MONACO FINANCE INC

EDGAR

20 filing records in this dataset, filed from 1996-05-15 to 1999-11-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.44 million USD

1999-09-30 · USD

Exact inputs and evidence

Net margin

-110.86%

1999-09-30 · %

Exact inputs and evidence

Operating cash flow

-3.03 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1406000 USD Source
  • Operating Cash Flow: 1628000 USD Source
Cash and cash equivalents
28 thousand USD Source
Exact value

28000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

855 thousand USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Capital expenditure: 616268 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 460136 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 706402 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 616268 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 926322 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 706402 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 388944 USD · 1998-01-01 – 1998-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-12.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1995-12-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 4 of 11 periods available· newest 1998-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 1.73 million

    Prior period

    −USD 9.36 million

    –

    Current period

    −USD 11.09 million

    –

    Exact inputs and evidence

    -11088560 − -9355000 = -1733560 USD

    -9355000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -11088560 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +878.9%

    Prior period

    USD 1.06 million

    –

    Current period

    USD 10.33 million

    –

    Exact inputs and evidence

    10328876 − 1055107 = 9273769 USD

    1055107 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    10328876 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +59%

    Prior period

    USD 926,322

    –

    Current period

    USD 1.47 million

    –

    Exact inputs and evidence

    1473036 − 926322 = 546714 USD

    926322 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    1473036 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1995-01-01 – 1995-12-31

  • Revenue USD 14.02 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 537,403 3.8% of revenue

Cash

  • Operating cash flow USD 5.94 million 42% of revenue
  • Capital expenditure USD 1.02 million 7.3% of revenue
  • Free cash flow Derived USD 4.91 million 35% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-318093000 UnavailableUnavailableUnavailable730623 2307982 Derived
Source
1995 1995-01-01 – 1995-12-3114024000 UnavailableUnavailableUnavailable537403 4912867 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 14M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.1M11.4M7.6M3.8M0.019941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue8093000
1995Revenue14024000

Revenue growth

Change in revenue from the same financial period one year earlier.

73.3% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%59%40%20%0%19941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year73.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 3.8% 1995
Free cash flow margin 35% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.8%28.4%18.9%9.5%0.0%1994-12-311995-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1994Net margin9%
1995Net margin3.8%
1994Free cash flow margin28.5%
1995Free cash flow margin35%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 5.9M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4M4.8M3.2M1.6M0.019941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow2991409
1995Operating cash flow5936561

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 4.9M 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.3M4.0M2.7M1.3M0.019941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow2307982
1995Free cash flow4912867

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

71.3% 1995
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%58%39%19%0%19941995
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets70.6%
1995Liabilities / assets71.3%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 730,623
Exact value

Exact value: 730623 USD

1994-01-01 – 1994-12-31: 730623 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.99 million
Exact value

Exact value: 2991409 USD

1994-01-01 – 1994-12-31: 2991409 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 683,427
Exact value

Exact value: 683427 USD

1994-01-01 – 1994-12-31: 683427 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.31 million
Calculation and evidence

2991409 − 683427 USD

Exact free cash flow: 2307982 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 537,403
Exact value

Exact value: 537403 USD

1995-01-01 – 1995-12-31: 537403 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.94 million
Exact value

Exact value: 5936561 USD

1995-01-01 – 1995-12-31: 5936561 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1023694 USD

1995-01-01 – 1995-12-31: 1023694 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.91 million
Calculation and evidence

5936561 − 1023694 USD

Exact free cash flow: 4912867 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 9.36 million
Exact value

Exact value: -9355000 USD

1997-01-01 – 1997-12-31: -9355000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Exact value

Exact value: 1055107 USD

1997-01-01 – 1997-12-31: 1055107 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 926,322
Exact value

Exact value: 926322 USD

1997-01-01 – 1997-12-31: 926322 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128,785
Calculation and evidence

1055107 − 926322 USD

Exact free cash flow: 128785 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 11.09 million
Exact value

Exact value: -11088560 USD

1998-01-01 – 1998-12-31: -11088560 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.33 million
Exact value

Exact value: 10328876 USD

1998-01-01 – 1998-12-31: 10328876 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.47 million
Exact value

Exact value: 1473036 USD

1998-01-01 – 1998-12-31: 1473036 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.86 million
Calculation and evidence

10328876 − 1473036 USD

Exact free cash flow: 8855840 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000865830, 865830, edgar:865830