ENVIRONMENTAL ELEMENTS CORP

EDGAR

38 filing records in this dataset, filed from 1996-06-26 to 2005-02-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

9.41 million USD

2004-12-31 · USD

Exact inputs and evidence

Operating margin

-3.8%

2004-12-31 · %

Exact inputs and evidence
  • Operating Income: -358000 USD Source
  • Revenue: 9410000 USD Source
Cash and cash equivalents
1.64 million USD Source
Exact value

1640000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

23.6 million USD

2004-01-01 – 2004-12-31

Exact inputs and evidence
  • Revenue: 27496000 USD · 2003-04-01 – 2004-03-31 Source
  • Revenue: 22618000 USD · 2003-04-01 – 2003-12-31 Source
  • Revenue: 3929000 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 5397000 USD · 2004-07-01 – 2004-09-30 Source
  • Revenue: 9410000 USD · 2004-10-01 – 2004-12-31 Source

Net income

-1.38 million USD

2004-01-01 – 2004-12-31

Exact inputs and evidence
  • Net income: -533000 USD · 2003-04-01 – 2004-03-31 Source
  • Net income: -303000 USD · 2003-04-01 – 2003-12-31 Source
  • Net income: -507000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: -240000 USD · 2004-07-01 – 2004-09-30 Source
  • Net income: -404000 USD · 2004-10-01 – 2004-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-02-14.

Financial data available through: 2004-03-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-03-31
  • Operating income: 11 of 11 periods available· newest 2004-03-31
  • Net income: 11 of 11 periods available· newest 2004-03-31
  • Operating cash flow: 11 of 11 periods available· newest 2004-03-31
  • Capital expenditure: 11 of 11 periods available· newest 2004-03-31
  • Total assets: 10 of 11 periods available· newest 2004-03-31
  • Total liabilities: 10 of 11 periods available· newest 2004-03-31
  • Current assets: 10 of 11 periods available· newest 2004-03-31
  • Current liabilities: 10 of 11 periods available· newest 2004-03-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2004-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -37.1%

    Prior period

    USD 43.72 million

    –

    Current period

    USD 27.5 million

    –

    Exact inputs and evidence

    27496000 − 43718000 = -16222000 USD

    43718000 USD · 2002-04-01 – 2003-03-31

    Inspect prior input Prior source

    27496000 USD · 2003-04-01 – 2004-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.15 million

    Prior period

    −USD 3.69 million

    –

    Current period

    −USD 533,000

    –

    Exact inputs and evidence

    -533000 − -3686000 = 3153000 USD

    -3686000 USD · 2002-04-01 – 2003-03-31

    Inspect prior input Prior source

    -533000 USD · 2003-04-01 – 2004-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.82 million

    Prior period

    −USD 2.92 million

    –

    Current period

    USD 901,000

    –

    Exact inputs and evidence

    901000 − -2919000 = 3820000 USD

    -2919000 USD · 2002-04-01 – 2003-03-31

    Inspect prior input Prior source

    901000 USD · 2003-04-01 – 2004-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -85.7%

    Prior period

    USD 845,000

    –

    Current period

    USD 121,000

    –

    Exact inputs and evidence

    121000 − 845000 = -724000 USD

    845000 USD · 2002-04-01 – 2003-03-31

    Inspect prior input Prior source

    121000 USD · 2003-04-01 – 2004-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-04-01 – 2004-03-31

  • Revenue USD 27.5 million 100% of revenue
  • Operating costs Derived USD 27.87 million 101% of revenue
  • Operating income −USD 369,000 −1.3% of revenue
  • Tax, interest and other Derived USD 164,000 0.6% of revenue
  • Net income −USD 533,000 −1.9% of revenue

Cash

  • Operating cash flow USD 901,000 3.3% of revenue
  • Capital expenditure USD 121,000 0.4% of revenue
  • Free cash flow Derived USD 780,000 2.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 102% of revenue.
  • 1996 Operating loss: operating costs were 105% of revenue.
  • 1997 Operating loss: operating costs were 107% of revenue.
  • 1998 99%
  • 1999 97%
  • 2000 Operating loss: operating costs were 106% of revenue.
  • 2001 Operating loss: operating costs were 108% of revenue.
  • 2002 97%
  • 2003 Operating loss: operating costs were 107% of revenue.
  • 2004 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-04-01 – 1995-03-3177923000 79779000 Derived -1856000 -1893000 Derived 37000 -8539000 Derived
Source
1996 1995-04-01 – 1996-03-3161214000 64568000 Derived -3354000 150000 Derived -3504000 -3051000 Derived
Source
1997 1996-04-01 – 1997-03-3147654000 51045000 Derived -3391000 624000 Derived -4015000 -4519000 Derived
Source
1998 1997-04-01 – 1998-03-3152612000 51901000 Derived 711000 661000 Derived 50000 -3830000 Derived
Source
1999 1998-04-01 – 1999-03-3168029000 66143000 Derived 1886000 611000 Derived 1275000 -14000 Derived
Source
2000 1999-04-01 – 2000-03-3155593000 59001000 Derived -3408000 1088000 Derived -4496000 -629000 Derived
Source
2001 2000-04-01 – 2001-03-3160821000 65816000 Derived -4995000 1265000 Derived -6260000 -903000 Derived
Source
2002 2001-04-01 – 2002-03-3171936000 69647000 Derived 2289000 813000 Derived 1476000 -202000 Derived
Source
2003 2002-04-01 – 2003-03-3143718000 46862000 Derived -3144000 542000 Derived -3686000 -3764000 Derived
Source
2004 2003-04-01 – 2004-03-3127496000 27865000 Derived -369000 164000 Derived -533000 780000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 27.5M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84.2M63.1M42.1M21.0M0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue77923000
1996Revenue61214000
1997Revenue47654000
1998Revenue52612000
1999Revenue68029000
2000Revenue55593000
2001Revenue60821000
2002Revenue71936000
2003Revenue43718000
2004Revenue27496000

Revenue growth

Change in revenue from the same financial period one year earlier.

-37.1% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%15%-5%-25%-45%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year7.4%
1996Year over year-21.4%
1997Year over year-22.2%
1998Year over year10.4%
1999Year over year29.3%
2000Year over year-18.3%
2001Year over year9.4%
2002Year over year18.3%
2003Year over year-39.2%
2004Year over year-37.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.3% 2004
Net margin -1.9% 2004
Free cash flow margin 2.8% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3%0.2%-3.9%-8.0%-12.1%199520002004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-2.4%
1996Operating margin-5.5%
1997Operating margin-7.1%
1998Operating margin1.4%
1999Operating margin2.8%
2000Operating margin-6.1%
2001Operating margin-8.2%
2002Operating margin3.2%
2003Operating margin-7.2%
2004Operating margin-1.3%
1995Net margin0%
1996Net margin-5.7%
1997Net margin-8.4%
1998Net margin0.1%
1999Net margin1.9%
2000Net margin-8.1%
2001Net margin-10.3%
2002Net margin2.1%
2003Net margin-8.4%
2004Net margin-1.9%
1995Free cash flow margin-11%
1996Free cash flow margin-5%
1997Free cash flow margin-9.5%
1998Free cash flow margin-7.3%
1999Free cash flow margin-0%
2000Free cash flow margin-1.1%
2001Free cash flow margin-1.5%
2002Free cash flow margin-0.3%
2003Free cash flow margin-8.6%
2004Free cash flow margin2.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 901K 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-664.8K-2.8M-5.0M-7.2M199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-6555000
1996Operating cash flow-2150000
1997Operating cash flow-4420000
1998Operating cash flow-3367000
1999Operating cash flow167000
2000Operating cash flow-384000
2001Operating cash flow-848000
2002Operating cash flow88000
2003Operating cash flow-2919000
2004Operating cash flow901000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 780K 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-1.2M-3.9M-6.6M-9.3M199520002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-8539000
1996Free cash flow-3051000
1997Free cash flow-4519000
1998Free cash flow-3830000
1999Free cash flow-14000
2000Free cash flow-629000
2001Free cash flow-903000
2002Free cash flow-202000
2003Free cash flow-3764000
2004Free cash flow780000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

221.3% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.239%179%119%60%0%199520002004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets70.5%
1996Liabilities / assets67.4%
1997Liabilities / assets76.2%
1998Liabilities / assets81.8%
1999Liabilities / assets77.1%
2000Liabilities / assets90%
2001Liabilities / assets110.2%
2002Liabilities / assets105.4%
2003Liabilities / assets146.6%
2004Liabilities / assets221.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.55× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.69×1.26×0.84×0.42×0.00×199520002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.28×
1996Current assets / current liabilities1.19×
1997Current assets / current liabilities1.09×
1998Current assets / current liabilities1.35×
1999Current assets / current liabilities1.56×
2000Current assets / current liabilities1.28×
2001Current assets / current liabilities1.03×
2002Current assets / current liabilities1.08×
2003Current assets / current liabilities0.66×
2004Current assets / current liabilities0.55×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-04-01 – 1995-03-31
USD 37,000
Exact value

Exact value: 37000 USD

1994-04-01 – 1995-03-31: 37000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.56 million
Exact value

Exact value: -6555000 USD

1994-04-01 – 1995-03-31: -6555000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.98 million
Exact value

Exact value: 1984000 USD

1994-04-01 – 1995-03-31: 1984000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.54 million
Calculation and evidence

-6555000 − 1984000 USD

Exact free cash flow: -8539000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
−USD 3.5 million
Exact value

Exact value: -3504000 USD

1995-04-01 – 1996-03-31: -3504000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.15 million
Exact value

Exact value: -2150000 USD

1995-04-01 – 1996-03-31: -2150000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 901,000
Exact value

Exact value: 901000 USD

1995-04-01 – 1996-03-31: 901000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.05 million
Calculation and evidence

-2150000 − 901000 USD

Exact free cash flow: -3051000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
−USD 4.02 million
Exact value

Exact value: -4015000 USD

1996-04-01 – 1997-03-31: -4015000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.42 million
Exact value

Exact value: -4420000 USD

1996-04-01 – 1997-03-31: -4420000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99,000
Exact value

Exact value: 99000 USD

1996-04-01 – 1997-03-31: 99000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.52 million
Calculation and evidence

-4420000 − 99000 USD

Exact free cash flow: -4519000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
USD 50,000
Exact value

Exact value: 50000 USD

1997-04-01 – 1998-03-31: 50000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.37 million
Exact value

Exact value: -3367000 USD

1997-04-01 – 1998-03-31: -3367000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 463,000
Exact value

Exact value: 463000 USD

1997-04-01 – 1998-03-31: 463000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.83 million
Calculation and evidence

-3367000 − 463000 USD

Exact free cash flow: -3830000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
USD 1.28 million
Exact value

Exact value: 1275000 USD

1998-04-01 – 1999-03-31: 1275000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 167,000
Exact value

Exact value: 167000 USD

1998-04-01 – 1999-03-31: 167000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 181,000
Exact value

Exact value: 181000 USD

1998-04-01 – 1999-03-31: 181000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14,000
Calculation and evidence

167000 − 181000 USD

Exact free cash flow: -14000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
−USD 4.5 million
Exact value

Exact value: -4496000 USD

1999-04-01 – 2000-03-31: -4496000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 384,000
Exact value

Exact value: -384000 USD

1999-04-01 – 2000-03-31: -384000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 245,000
Exact value

Exact value: 245000 USD

1999-04-01 – 2000-03-31: 245000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 629,000
Calculation and evidence

-384000 − 245000 USD

Exact free cash flow: -629000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
−USD 6.26 million
Exact value

Exact value: -6260000 USD

2000-04-01 – 2001-03-31: -6260000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 848,000
Exact value

Exact value: -848000 USD

2000-04-01 – 2001-03-31: -848000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55,000
Exact value

Exact value: 55000 USD

2000-04-01 – 2001-03-31: 55000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 903,000
Calculation and evidence

-848000 − 55000 USD

Exact free cash flow: -903000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-04-01 – 2002-03-31
USD 1.48 million
Exact value

Exact value: 1476000 USD

2001-04-01 – 2002-03-31: 1476000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88,000
Exact value

Exact value: 88000 USD

2001-04-01 – 2002-03-31: 88000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 290,000
Exact value

Exact value: 290000 USD

2001-04-01 – 2002-03-31: 290000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 202,000
Calculation and evidence

88000 − 290000 USD

Exact free cash flow: -202000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-04-01 – 2003-03-31
−USD 3.69 million
Exact value

Exact value: -3686000 USD

2002-04-01 – 2003-03-31: -3686000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.92 million
Exact value

Exact value: -2919000 USD

2002-04-01 – 2003-03-31: -2919000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 845,000
Exact value

Exact value: 845000 USD

2002-04-01 – 2003-03-31: 845000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.76 million
Calculation and evidence

-2919000 − 845000 USD

Exact free cash flow: -3764000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-04-01 – 2004-03-31
−USD 533,000
Exact value

Exact value: -533000 USD

2003-04-01 – 2004-03-31: -533000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 901,000
Exact value

Exact value: 901000 USD

2003-04-01 – 2004-03-31: 901000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121,000
Exact value

Exact value: 121000 USD

2003-04-01 – 2004-03-31: 121000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 780,000
Calculation and evidence

901000 − 121000 USD

Exact free cash flow: 780000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000863893, 863893, edgar:863893