Revenue
1.44 million USD
1999-09-30 · USD
Exact inputs and evidence
- Revenue: 1436000 USD Source
20 filing records in this dataset, filed from 1996-05-15 to 1999-11-12. Explore the available filing history and original sources.
1.44 million USD
1999-09-30 · USD
-110.86%
1999-09-30 · %
-3.03 million USD
1999-09-30 · USD
28000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
855 thousand USD
1997-04-01 – 1998-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-11-12.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 9.36 million
–
Current period
−USD 11.09 million
–
-11088560 − -9355000 = -1733560 USD
-9355000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-11088560 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.06 million
–
Current period
USD 10.33 million
–
10328876 − 1055107 = 9273769 USD
1055107 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source10328876 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 926,322
–
Current period
USD 1.47 million
–
1473036 − 926322 = 546714 USD
926322 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source1473036 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 8093000 | Unavailable | Unavailable | Unavailable | 730623 | 2307982 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 14024000 | Unavailable | Unavailable | Unavailable | 537403 | 4912867 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 8093000 |
|
| 1995 | Revenue | 14024000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 73.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1994 | Net margin | 9% |
|
| 1995 | Net margin | 3.8% |
|
| 1994 | Free cash flow margin | 28.5% |
|
| 1995 | Free cash flow margin | 35% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 2991409 |
|
| 1995 | Operating cash flow | 5936561 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 2307982 |
|
| 1995 | Free cash flow | 4912867 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Liabilities / assets | 70.6% |
|
| 1995 | Liabilities / assets | 71.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 730,623 Exact valueExact value: 730623 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.99 million Exact valueExact value: 2991409 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 683,427 Exact valueExact value: 683427 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.31 million Calculation and evidence2991409 − 683427 USD Exact free cash flow: 2307982 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 537,403 Exact valueExact value: 537403 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.94 million Exact valueExact value: 5936561 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 million Exact valueExact value: 1023694 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.91 million Calculation and evidence5936561 − 1023694 USD Exact free cash flow: 4912867 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 9.36 million Exact valueExact value: -9355000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.06 million Exact valueExact value: 1055107 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 926,322 Exact valueExact value: 926322 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 128,785 Calculation and evidence1055107 − 926322 USD Exact free cash flow: 128785 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 11.09 million Exact valueExact value: -11088560 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.33 million Exact valueExact value: 10328876 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.47 million Exact valueExact value: 1473036 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.86 million Calculation and evidence10328876 − 1473036 USD Exact free cash flow: 8855840 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
20 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000865830, 865830, edgar:865830