VENTURE HOLDINGS TRUST

EDGAR

8 filing records in this dataset, filed from 1997-11-14 to 2000-05-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

481 million USD

2000-03-31 · USD

Exact inputs and evidence

Operating margin

6.01%

2000-03-31 · %

Exact inputs and evidence
  • Operating Income: 28889000 USD Source
  • Revenue: 480506000 USD Source

Operating cash flow

32.2 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 32163000 USD Source

Free cash flow

12.6 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 32163000 USD Source
  • Capital Expenditure: 19589000 USD Source
Cash and cash equivalents
2.57 million USD Source
Exact value

2572000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-11.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-12-31
  • Operating income: 4 of 11 periods available· newest 1998-12-31
  • Net income: 4 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1998-12-31
  • Total assets: 3 of 11 periods available· newest 1998-12-31
  • Total liabilities: 2 of 11 periods available· newest 1998-12-31
  • Current assets: 3 of 11 periods available· newest 1998-12-31
  • Current liabilities: 3 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.4%

    Prior period

    USD 624.11 million

    –

    Current period

    USD 645.2 million

    –

    Exact inputs and evidence

    645196000 − 624113000 = 21083000 USD

    624113000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    645196000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +17.7%

    Prior period

    USD 11.52 million

    –

    Current period

    USD 13.57 million

    –

    Exact inputs and evidence

    13568000 − 11523000 = 2045000 USD

    11523000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    13568000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 7.67 million

    Prior period

    −USD 13.06 million

    –

    Current period

    −USD 5.39 million

    –

    Exact inputs and evidence

    -5393000 − -13058000 = 7665000 USD

    -13058000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -5393000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -25.2%

    Prior period

    USD 33.01 million

    –

    Current period

    USD 24.71 million

    –

    Exact inputs and evidence

    24706000 − 33012000 = -8306000 USD

    33012000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    24706000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 645.2 million 100% of revenue
  • Operating costs Derived USD 593.03 million 92% of revenue
  • Operating income USD 52.16 million 8.1% of revenue
  • Tax, interest and other Derived USD 38.6 million 6% of revenue
  • Net income USD 13.57 million 2.1% of revenue

Cash

  • Operating cash flow −USD 5.39 million −0.8% of revenue
  • Capital expenditure USD 24.71 million 3.8% of revenue
  • Free cash flow Derived −USD 30.1 million −4.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 92%
  • 1996 Net loss: net income was −0.2% of revenue.
  • 1997 93%
  • 1998 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31251142000 231968000 Derived 19174000 15032000 Derived 4142000 -9388000 Derived
Source
1996 1996-01-01 – 1996-12-31351777000 330194000 Derived 21583000 22322000 Derived -739000 -29590000 Derived
Source
1997 1997-01-01 – 1997-12-31624113000 579050000 Derived 45063000 33540000 Derived 11523000 -46070000 Derived
Source
1998 1998-01-01 – 1998-12-31645196000 593033000 Derived 52163000 38595000 Derived 13568000 -30099000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 645.2M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.696.8M522.6M348.4M174.2M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue251142000
1996Revenue351777000
1997Revenue624113000
1998Revenue645196000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.4% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%63%42%21%0%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year40.1%
1997Year over year77.4%
1998Year over year3.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.1% 1998
Net margin 2.1% 1998
Free cash flow margin -4.7% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.4%4.6%-0.2%-4.9%-9.7%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin7.6%
1996Operating margin6.1%
1997Operating margin7.2%
1998Operating margin8.1%
1995Net margin1.6%
1996Net margin-0.2%
1997Net margin1.8%
1998Net margin2.1%
1995Free cash flow margin-3.7%
1996Free cash flow margin-8.4%
1997Free cash flow margin-7.4%
1998Free cash flow margin-4.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.4M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.8M24.9M11.0M-3.0M-16.9M1995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow10951000
1996Operating cash flow35003000
1997Operating cash flow-13058000
1998Operating cash flow-5393000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -30.1M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7M-9.7M-23.0M-36.4M-49.8M1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-9388000
1996Free cash flow-29590000
1997Free cash flow-46070000
1998Free cash flow-30099000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

86.9% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95%71%47%24%0%1995-12-311996-12-3119971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reported
1997Liabilities / assets87.7%
1998Liabilities / assets86.9%

Current assets to current liabilities

Current assets divided by current liabilities.

2.41× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.60×1.95×1.30×0.65×0.00×1995-12-31199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.66×
1997Current assets / current liabilities2.26×
1998Current assets / current liabilities2.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 4.14 million
Exact value

Exact value: 4142000 USD

1995-01-01 – 1995-12-31: 4142000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.95 million
Exact value

Exact value: 10951000 USD

1995-01-01 – 1995-12-31: 10951000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.34 million
Exact value

Exact value: 20339000 USD

1995-01-01 – 1995-12-31: 20339000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.39 million
Calculation and evidence

10951000 − 20339000 USD

Exact free cash flow: -9388000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 739,000
Exact value

Exact value: -739000 USD

1996-01-01 – 1996-12-31: -739000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35 million
Exact value

Exact value: 35003000 USD

1996-01-01 – 1996-12-31: 35003000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.59 million
Exact value

Exact value: 64593000 USD

1996-01-01 – 1996-12-31: 64593000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.59 million
Calculation and evidence

35003000 − 64593000 USD

Exact free cash flow: -29590000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 11.52 million
Exact value

Exact value: 11523000 USD

1997-01-01 – 1997-12-31: 11523000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.06 million
Exact value

Exact value: -13058000 USD

1997-01-01 – 1997-12-31: -13058000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.01 million
Exact value

Exact value: 33012000 USD

1997-01-01 – 1997-12-31: 33012000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46.07 million
Calculation and evidence

-13058000 − 33012000 USD

Exact free cash flow: -46070000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 13.57 million
Exact value

Exact value: 13568000 USD

1998-01-01 – 1998-12-31: 13568000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.39 million
Exact value

Exact value: -5393000 USD

1998-01-01 – 1998-12-31: -5393000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.71 million
Exact value

Exact value: 24706000 USD

1998-01-01 – 1998-12-31: 24706000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.1 million
Calculation and evidence

-5393000 − 24706000 USD

Exact free cash flow: -30099000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000864167, 864167, edgar:864167