Revenue
2.04 million USD
2002-06-30 · USD
Exact inputs and evidence
- Revenue: 2043000 USD Source
32 filing records in this dataset, filed from 1996-05-13 to 2002-08-14. Explore the available filing history and original sources.
2.04 million USD
2002-06-30 · USD
-52.96%
2002-06-30 · %
-606 thousand USD
2002-06-30 · USD
2325000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
7.42 million USD
2001-07-01 – 2002-06-30
-6.67 million USD
2001-07-01 – 2002-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-08-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5 million
–
Current period
USD 6.37 million
–
6371000 − 4995000 = 1376000 USD
4995000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source6371000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.73 million
–
Current period
−USD 10.06 million
–
-10061000 − -10726000 = 665000 USD
-10726000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-10061000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.22 million
–
Current period
−USD 5.94 million
–
-5937000 − -7215000 = 1278000 USD
-7215000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-5937000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 267000 | Unavailable | Unavailable | Unavailable | -9644000 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 914000 | Unavailable | Unavailable | Unavailable | -14016000 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 2743000 | Unavailable | Unavailable | Unavailable | -12870000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 5042000 | 13568000 Derived | -8526000 | 4286000 Derived | -12812000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 9307000 | 11678000 Derived | -2371000 | 589000 Derived | -2960000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 7024000 | 9890000 Derived | -2866000 | 2367000 Derived | -5233000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 4995000 | 11342000 Derived | -6347000 | 4379000 Derived | -10726000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 6371000 | 12204000 Derived | -5833000 | 4228000 Derived | -10061000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 267000 |
|
| 1995 | Revenue | 914000 |
|
| 1996 | Revenue | 2743000 |
|
| 1997 | Revenue | 5042000 |
|
| 1998 | Revenue | 9307000 |
|
| 1999 | Revenue | 7024000 |
|
| 2000 | Revenue | 4995000 |
|
| 2001 | Revenue | 6371000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 242.3% |
|
| 1996 | Year over year | 200.1% |
|
| 1997 | Year over year | 83.8% |
|
| 1998 | Year over year | 84.6% |
|
| 1999 | Year over year | -24.5% |
|
| 2000 | Year over year | -28.9% |
|
| 2001 | Year over year | 27.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997 | Operating margin | -169.1% |
|
| 1998 | Operating margin | -25.5% |
|
| 1999 | Operating margin | -40.8% |
|
| 2000 | Operating margin | -127.1% |
|
| 2001 | Operating margin | -91.6% |
|
| 1994 | Net margin | -3,612% |
|
| 1995 | Net margin | -1,533.5% |
|
| 1996 | Net margin | -469.2% |
|
| 1997 | Net margin | -254.1% |
|
| 1998 | Net margin | -31.8% |
|
| 1999 | Net margin | -74.5% |
|
| 2000 | Net margin | -214.7% |
|
| 2001 | Net margin | -157.9% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -8943000 |
|
| 1995 | Operating cash flow | -12719000 |
|
| 1996 | Operating cash flow | -9248000 |
|
| 1997 | Operating cash flow | -7756000 |
|
| 1998 | Operating cash flow | -411000 |
|
| 1999 | Operating cash flow | -3961000 |
|
| 2000 | Operating cash flow | -7215000 |
|
| 2001 | Operating cash flow | -5937000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1996-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 5.26× |
|
| 1996 | Current assets / current liabilities | 0.74× |
|
| 1997 | Current assets / current liabilities | 0.99× |
|
| 1998 | Current assets / current liabilities | 0.82× |
|
| 1999 | Current assets / current liabilities | 1.2× |
|
| 2000 | Current assets / current liabilities | 4.85× |
|
| 2001 | Current assets / current liabilities | 6.52× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 9.64 million Exact valueExact value: -9644000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.94 million Exact valueExact value: -8943000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | −USD 14.02 million Exact valueExact value: -14016000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.72 million Exact valueExact value: -12719000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | −USD 12.87 million Exact valueExact value: -12870000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.25 million Exact valueExact value: -9248000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | −USD 12.81 million Exact valueExact value: -12812000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.76 million Exact valueExact value: -7756000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 2.96 million Exact valueExact value: -2960000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 411,000 Exact valueExact value: -411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 5.23 million Exact valueExact value: -5233000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.96 million Exact valueExact value: -3961000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 10.73 million Exact valueExact value: -10726000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.22 million Exact valueExact value: -7215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 10.06 million Exact valueExact value: -10061000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.94 million Exact valueExact value: -5937000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
32 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000865532, 865532, edgar:865532