CYBERONICS INC

EDGAR

87 filing records in this dataset, filed from 1996-09-19 to 2015-08-20. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

81 million USD

2015-07-24 · USD

Exact inputs and evidence

Operating margin

26.25%

2015-07-24 · %

Exact inputs and evidence
  • Operating Income: 21261847 USD Source
  • Revenue: 81010801 USD Source

Operating cash flow

18.7 million USD

2015-07-24 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18738123 USD Source

Free cash flow

17.1 million USD

2015-07-24 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18738123 USD Source
  • Capital Expenditure: 1683892 USD Source
Cash and cash equivalents
162 million USD Source
Exact value

162358675 USD

Long-term debt including current maturities
Not available
Shares outstanding
26 million shares Source
Exact value

25999942 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-08-20.

Financial data available through: 2015-04-24.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2015-04-24
  • Operating income: 6 of 11 periods available· newest 2015-04-24
  • Net income: 5 of 11 periods available· newest 2015-04-24
  • Operating cash flow: 6 of 11 periods available· newest 2015-04-24
  • Capital expenditure: 6 of 11 periods available· newest 2015-04-24
  • Total assets: Multiple units; comparison withheld· newest 2015-04-24
  • Total liabilities: Multiple units; comparison withheld· newest 2015-04-24
  • Current assets: Multiple units; comparison withheld· newest 2015-04-24
  • Current liabilities: Multiple units; comparison withheld· newest 2015-04-24
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2015-04-24
  • long term debt: No compatible figures in this window
  • Shares outstanding: Multiple units; comparison withheld· newest 2015-04-24

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.4%

    Prior period

    Unit1 282.01 million

    –

    Current period

    Unit1 291.56 million

    –

    Exact inputs and evidence

    291557998 − 282014160 = 9543838 Unit1

    282014160 Unit1 · 2013-04-27 – 2014-04-25

    Inspect prior input Prior source

    291557998 Unit1 · 2014-04-26 – 2015-04-24

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +5.4%

    Prior period

    Unit1 54.89 million

    –

    Current period

    Unit1 57.85 million

    –

    Exact inputs and evidence

    57847534 − 54890257 = 2957277 Unit1

    54890257 Unit1 · 2013-04-27 – 2014-04-25

    Inspect prior input Prior source

    57847534 Unit1 · 2014-04-26 – 2015-04-24

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +47%

    Prior period

    Unit1 54.2 million

    –

    Current period

    Unit1 79.68 million

    –

    Exact inputs and evidence

    79675116 − 54195816 = 25479300 Unit1

    54195816 Unit1 · 2013-04-27 – 2014-04-25

    Inspect prior input Prior source

    79675116 Unit1 · 2014-04-26 – 2015-04-24

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -56.1%

    Prior period

    Unit1 15.22 million

    –

    Current period

    Unit1 6.69 million

    –

    Exact inputs and evidence

    6686589 − 15222440 = -8535851 Unit1

    15222440 Unit1 · 2013-04-27 – 2014-04-25

    Inspect prior input Prior source

    6686589 Unit1 · 2014-04-26 – 2015-04-24

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2014-04-26 – 2015-04-24

  • Revenue Unit1 291.56 million 100% of revenue
  • Cost of revenue Unit1 27.31 million 9.4% of revenue
  • Operating expenses Unit1 175.6 million 60% of revenue
  • Operating income Unit1 88.65 million 30% of revenue
  • Tax, interest and other Derived Unit1 30.8 million 11% of revenue
  • Net income Unit1 57.85 million 20% of revenue

Cash

  • Operating cash flow Unit1 79.68 million 27% of revenue
  • Capital expenditure Unit1 6.69 million 2.3% of revenue
  • Free cash flow Derived Unit1 72.99 million 25% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 25%74%
  • 2012 17%11%72%
  • 2013 18%13%69%
  • 2014 19%72%
  • 2015 20%11%70%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2009-04-25 – 2010-04-30167775672 130913800 Derived 36861872 UnavailableUnavailable38762880 Derived
Source
2011 2010-05-01 – 2011-04-29190464398 141276755 Derived 49187643 2461933 Derived 46725710 46329508 Derived
Source
2012 2011-04-30 – 2012-04-27218502731 157559878 Derived 60942853 24865121 Derived 36077732 57542063 Derived
Source
2013 2012-04-28 – 2013-04-26254320417 175973970 Derived 78346447 31988945 Derived 46357502 69348313 Derived
Source
2014 2013-04-27 – 2014-04-25282014160 202002410 Derived 80011750 25121493 Derived 54890257 38973376 Derived
Source
2015 2014-04-26 – 2015-04-24291557998 202906280 Derived 88651718 30804184 Derived 57847534 72988527 Derived
Source

Amounts are exact, in Unit1.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit1 291.6M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.314.9M236.2M157.4M78.7M0.0201020132015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2010Revenue167775672
2011Revenue190464398
2012Revenue218502731
2013Revenue254320417
2014Revenue282014160
2015Revenue291557998

Revenue growth

Change in revenue from the same financial period one year earlier.

3.4% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.7%13.3%8.9%4.4%0.0%201020132015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year13.5%
2012Year over year14.7%
2013Year over year16.4%
2014Year over year10.9%
2015Year over year3.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 30.4% 2015
Net margin 19.8% 2015
Free cash flow margin 25% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.3%25.0%16.6%8.3%0.0%201020132015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin22%
2011Operating margin25.8%
2012Operating margin27.9%
2013Operating margin30.8%
2014Operating margin28.4%
2015Operating margin30.4%
2010-04-30Net marginNot reported
2011Net margin24.5%
2012Net margin16.5%
2013Net margin18.2%
2014Net margin19.5%
2015Net margin19.8%
2010Free cash flow margin23.1%
2011Free cash flow margin24.3%
2012Free cash flow margin26.3%
2013Free cash flow margin27.3%
2014Free cash flow margin13.8%
2015Free cash flow margin25%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit1 79.7M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86.0M64.5M43.0M21.5M0.0201020132015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2010Operating cash flow42885487
2011Operating cash flow49872107
2012Operating cash flow75026165
2013Operating cash flow79053759
2014Operating cash flow54195816
2015Operating cash flow79675116

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit1 73M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78.8M59.1M39.4M19.7M0.0201020132015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2010Free cash flow38762880
2011Free cash flow46329508
2012Free cash flow57542063
2013Free cash flow69348313
2014Free cash flow38973376
2015Free cash flow72988527

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-04-30Liabilities / assetsNot reportedNo source recorded
2011-04-29Liabilities / assetsNot reportedNo source recorded
2012-04-27Liabilities / assetsNot reportedNo source recorded
2013-04-26Liabilities / assetsNot reportedNo source recorded
2014-04-25Liabilities / assetsNot reportedNo source recorded
2015-04-24Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010-04-30Current assets / current liabilitiesNot reportedNo source recorded
2011-04-29Current assets / current liabilitiesNot reportedNo source recorded
2012-04-27Current assets / current liabilitiesNot reportedNo source recorded
2013-04-26Current assets / current liabilitiesNot reportedNo source recorded
2014-04-25Current assets / current liabilitiesNot reportedNo source recorded
2015-04-24Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2009-04-25 – 2010-04-30
Unavailable Not reported for this period.
Unit1 42.89 million
Exact value

Exact value: 42885487 Unit1

2009-04-25 – 2010-04-30: 42885487 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 4.12 million
Exact value

Exact value: 4122607 Unit1

2009-04-25 – 2010-04-30: 4122607 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 38.76 million
Calculation and evidence

42885487 − 4122607 Unit1

Exact free cash flow: 38762880 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-05-01 – 2011-04-29
Unit1 46.73 million
Exact value

Exact value: 46725710 Unit1

2010-05-01 – 2011-04-29: 46725710 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 49.87 million
Exact value

Exact value: 49872107 Unit1

2010-05-01 – 2011-04-29: 49872107 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 3.54 million
Exact value

Exact value: 3542599 Unit1

2010-05-01 – 2011-04-29: 3542599 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 46.33 million
Calculation and evidence

49872107 − 3542599 Unit1

Exact free cash flow: 46329508 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-04-30 – 2012-04-27
Unit1 36.08 million
Exact value

Exact value: 36077732 Unit1

2011-04-30 – 2012-04-27: 36077732 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 75.03 million
Exact value

Exact value: 75026165 Unit1

2011-04-30 – 2012-04-27: 75026165 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 17.48 million
Exact value

Exact value: 17484102 Unit1

2011-04-30 – 2012-04-27: 17484102 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 57.54 million
Calculation and evidence

75026165 − 17484102 Unit1

Exact free cash flow: 57542063 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-04-28 – 2013-04-26
Unit1 46.36 million
Exact value

Exact value: 46357502 Unit1

2012-04-28 – 2013-04-26: 46357502 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 79.05 million
Exact value

Exact value: 79053759 Unit1

2012-04-28 – 2013-04-26: 79053759 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 9.71 million
Exact value

Exact value: 9705446 Unit1

2012-04-28 – 2013-04-26: 9705446 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 69.35 million
Calculation and evidence

79053759 − 9705446 Unit1

Exact free cash flow: 69348313 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-04-27 – 2014-04-25
Unit1 54.89 million
Exact value

Exact value: 54890257 Unit1

2013-04-27 – 2014-04-25: 54890257 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 54.2 million
Exact value

Exact value: 54195816 Unit1

2013-04-27 – 2014-04-25: 54195816 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 15.22 million
Exact value

Exact value: 15222440 Unit1

2013-04-27 – 2014-04-25: 15222440 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 38.97 million
Calculation and evidence

54195816 − 15222440 Unit1

Exact free cash flow: 38973376 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-04-26 – 2015-04-24
Unit1 57.85 million
Exact value

Exact value: 57847534 Unit1

2014-04-26 – 2015-04-24: 57847534 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 79.68 million
Exact value

Exact value: 79675116 Unit1

2014-04-26 – 2015-04-24: 79675116 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 6.69 million
Exact value

Exact value: 6686589 Unit1

2014-04-26 – 2015-04-24: 6686589 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 72.99 million
Calculation and evidence

79675116 − 6686589 Unit1

Exact free cash flow: 72988527 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

87 filings · 1,940 latest values · 1,940 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000864683, 864683, cybx, edgar:864683

Also known as CYBERONICS INC