million USD
2012 Q3 · USD
Exact inputs and evidence
- Revenue: 3042000 USD Source
80 filing records in this dataset, filed from 1996-08-14 to 2012-09-13. Reported financial figures are available; chart coverage varies by period.
3.04 million USD
2012 Q3 · USD
-37.67%
2012 Q3 · %
-120 thousand USD
2012 Q3 · USD
21577000 USD
2750899 shares
-6.86% · -203 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
15.2 million USD
2011-08-01 – 2012-07-31
-944 thousand USD
2011-08-01 – 2012-07-31
1.57 million USD
2011-08-01 – 2012-07-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-09-13.
Financial data available through: 2011-10-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 15.77 million
–
Current period
USD 16.27 million
–
16272000 − 15766000 = 506000 USD
15766000 USD · 2009-11-01 – 2010-10-31
Inspect prior input Prior source16272000 USD · 2010-11-01 – 2011-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.65 million
–
Current period
USD 702,000
–
702000 − 1654000 = -952000 USD
1654000 USD · 2009-11-01 – 2010-10-31
Inspect prior input Prior source702000 USD · 2010-11-01 – 2011-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.29 million
–
Current period
USD 2.63 million
–
2625000 − 2285000 = 340000 USD
2285000 USD · 2009-11-01 – 2010-10-31
Inspect prior input Prior source2625000 USD · 2010-11-01 – 2011-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 480,000
–
Current period
USD 775,000
–
775000 − 480000 = 295000 USD
480000 USD · 2009-11-01 – 2010-10-31
Inspect prior input Prior source775000 USD · 2010-11-01 – 2011-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2001-11-01 – 2002-10-31 | 19956000 | 23565000 Derived | -3609000 | -219000 Derived | -3390000 | 506000 Derived | Source
|
| 2003 2002-11-01 – 2003-10-31 | 22059000 | 24771000 Derived | -2712000 | -323000 Derived | -2389000 | -1678000 Derived | Source
|
| 2004 2003-11-01 – 2004-10-31 | 17697000 | 25680000 Derived | -7983000 | 4014000 Derived | -11997000 | -6785000 Derived | Source
|
| 2005 2004-11-01 – 2005-10-31 | 15746000 | 31197000 Derived | -15451000 | -897000 Derived | -14554000 | 465000 Derived | Source
|
| 2006 2005-11-01 – 2006-10-31 | 16745000 | 13230000 Derived | 3515000 | -786000 Derived | 4301000 | Unavailable | Source
|
| 2007 2006-11-01 – 2007-10-31 | 21150000 | 13486000 Derived | 7664000 | 31000 Derived | 7633000 | Unavailable | Source
|
| 2008 2007-11-01 – 2008-10-31 | 25298000 | 15347000 Derived | 9951000 | 462000 Derived | 9489000 | Unavailable | Source
|
| 2009 2008-11-01 – 2009-10-31 | 18150000 | 14105000 Derived | 4045000 | -794000 Derived | 4839000 | 5607000 Derived | Source
|
| 2010 2009-11-01 – 2010-10-31 | 15766000 | 13795000 Derived | 1971000 | 317000 Derived | 1654000 | 1805000 Derived | Source
|
| 2011 2010-11-01 – 2011-10-31 | 16272000 | 15326000 Derived | 946000 | 244000 Derived | 702000 | 1850000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 19956000 |
|
| 2003 | Revenue | 22059000 |
|
| 2004 | Revenue | 17697000 |
|
| 2005 | Revenue | 15746000 |
|
| 2006 | Revenue | 16745000 |
|
| 2007 | Revenue | 21150000 |
|
| 2008 | Revenue | 25298000 |
|
| 2009 | Revenue | 18150000 |
|
| 2010 | Revenue | 15766000 |
|
| 2011 | Revenue | 16272000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | -16.5% |
|
| 2003 | Year over year | 10.5% |
|
| 2004 | Year over year | -19.8% |
|
| 2005 | Year over year | -11% |
|
| 2006 | Year over year | 6.3% |
|
| 2007 | Year over year | 26.3% |
|
| 2008 | Year over year | 19.6% |
|
| 2009 | Year over year | -28.3% |
|
| 2010 | Year over year | -13.1% |
|
| 2011 | Year over year | 3.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | -18.1% |
|
| 2003 | Operating margin | -12.3% |
|
| 2004 | Operating margin | -45.1% |
|
| 2005 | Operating margin | -98.1% |
|
| 2006 | Operating margin | 21% |
|
| 2007 | Operating margin | 36.2% |
|
| 2008 | Operating margin | 39.3% |
|
| 2009 | Operating margin | 22.3% |
|
| 2010 | Operating margin | 12.5% |
|
| 2011 | Operating margin | 5.8% |
|
| 2002 | Net margin | -17% |
|
| 2003 | Net margin | -10.8% |
|
| 2004 | Net margin | -67.8% |
|
| 2005 | Net margin | -92.4% |
|
| 2006 | Net margin | 25.7% |
|
| 2007 | Net margin | 36.1% |
|
| 2008 | Net margin | 37.5% |
|
| 2009 | Net margin | 26.7% |
|
| 2010 | Net margin | 10.5% |
|
| 2011 | Net margin | 4.3% |
|
| 2002 | Free cash flow margin | 2.5% |
|
| 2003 | Free cash flow margin | -7.6% |
|
| 2004 | Free cash flow margin | -38.3% |
|
| 2005 | Free cash flow margin | 3% |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | 30.9% |
|
| 2010 | Free cash flow margin | 11.4% |
|
| 2011 | Free cash flow margin | 11.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 509000 |
|
| 2003 | Operating cash flow | -1411000 |
|
| 2004 | Operating cash flow | -6523000 |
|
| 2005 | Operating cash flow | 485000 |
|
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | Not reported | No source recorded |
| 2009 | Operating cash flow | 5771000 |
|
| 2010 | Operating cash flow | 2285000 |
|
| 2011 | Operating cash flow | 2625000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | 506000 |
|
| 2003 | Free cash flow | -1678000 |
|
| 2004 | Free cash flow | -6785000 |
|
| 2005 | Free cash flow | 465000 |
|
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable | No source recorded |
| 2008 | Free cash flow | Unavailable | No source recorded |
| 2009 | Free cash flow | 5607000 |
|
| 2010 | Free cash flow | 1805000 |
|
| 2011 | Free cash flow | 1850000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | 70% |
|
| 2004 | Liabilities / assets | 29.7% |
|
| 2005 | Liabilities / assets | 44.7% |
|
| 2006 | Liabilities / assets | 31.9% |
|
| 2007 | Liabilities / assets | 24% |
|
| 2008 | Liabilities / assets | 14% |
|
| 2009 | Liabilities / assets | 12.4% |
|
| 2010 | Liabilities / assets | 12% |
|
| 2011 | Liabilities / assets | 11.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 1.31× |
|
| 2003 | Current assets / current liabilities | 1.08× |
|
| 2004 | Current assets / current liabilities | 1.16× |
|
| 2005 | Current assets / current liabilities | 1.14× |
|
| 2006 | Current assets / current liabilities | 2.09× |
|
| 2007 | Current assets / current liabilities | 3.31× |
|
| 2008 | Current assets / current liabilities | 6.05× |
|
| 2009 | Current assets / current liabilities | 6.53× |
|
| 2010 | Current assets / current liabilities | 6.56× |
|
| 2011 | Current assets / current liabilities | 6.81× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2001-11-01 – 2002-10-31 | −USD 3.39 million Exact valueExact value: -3390000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 509,000 Exact valueExact value: 509000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,000 Exact valueExact value: 3000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 506,000 Calculation and evidence509000 − 3000 USD Exact free cash flow: 506000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-11-01 – 2003-10-31 | −USD 2.39 million Exact valueExact value: -2389000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.41 million Exact valueExact value: -1411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 267,000 Exact valueExact value: 267000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.68 million Calculation and evidence-1411000 − 267000 USD Exact free cash flow: -1678000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-11-01 – 2004-10-31 | −USD 12 million Exact valueExact value: -11997000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.52 million Exact valueExact value: -6523000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 262,000 Exact valueExact value: 262000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.79 million Calculation and evidence-6523000 − 262000 USD Exact free cash flow: -6785000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-11-01 – 2005-10-31 | −USD 14.55 million Exact valueExact value: -14554000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 485,000 Exact valueExact value: 485000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20,000 Exact valueExact value: 20000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 465,000 Calculation and evidence485000 − 20000 USD Exact free cash flow: 465000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-11-01 – 2006-10-31 | USD 4.3 million Exact valueExact value: 4301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2006-11-01 – 2007-10-31 | USD 7.63 million Exact valueExact value: 7633000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2008 2007-11-01 – 2008-10-31 | USD 9.49 million Exact valueExact value: 9489000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2009 2008-11-01 – 2009-10-31 | USD 4.84 million Exact valueExact value: 4839000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.77 million Exact valueExact value: 5771000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 164,000 Exact valueExact value: 164000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.61 million Calculation and evidence5771000 − 164000 USD Exact free cash flow: 5607000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-11-01 – 2010-10-31 | USD 1.65 million Exact valueExact value: 1654000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.29 million Exact valueExact value: 2285000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 480,000 Exact valueExact value: 480000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.81 million Calculation and evidence2285000 − 480000 USD Exact free cash flow: 1805000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-11-01 – 2011-10-31 | USD 702,000 Exact valueExact value: 702000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.63 million Exact valueExact value: 2625000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 775,000 Exact valueExact value: 775000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.85 million Calculation and evidence2625000 − 775000 USD Exact free cash flow: 1850000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
80 filings · 575 latest values · 575 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000865917, 865917, edgar:865917
Also known as VERSANT CORP, VERSANT OBJECT TECHNOLOGY CORP, Versant Corporation