Revenue
483 million USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 483297000 USD Source
64 filing records in this dataset, filed from 1998-06-24 to 2013-02-21. Explore the available filing history and original sources.
483 million USD
2011-09-30 · USD
17.37%
2011-09-30 · %
114 million USD
2011-09-30 · USD
105 million USD
2011-09-30 · USD
66904000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.04 billion USD
2010-10-01 – 2011-09-30
328 million USD
2010-10-01 – 2011-09-30
36.3 million USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-02-21.
Financial data available through: 2010-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.16 billion
–
Current period
USD 1.64 billion
–
1640583000 − 1159031000 = 481552000 USD
1159031000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source1640583000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 345.77 million
–
Current period
USD 213.4 million
–
213399000 − -345766000 = 559165000 USD
-345766000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source213399000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 86.84 million
–
Current period
USD 269.33 million
–
269329000 − 86844000 = 182485000 USD
86844000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source269329000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 42.97 million
–
Current period
USD 26.22 million
–
26218000 − 42972000 = -16754000 USD
42972000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source26218000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 855279000 | 824168000 Derived | 31111000 | 26775000 Derived | 4336000 | -2431000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 952308000 | 900149000 Derived | 52159000 | 38454000 Derived | 13705000 | 56005000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1126774000 | 1079852000 Derived | 46922000 | 35689000 Derived | 11233000 | 35567000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1404159000 | 1312249000 Derived | 91910000 | 58724000 Derived | 33186000 | 45555000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1547816000 | 1467264000 Derived | 80552000 | 45738000 Derived | 34814000 | 21065000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1739088000 | 1623015000 Derived | 116073000 | 62074000 Derived | 53999000 | 51668000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 1972548000 | 1858619000 Derived | 113929000 | 66731000 Derived | 47198000 | -37493000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 2090513000 | 2064121000 Derived | 26392000 | 55533000 Derived | -29141000 | -15116000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 1159031000 | 1369401000 Derived | -210370000 | 135396000 Derived | -345766000 | 43872000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 1640583000 | 1397156000 Derived | 243427000 | 30028000 Derived | 213399000 | 243111000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 855279000 |
|
| 2002 | Revenue | 952308000 |
|
| 2003 | Revenue | 1126774000 |
|
| 2004 | Revenue | 1404159000 |
|
| 2005 | Revenue | 1547816000 |
|
| 2006 | Revenue | 1739088000 |
|
| 2007 | Revenue | 1972548000 |
|
| 2008 | Revenue | 2090513000 |
|
| 2009 | Revenue | 1159031000 |
|
| 2010 | Revenue | 1640583000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | 11.3% |
|
| 2003 | Year over year | 18.3% |
|
| 2004 | Year over year | 24.6% |
|
| 2005 | Year over year | 10.2% |
|
| 2006 | Year over year | 12.4% |
|
| 2007 | Year over year | 13.4% |
|
| 2008 | Year over year | 6% |
|
| 2009 | Year over year | -44.6% |
|
| 2010 | Year over year | 41.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 3.6% |
|
| 2002 | Operating margin | 5.5% |
|
| 2003 | Operating margin | 4.2% |
|
| 2004 | Operating margin | 6.5% |
|
| 2005 | Operating margin | 5.2% |
|
| 2006 | Operating margin | 6.7% |
|
| 2007 | Operating margin | 5.8% |
|
| 2008 | Operating margin | 1.3% |
|
| 2009 | Operating margin | -18.2% |
|
| 2010 | Operating margin | 14.8% |
|
| 2001 | Net margin | 0.5% |
|
| 2002 | Net margin | 1.4% |
|
| 2003 | Net margin | 1% |
|
| 2004 | Net margin | 2.4% |
|
| 2005 | Net margin | 2.2% |
|
| 2006 | Net margin | 3.1% |
|
| 2007 | Net margin | 2.4% |
|
| 2008 | Net margin | -1.4% |
|
| 2009 | Net margin | -29.8% |
|
| 2010 | Net margin | 13% |
|
| 2001 | Free cash flow margin | -0.3% |
|
| 2002 | Free cash flow margin | 5.9% |
|
| 2003 | Free cash flow margin | 3.2% |
|
| 2004 | Free cash flow margin | 3.2% |
|
| 2005 | Free cash flow margin | 1.4% |
|
| 2006 | Free cash flow margin | 3% |
|
| 2007 | Free cash flow margin | -1.9% |
|
| 2008 | Free cash flow margin | -0.7% |
|
| 2009 | Free cash flow margin | 3.8% |
|
| 2010 | Free cash flow margin | 14.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 67266000 |
|
| 2002 | Operating cash flow | 98283000 |
|
| 2003 | Operating cash flow | 95558000 |
|
| 2004 | Operating cash flow | 124812000 |
|
| 2005 | Operating cash flow | 116312000 |
|
| 2006 | Operating cash flow | 167912000 |
|
| 2007 | Operating cash flow | 98140000 |
|
| 2008 | Operating cash flow | 183518000 |
|
| 2009 | Operating cash flow | 86844000 |
|
| 2010 | Operating cash flow | 269329000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | -2431000 |
|
| 2002 | Free cash flow | 56005000 |
|
| 2003 | Free cash flow | 35567000 |
|
| 2004 | Free cash flow | 45555000 |
|
| 2005 | Free cash flow | 21065000 |
|
| 2006 | Free cash flow | 51668000 |
|
| 2007 | Free cash flow | -37493000 |
|
| 2008 | Free cash flow | -15116000 |
|
| 2009 | Free cash flow | 43872000 |
|
| 2010 | Free cash flow | 243111000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | 60.6% |
|
| 2007 | Liabilities / assets | 60.9% |
|
| 2008 | Liabilities / assets | 67.4% |
|
| 2009 | Liabilities / assets | 85.5% |
|
| 2010 | Liabilities / assets | 67.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 1.85× |
|
| 2002 | Current assets / current liabilities | 1.64× |
|
| 2003 | Current assets / current liabilities | 1.08× |
|
| 2004 | Current assets / current liabilities | 1.06× |
|
| 2005 | Current assets / current liabilities | 1.25× |
|
| 2006 | Current assets / current liabilities | 1.38× |
|
| 2007 | Current assets / current liabilities | 1.29× |
|
| 2008 | Current assets / current liabilities | 1.53× |
|
| 2009 | Current assets / current liabilities | 1.05× |
|
| 2010 | Current assets / current liabilities | 1.4× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | USD 4.34 million Exact valueExact value: 4336000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67.27 million Exact valueExact value: 67266000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69.7 million Exact valueExact value: 69697000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.43 million Calculation and evidence67266000 − 69697000 USD Exact free cash flow: -2431000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 13.71 million Exact valueExact value: 13705000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98.28 million Exact valueExact value: 98283000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.28 million Exact valueExact value: 42278000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.01 million Calculation and evidence98283000 − 42278000 USD Exact free cash flow: 56005000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 11.23 million Exact valueExact value: 11233000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 95.56 million Exact valueExact value: 95558000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.99 million Exact valueExact value: 59991000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.57 million Calculation and evidence95558000 − 59991000 USD Exact free cash flow: 35567000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 33.19 million Exact valueExact value: 33186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 124.81 million Exact valueExact value: 124812000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79.26 million Exact valueExact value: 79257000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.56 million Calculation and evidence124812000 − 79257000 USD Exact free cash flow: 45555000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 34.81 million Exact valueExact value: 34814000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 116.31 million Exact valueExact value: 116312000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 95.25 million Exact valueExact value: 95247000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.07 million Calculation and evidence116312000 − 95247000 USD Exact free cash flow: 21065000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 54 million Exact valueExact value: 53999000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 167.91 million Exact valueExact value: 167912000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 116.24 million Exact valueExact value: 116244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.67 million Calculation and evidence167912000 − 116244000 USD Exact free cash flow: 51668000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 47.2 million Exact valueExact value: 47198000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98.14 million Exact valueExact value: 98140000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 135.63 million Exact valueExact value: 135633000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37.49 million Calculation and evidence98140000 − 135633000 USD Exact free cash flow: -37493000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 29.14 million Exact valueExact value: -29141000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 183.52 million Exact valueExact value: 183518000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 198.63 million Exact valueExact value: 198634000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.12 million Calculation and evidence183518000 − 198634000 USD Exact free cash flow: -15116000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 345.77 million Exact valueExact value: -345766000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86.84 million Exact valueExact value: 86844000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.97 million Exact valueExact value: 42972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.87 million Calculation and evidence86844000 − 42972000 USD Exact free cash flow: 43872000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 213.4 million Exact valueExact value: 213399000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 269.33 million Exact valueExact value: 269329000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.22 million Exact valueExact value: 26218000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 243.11 million Calculation and evidence269329000 − 26218000 USD Exact free cash flow: 243111000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
64 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000865754, 865754, edgar:865754
Also known as SAUER INC