O CHARLEYS INC

EDGAR

70 filing records in this dataset, filed from 1996-06-04 to 2012-02-29. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

187 million Unit1

2011-10-02 · Unit1

Exact inputs and evidence
  • Revenue: 186588000 Unit1 Source

Operating margin

-0.34%

2011-10-02 · %

Exact inputs and evidence
  • Operating Income: -635000 Unit1 Source
  • Revenue: 186588000 Unit1 Source

Operating cash flow

278 thousand Unit1

2011-10-02 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: 11092000 Unit1 Source
  • Operating Cash Flow: 10814000 Unit1 Source
Cash and cash equivalents
18.6 million USD Source
Exact value

18611000 USD

Long-term debt including current maturities
Not available
Shares outstanding
22 million shares Source
Exact value

21967000 shares

Reported share-count change

1.17% · 254 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 21713000 shares · 2010-12-26· Source
  • 21967000 shares · 2011-12-25· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-02-29.

Financial data available through: 2011-12-25.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2011-12-25
  • Operating income: 11 of 11 periods available· newest 2011-12-25
  • Net income: 11 of 11 periods available· newest 2011-12-25
  • Operating cash flow: 11 of 11 periods available· newest 2011-12-25
  • Capital expenditure: 11 of 11 periods available· newest 2010-12-26
  • Total assets: 11 of 11 periods available· newest 2011-12-25
  • Total liabilities: 2 of 11 periods available· newest 2005-12-25
  • Current assets: 11 of 11 periods available· newest 2011-12-25
  • Current liabilities: 11 of 11 periods available· newest 2011-12-25
  • Cash and cash equivalents: 10 of 11 periods available· newest 2011-12-25
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-25

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-12-27 – 2011-12-25

  • Revenue USD 827.09 million 100% of revenue
  • Operating costs Derived USD 828.78 million 100% of revenue
  • Operating income −USD 1.69 million −0.2% of revenue
  • Tax, interest and other Derived USD 10.45 million 1.3% of revenue
  • Net income −USD 12.14 million −1.5% of revenue

Cash

  • Operating cash flow USD 19.05 million 2.3% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 97%
  • 2006 96%
  • 2007 98%
  • 2008 Operating loss: operating costs were 111% of revenue.
  • 2009 Net loss: net income was −0% of revenue.
  • 2009 Net loss: net income was −0.8% of revenue.
  • 2010 Operating loss: operating costs were 102% of revenue.
  • 2010 Operating loss: operating costs were 102% of revenue.
  • 2011 Operating loss: operating costs were 100% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2004-12-26 – 2005-12-25930188000 901742000 Derived 28446000 16568000 Derived 11878000 -6046000 Derived
Source
2006 2006-01-01 – 2006-12-31989524000 949039000 Derived 40485000 21595000 Derived 18890000 29611000 Derived
Source
2007 2006-12-31 – 2007-12-30977752000 959925000 Derived 17827000 10735000 Derived 7092000 13653000 Derived
Source
2008 2007-12-29 – 2008-12-28914731000 1012175000 Derived -97444000 -97437660 Derived -6340 6936000 Derived
Source
2009 2008-12-28 – 2009-12-27866273000 855626000 Derived 10647000 10647350 Derived -350 33728000 Derived
Source
2009 2008-12-29 – 2009-12-27866273000 855626000 Derived 10647000 17972000 Derived -7325000 Unavailable
Source
2010 2009-12-27 – 2010-12-26830109000 847439000 Derived -17330000 -17328350 Derived -1650 20270000 Derived
Source
2010 2009-12-28 – 2010-12-26830109000 847439000 Derived -17330000 17585000 Derived -34915000 Unavailable
Source
2011 2010-12-27 – 2011-12-25827087000 828776000 Derived -1689000 10451000 Derived -12140000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 827.1M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B801.5M534.3M267.2M0.0200120052011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue444931000
2002Revenue499912000
2003Revenue759011000
2004Revenue871386000
2005Revenue930188000
2006Revenue989524000
2007Revenue977752000
2008Revenue914731000
2011Revenue827087000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.4% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%40%23%6%-11%200120052011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year12.4%
2003Year over year51.8%
2004Year over year14.8%
2005Year over year6.7%
2006Year over year6.4%
2007Year over year-1.2%
2008Year over year-6.4%
2011Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.2% 2011
Net margin -1.5% 2011
Free cash flow margin 0.8% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.7%5.0%-0.8%-6.5%-12.2%200120052011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin7.6%
2002Operating margin9.1%
2003Operating margin6%
2004Operating margin5.2%
2005Operating margin3.1%
2006Operating margin4.1%
2007Operating margin1.8%
2008Operating margin-10.7%
2011Operating margin-0.2%
2001-12-30Net marginNot reported
2002Net margin4%
2003Net margin2.8%
2004Net margin2.7%
2005Net margin1.3%
2006Net margin1.9%
2007Net margin0.7%
2008Net margin-0%
2011Net margin-1.5%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow margin-0.6%
2006Free cash flow margin3%
2007Free cash flow margin1.4%
2008Free cash flow margin0.8%
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 19M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89.9M67.4M44.9M22.5M0.0200120052011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flow62732000
2006Operating cash flow83227000
2007Operating cash flow65651000
2008Operating cash flow54336000
2011Operating cash flow19046000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.9M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.5M22.1M11.8M1.4M-8.9M200120052011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailableNo source recorded
2005Free cash flow-6046000
2006Free cash flow29611000
2007Free cash flow13653000
2008Free cash flow6936000
2011Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

49.2% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%40%27%13%0%2001-12-3020052011-12-25
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-30Liabilities / assetsNot reported
2002-12-29Liabilities / assetsNot reported
2003-12-28Liabilities / assetsNot reported
2004Liabilities / assets49.7%
2005Liabilities / assets49.2%
2006-12-31Liabilities / assetsNot reported
2007-12-30Liabilities / assetsNot reported
2008-12-28Liabilities / assetsNot reported
2011-12-25Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.73× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.85×0.64×0.43×0.21×0.00×200120052011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities0.71×
2002Current assets / current liabilities0.66×
2003Current assets / current liabilities0.62×
2004Current assets / current liabilities0.68×
2005Current assets / current liabilities0.79×
2006Current assets / current liabilities0.77×
2007Current assets / current liabilities0.76×
2008Current assets / current liabilities0.67×
2011Current assets / current liabilities0.73×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2004-01-01 – 2004-12-31
Unavailable Not reported for this period.
USD 70.5 million
Exact value

Exact value: 70498000 USD

2004-01-01 – 2004-12-31: 70498000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.49 million
Exact value

Exact value: 60491000 USD

2004-01-01 – 2004-12-31: 60491000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.01 million
Calculation and evidence

70498000 − 60491000 USD

Exact free cash flow: 10007000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-12-26 – 2005-12-25
USD 11.88 million
Exact value

Exact value: 11878000 USD

2004-12-26 – 2005-12-25: 11878000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.73 million
Exact value

Exact value: 62732000 USD

2004-12-26 – 2005-12-25: 62732000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.78 million
Exact value

Exact value: 68778000 USD

2004-12-26 – 2005-12-25: 68778000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.05 million
Calculation and evidence

62732000 − 68778000 USD

Exact free cash flow: -6046000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 18.89 million
Exact value

Exact value: 18890000 USD

2006-01-01 – 2006-12-31: 18890000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83.23 million
Exact value

Exact value: 83227000 USD

2006-01-01 – 2006-12-31: 83227000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.62 million
Exact value

Exact value: 53616000 USD

2006-01-01 – 2006-12-31: 53616000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.61 million
Calculation and evidence

83227000 − 53616000 USD

Exact free cash flow: 29611000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-12-31 – 2007-12-30
USD 7.09 million
Exact value

Exact value: 7092000 USD

2006-12-31 – 2007-12-30: 7092000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.65 million
Exact value

Exact value: 65651000 USD

2006-12-31 – 2007-12-30: 65651000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52 million
Exact value

Exact value: 51998000 USD

2006-12-31 – 2007-12-30: 51998000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.65 million
Calculation and evidence

65651000 − 51998000 USD

Exact free cash flow: 13653000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-12-29 – 2008-12-28
−USD 6,340
Exact value

Exact value: -6340 USD

2007-12-29 – 2008-12-28: -6340 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.34 million
Exact value

Exact value: 54336000 USD

2007-12-29 – 2008-12-28: 54336000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.4 million
Exact value

Exact value: 47400000 USD

2007-12-29 – 2008-12-28: 47400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.94 million
Calculation and evidence

54336000 − 47400000 USD

Exact free cash flow: 6936000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-12-28 – 2009-12-27
−USD 350
Exact value

Exact value: -350 USD

2008-12-28 – 2009-12-27: -350 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.39 million
Exact value

Exact value: 48392000 USD

2008-12-28 – 2009-12-27: 48392000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.66 million
Exact value

Exact value: 14664000 USD

2008-12-28 – 2009-12-27: 14664000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.73 million
Calculation and evidence

48392000 − 14664000 USD

Exact free cash flow: 33728000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-12-29 – 2009-12-27
−USD 7.33 million
Exact value

Exact value: -7325000 USD

2008-12-29 – 2009-12-27: -7325000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.39 million
Exact value

Exact value: 48392000 USD

2008-12-29 – 2009-12-27: 48392000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-12-27 – 2010-12-26
−USD 1,650
Exact value

Exact value: -1650 USD

2009-12-27 – 2010-12-26: -1650 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.72 million
Exact value

Exact value: 35715000 USD

2009-12-27 – 2010-12-26: 35715000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.45 million
Exact value

Exact value: 15445000 USD

2009-12-27 – 2010-12-26: 15445000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.27 million
Calculation and evidence

35715000 − 15445000 USD

Exact free cash flow: 20270000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-12-28 – 2010-12-26
−USD 34.92 million
Exact value

Exact value: -34915000 USD

2009-12-28 – 2010-12-26: -34915000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.72 million
Exact value

Exact value: 35715000 USD

2009-12-28 – 2010-12-26: 35715000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-12-27 – 2011-12-25
−USD 12.14 million
Exact value

Exact value: -12140000 USD

2010-12-27 – 2011-12-25: -12140000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.05 million
Exact value

Exact value: 19046000 USD

2010-12-27 – 2011-12-25: 19046000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

70 filings · 410 latest values · 410 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000864233, 864233, edgar:864233

Also known as O CHARLEYS INC