Revenue
107 million USD
2013 Q2 · USD
Exact inputs and evidence
- Revenue: 107357000 USD Source
75 filing records in this dataset, filed from 1996-05-13 to 2012-11-13. Reported financial figures are available; chart coverage varies by period.
107 million USD
2013 Q2 · USD
-18.08%
2013 Q2 · %
-3.23 million USD
2013 Q2 · USD
-5.17 million USD
2013 Q2 · USD
36269000 USD
121000000 USD
6855233 shares
-89.97% · -61.5 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
731 million USD
2011-10-01 – 2012-09-30
-117 million USD
2011-10-01 – 2012-09-30
-30.4 million USD
2011-10-01 – 2012-09-30
4.75 million USD
2011-10-01 – 2012-09-30
-35.1 million USD
2011-10-01 – 2012-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-11-13.
Financial data available through: 2012-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 665.26 million
–
Current period
USD 830.84 million
–
830841000 − 665258000 = 165583000 USD
665258000 USD · 2010-04-01 – 2011-03-31
Inspect prior input Prior source830841000 USD · 2011-04-01 – 2012-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 136.1 million
–
Current period
−USD 242.51 million
–
-242506000 − -136098000 = -106408000 USD
-136098000 USD · 2010-04-01 – 2011-03-31
Inspect prior input Prior source-242506000 USD · 2011-04-01 – 2012-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 196.9 million
–
Current period
−USD 1.51 million
–
-1511000 − -196898000 = 195387000 USD
-196898000 USD · 2010-04-01 – 2011-03-31
Inspect prior input Prior source-1511000 USD · 2011-04-01 – 2012-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.35 million
–
Current period
USD 6.61 million
–
6609000 − 12348000 = -5739000 USD
12348000 USD · 2010-04-01 – 2011-03-31
Inspect prior input Prior source6609000 USD · 2011-04-01 – 2012-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2002-04-01 – 2003-03-31 | 66800000 | 76251000 Derived | -9451000 | -1765000 Derived | -7686000 | 36376000 Derived | Source
|
| 2004 2003-04-01 – 2004-03-31 | 640846000 | 594044000 Derived | 46802000 | 12730000 Derived | 34072000 | 63516000 Derived | Source
|
| 2005 2004-04-01 – 2005-03-31 | 756731000 | 684026000 Derived | 72705000 | 11308000 Derived | 61397000 | 43804000 Derived | Source
|
| 2006 2005-04-01 – 2006-03-31 | 806560000 | 774982000 Derived | 31578000 | -528000 Derived | 32106000 | 19677000 Derived | Source
|
| 2007 2006-04-01 – 2007-03-31 | 1026856000 | Unavailable | Unavailable | Unavailable | 68038000 | 42501000 Derived | Source
|
| 2008 2007-04-01 – 2008-03-31 | 1030467000 | 1118535000 Derived | -88068000 | -52731000 Derived | -35337000 | -30978000 Derived | Source
|
| 2009 2008-04-01 – 2009-03-31 | 829963000 | 1217676000 Derived | -387713000 | 43399000 Derived | -431112000 | -202832000 Derived | Source
|
| 2010 2009-04-01 – 2010-03-31 | 899137000 | 908786000 Derived | -9649000 | -632000 Derived | -9017000 | 27077000 Derived | Source
|
| 2011 2010-04-01 – 2011-03-31 | 665258000 | 800952000 Derived | -135694000 | 404000 Derived | -136098000 | -209246000 Derived | Source
|
| 2012 2011-04-01 – 2012-03-31 | 830841000 | 1072990000 Derived | -242149000 | 357000 Derived | -242506000 | -8120000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 66800000 |
|
| 2004 | Revenue | 640846000 |
|
| 2005 | Revenue | 756731000 |
|
| 2006 | Revenue | 806560000 |
|
| 2007 | Revenue | 1026856000 |
|
| 2008 | Revenue | 1030467000 |
|
| 2009 | Revenue | 829963000 |
|
| 2010 | Revenue | 899137000 |
|
| 2011 | Revenue | 665258000 |
|
| 2012 | Revenue | 830841000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 859.4% |
|
| 2005 | Year over year | 18.1% |
|
| 2006 | Year over year | 6.6% |
|
| 2007 | Year over year | 27.3% |
|
| 2008 | Year over year | 0.4% |
|
| 2009 | Year over year | -19.5% |
|
| 2010 | Year over year | 8.3% |
|
| 2011 | Year over year | -26% |
|
| 2012 | Year over year | 24.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | -14.1% |
|
| 2004 | Operating margin | 7.3% |
|
| 2005 | Operating margin | 9.6% |
|
| 2006 | Operating margin | 3.9% |
|
| 2007-03-31 | Operating margin | Not reported |
|
| 2008 | Operating margin | -8.5% |
|
| 2009 | Operating margin | -46.7% |
|
| 2010 | Operating margin | -1.1% |
|
| 2011 | Operating margin | -20.4% |
|
| 2012 | Operating margin | -29.1% |
|
| 2003 | Net margin | -11.5% |
|
| 2004 | Net margin | 5.3% |
|
| 2005 | Net margin | 8.1% |
|
| 2006 | Net margin | 4% |
|
| 2007 | Net margin | 6.6% |
|
| 2008 | Net margin | -3.4% |
|
| 2009 | Net margin | -51.9% |
|
| 2010 | Net margin | -1% |
|
| 2011 | Net margin | -20.5% |
|
| 2012 | Net margin | -29.2% |
|
| 2003 | Free cash flow margin | 54.5% |
|
| 2004 | Free cash flow margin | 9.9% |
|
| 2005 | Free cash flow margin | 5.8% |
|
| 2006 | Free cash flow margin | 2.4% |
|
| 2007 | Free cash flow margin | 4.1% |
|
| 2008 | Free cash flow margin | -3% |
|
| 2009 | Free cash flow margin | -24.4% |
|
| 2010 | Free cash flow margin | 3% |
|
| 2011 | Free cash flow margin | -31.5% |
|
| 2012 | Free cash flow margin | -1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | 38475000 |
|
| 2004 | Operating cash flow | 71154000 |
|
| 2005 | Operating cash flow | 60455000 |
|
| 2006 | Operating cash flow | 42789000 |
|
| 2007 | Operating cash flow | 63997000 |
|
| 2008 | Operating cash flow | -9714000 |
|
| 2009 | Operating cash flow | -194174000 |
|
| 2010 | Operating cash flow | 33385000 |
|
| 2011 | Operating cash flow | -196898000 |
|
| 2012 | Operating cash flow | -1511000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | 36376000 |
|
| 2004 | Free cash flow | 63516000 |
|
| 2005 | Free cash flow | 43804000 |
|
| 2006 | Free cash flow | 19677000 |
|
| 2007 | Free cash flow | 42501000 |
|
| 2008 | Free cash flow | -30978000 |
|
| 2009 | Free cash flow | -202832000 |
|
| 2010 | Free cash flow | 27077000 |
|
| 2011 | Free cash flow | -209246000 |
|
| 2012 | Free cash flow | -8120000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-03-31 | Liabilities / assets | Not reported |
|
| 2004-03-31 | Liabilities / assets | Not reported |
|
| 2005-03-31 | Liabilities / assets | Not reported |
|
| 2006-03-31 | Liabilities / assets | Not reported |
|
| 2007-03-31 | Liabilities / assets | Not reported |
|
| 2008-03-31 | Liabilities / assets | Not reported |
|
| 2009-03-31 | Liabilities / assets | Not reported |
|
| 2010-03-31 | Liabilities / assets | Not reported |
|
| 2011-03-31 | Liabilities / assets | Not reported |
|
| 2012-03-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 4.98× |
|
| 2004 | Current assets / current liabilities | 4.54× |
|
| 2005 | Current assets / current liabilities | 4.29× |
|
| 2006 | Current assets / current liabilities | 4.08× |
|
| 2007 | Current assets / current liabilities | 3.85× |
|
| 2008 | Current assets / current liabilities | 2.32× |
|
| 2009 | Current assets / current liabilities | 1.74× |
|
| 2010 | Current assets / current liabilities | 2.95× |
|
| 2011 | Current assets / current liabilities | 1.58× |
|
| 2012 | Current assets / current liabilities | 1.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2002-04-01 – 2003-03-31 | −USD 7.69 million Exact valueExact value: -7686000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.48 million Exact valueExact value: 38475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.1 million Exact valueExact value: 2099000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.38 million Calculation and evidence38475000 − 2099000 USD Exact free cash flow: 36376000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-04-01 – 2004-03-31 | USD 34.07 million Exact valueExact value: 34072000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.15 million Exact valueExact value: 71154000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.64 million Exact valueExact value: 7638000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.52 million Calculation and evidence71154000 − 7638000 USD Exact free cash flow: 63516000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-04-01 – 2005-03-31 | USD 61.4 million Exact valueExact value: 61397000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.46 million Exact valueExact value: 60455000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.65 million Exact valueExact value: 16651000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.8 million Calculation and evidence60455000 − 16651000 USD Exact free cash flow: 43804000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-04-01 – 2006-03-31 | USD 32.11 million Exact valueExact value: 32106000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.79 million Exact valueExact value: 42789000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.11 million Exact valueExact value: 23112000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.68 million Calculation and evidence42789000 − 23112000 USD Exact free cash flow: 19677000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-04-01 – 2007-03-31 | USD 68.04 million Exact valueExact value: 68038000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64 million Exact valueExact value: 63997000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.5 million Exact valueExact value: 21496000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.5 million Calculation and evidence63997000 − 21496000 USD Exact free cash flow: 42501000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-04-01 – 2008-03-31 | −USD 35.34 million Exact valueExact value: -35337000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.71 million Exact valueExact value: -9714000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.26 million Exact valueExact value: 21264000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.98 million Calculation and evidence-9714000 − 21264000 USD Exact free cash flow: -30978000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-04-01 – 2009-03-31 | −USD 431.11 million Exact valueExact value: -431112000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 194.17 million Exact valueExact value: -194174000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.66 million Exact valueExact value: 8658000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 202.83 million Calculation and evidence-194174000 − 8658000 USD Exact free cash flow: -202832000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-04-01 – 2010-03-31 | −USD 9.02 million Exact valueExact value: -9017000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.39 million Exact valueExact value: 33385000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.31 million Exact valueExact value: 6308000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.08 million Calculation and evidence33385000 − 6308000 USD Exact free cash flow: 27077000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-04-01 – 2011-03-31 | −USD 136.1 million Exact valueExact value: -136098000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 196.9 million Exact valueExact value: -196898000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.35 million Exact valueExact value: 12348000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 209.25 million Calculation and evidence-196898000 − 12348000 USD Exact free cash flow: -209246000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-04-01 – 2012-03-31 | −USD 242.51 million Exact valueExact value: -242506000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.51 million Exact valueExact value: -1511000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.61 million Exact valueExact value: 6609000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.12 million Calculation and evidence-1511000 − 6609000 USD Exact free cash flow: -8120000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
75 filings · 691 latest values · 691 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000865570, 865570, edgar:865570
Also known as THQ INC