Revenue
60.7 million USD
2008-06-30 · USD
Exact inputs and evidence
- Revenue: 60684000 USD Source
58 filing records in this dataset, filed from 1996-05-15 to 2008-08-07. Explore the available filing history and original sources.
60.7 million USD
2008-06-30 · USD
21.56%
2008-06-30 · %
14.5 million USD
2008-06-30 · USD
12.9 million USD
2008-06-30 · USD
132080000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
32.6 million USD
2006-07-01 – 2007-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-08-07.
Financial data available through: 2007-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 202.12 million
–
Current period
USD 205.26 million
–
205257000 − 202124000 = 3133000 USD
202124000 USD · 2005-10-01 – 2006-09-30
Inspect prior input Prior source205257000 USD · 2006-10-01 – 2007-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.37 million
–
Current period
USD 30.48 million
–
30481000 − 12368000 = 18113000 USD
12368000 USD · 2005-10-01 – 2006-09-30
Inspect prior input Prior source30481000 USD · 2006-10-01 – 2007-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.41 million
–
Current period
USD 3.45 million
–
3450000 − 7411000 = -3961000 USD
7411000 USD · 2005-10-01 – 2006-09-30
Inspect prior input Prior source3450000 USD · 2006-10-01 – 2007-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-10-01 – 2000-09-30 | 146478000 | 125193000 Derived | 21285000 | 7353000 Derived | 13932000 | 5730000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 163142000 | 128917000 Derived | 34225000 | 24122000 Derived | 10103000 | 21298000 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 174018000 | 134511000 Derived | 39507000 | 14462000 Derived | 25045000 | 31329000 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 182163000 | 149667000 Derived | 32496000 | 18274000 Derived | 14222000 | 30066000 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 183991000 | 149676000 Derived | 34315000 | 12262000 Derived | 22053000 | 8687000 Derived | Source
|
| 2005 2004-10-01 – 2005-09-30 | 193180000 | 153678000 Derived | 39502000 | 13113000 Derived | 26389000 | 24916000 Derived | Source
|
| 2006 2005-10-01 – 2006-09-30 | 202124000 | 160123000 Derived | 42001000 | 11884000 Derived | 30117000 | 4957000 Derived | Source
|
| 2007 2006-10-01 – 2007-09-30 | 205257000 | 181732000 Derived | 23525000 | Unavailable | Unavailable | 27031000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 146478000 |
|
| 2001 | Revenue | 163142000 |
|
| 2002 | Revenue | 174018000 |
|
| 2003 | Revenue | 182163000 |
|
| 2004 | Revenue | 183991000 |
|
| 2005 | Revenue | 193180000 |
|
| 2006 | Revenue | 202124000 |
|
| 2007 | Revenue | 205257000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 11.4% |
|
| 2002 | Year over year | 6.7% |
|
| 2003 | Year over year | 4.7% |
|
| 2004 | Year over year | 1% |
|
| 2005 | Year over year | 5% |
|
| 2006 | Year over year | 4.6% |
|
| 2007 | Year over year | 1.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 14.5% |
|
| 2001 | Operating margin | 21% |
|
| 2002 | Operating margin | 22.7% |
|
| 2003 | Operating margin | 17.8% |
|
| 2004 | Operating margin | 18.7% |
|
| 2005 | Operating margin | 20.4% |
|
| 2006 | Operating margin | 20.8% |
|
| 2007 | Operating margin | 11.5% |
|
| 2000 | Net margin | 9.5% |
|
| 2001 | Net margin | 6.2% |
|
| 2002 | Net margin | 14.4% |
|
| 2003 | Net margin | 7.8% |
|
| 2004 | Net margin | 12% |
|
| 2005 | Net margin | 13.7% |
|
| 2006 | Net margin | 14.9% |
|
| 2007-09-30 | Net margin | Not reported |
|
| 2000 | Free cash flow margin | 3.9% |
|
| 2001 | Free cash flow margin | 13.1% |
|
| 2002 | Free cash flow margin | 18% |
|
| 2003 | Free cash flow margin | 16.5% |
|
| 2004 | Free cash flow margin | 4.7% |
|
| 2005 | Free cash flow margin | 12.9% |
|
| 2006 | Free cash flow margin | 2.5% |
|
| 2007 | Free cash flow margin | 13.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 15304000 |
|
| 2001 | Operating cash flow | 22950000 |
|
| 2002 | Operating cash flow | 33652000 |
|
| 2003 | Operating cash flow | 33407000 |
|
| 2004 | Operating cash flow | 11756000 |
|
| 2005 | Operating cash flow | 28409000 |
|
| 2006 | Operating cash flow | 12368000 |
|
| 2007 | Operating cash flow | 30481000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 5730000 |
|
| 2001 | Free cash flow | 21298000 |
|
| 2002 | Free cash flow | 31329000 |
|
| 2003 | Free cash flow | 30066000 |
|
| 2004 | Free cash flow | 8687000 |
|
| 2005 | Free cash flow | 24916000 |
|
| 2006 | Free cash flow | 4957000 |
|
| 2007 | Free cash flow | 27031000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 16.2% |
|
| 2001 | Liabilities / assets | 16% |
|
| 2002 | Liabilities / assets | 7.1% |
|
| 2003 | Liabilities / assets | 8% |
|
| 2004-09-30 | Liabilities / assets | Not reported |
|
| 2005-09-30 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | 5% |
|
| 2007 | Liabilities / assets | 5.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 2.57× |
|
| 2001 | Current assets / current liabilities | 3.45× |
|
| 2002 | Current assets / current liabilities | 7.64× |
|
| 2003 | Current assets / current liabilities | 6.48× |
|
| 2004 | Current assets / current liabilities | 7.77× |
|
| 2005 | Current assets / current liabilities | 7.94× |
|
| 2006 | Current assets / current liabilities | 12.06× |
|
| 2007 | Current assets / current liabilities | 11.29× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-10-01 – 1998-09-30 | USD 11.61 million Exact valueExact value: 11611000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.94 million Exact valueExact value: 15944000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.62 million Exact valueExact value: 10620000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.32 million Calculation and evidence15944000 − 10620000 USD Exact free cash flow: 5324000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | USD 17.35 million Exact valueExact value: 17346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.73 million Exact valueExact value: 18726000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.53 million Exact valueExact value: 7533000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.19 million Calculation and evidence18726000 − 7533000 USD Exact free cash flow: 11193000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | USD 13.93 million Exact valueExact value: 13932000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.3 million Exact valueExact value: 15304000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.57 million Exact valueExact value: 9574000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.73 million Calculation and evidence15304000 − 9574000 USD Exact free cash flow: 5730000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | USD 10.1 million Exact valueExact value: 10103000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.95 million Exact valueExact value: 22950000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.65 million Exact valueExact value: 1652000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.3 million Calculation and evidence22950000 − 1652000 USD Exact free cash flow: 21298000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | USD 25.05 million Exact valueExact value: 25045000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.65 million Exact valueExact value: 33652000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.32 million Exact valueExact value: 2323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.33 million Calculation and evidence33652000 − 2323000 USD Exact free cash flow: 31329000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | USD 14.22 million Exact valueExact value: 14222000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.41 million Exact valueExact value: 33407000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.34 million Exact valueExact value: 3341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.07 million Calculation and evidence33407000 − 3341000 USD Exact free cash flow: 30066000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | USD 22.05 million Exact valueExact value: 22053000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.76 million Exact valueExact value: 11756000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.07 million Exact valueExact value: 3069000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.69 million Calculation and evidence11756000 − 3069000 USD Exact free cash flow: 8687000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-10-01 – 2005-09-30 | USD 26.39 million Exact valueExact value: 26389000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.41 million Exact valueExact value: 28409000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.49 million Exact valueExact value: 3493000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.92 million Calculation and evidence28409000 − 3493000 USD Exact free cash flow: 24916000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-10-01 – 2006-09-30 | USD 30.12 million Exact valueExact value: 30117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.37 million Exact valueExact value: 12368000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.41 million Exact valueExact value: 7411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.96 million Calculation and evidence12368000 − 7411000 USD Exact free cash flow: 4957000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-10-01 – 2007-09-30 | Unavailable Not reported for this period. | USD 30.48 million Exact valueExact value: 30481000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.45 million Exact valueExact value: 3450000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.03 million Calculation and evidence30481000 − 3450000 USD Exact free cash flow: 27031000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
58 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000865846, 865846, edgar:865846