AER ENERGY RESOURCES INC

EDGAR

26 filing records in this dataset, filed from 1996-05-14 to 2002-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

50 thousand USD

1998-09-30 · USD

Exact inputs and evidence

Operating margin

-3,210.49%

1998-09-30 · %

Exact inputs and evidence
  • Operating Income: -1605245 USD Source
  • Revenue: 50000 USD Source

Operating cash flow

-972 thousand USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4417078 USD Source
  • Operating Cash Flow: -3445375 USD Source
Cash and cash equivalents
502 thousand USD Source
Exact value

501817 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

54.2 thousand USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Revenue: 108399 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 105808 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 0 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 1636 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 50000 USD · 1998-07-01 – 1998-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-08-14.

Financial data available through: 2000-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-31
  • Operating income: 7 of 11 periods available· newest 2000-12-31
  • Net income: 7 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2000-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2000-12-31
  • Total liabilities: 5 of 11 periods available· newest 1998-12-31
  • Current assets: 6 of 11 periods available· newest 2000-12-31
  • Current liabilities: 6 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 1.42 million

    Prior period

    −USD 3.49 million

    –

    Current period

    −USD 4.91 million

    –

    Exact inputs and evidence

    -4909196 − -3486829 = -1422367 USD

    -3486829 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -4909196 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.4 million

    Prior period

    −USD 2.49 million

    –

    Current period

    −USD 4.89 million

    –

    Exact inputs and evidence

    -4887880 − -2487636 = -2400244 USD

    -2487636 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -4887880 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 108,399 100% of revenue
  • Operating costs Derived USD 9.7 million 8,946% of revenue
  • Operating income −USD 9.59 million −8,846% of revenue
  • Tax, interest and other Derived −USD 823,422 −760% of revenue
  • Net income −USD 8.77 million −8,087% of revenue

Cash

  • Operating cash flow −USD 8.24 million −7,603% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 22,047% of revenue.
  • 1995 Operating loss: operating costs were 6,966% of revenue.
  • 1996 Operating loss: operating costs were 38,179% of revenue.
  • 1997 Operating loss: operating costs were 8,946% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3148540 10701497 Derived -10652957 -464133 Derived -10188824 Unavailable
Source
1995 1995-01-01 – 1995-12-31158602 11048229 Derived -10889627 -691432 Derived -10198195 Unavailable
Source
1996 1996-01-01 – 1996-12-3122633 8641127 Derived -8618494 -1059173 Derived -7559321 Unavailable
Source
1997 1997-01-01 – 1997-12-31108399 9697635 Derived -9589236 -823422 Derived -8765814 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 108.4K 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.171.3K128.5K85.6K42.8K0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue48540
1995Revenue158602
1996Revenue22633
1997Revenue108399

Revenue growth

Change in revenue from the same financial period one year earlier.

378.9% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.416%281%147%12%-123%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year226.7%
1996Year over year-85.7%
1997Year over year378.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -8,846.2% 1997
Net margin -8,086.6% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,046%-7,997%-19,040%-30,083%-41,126%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-21,946.8%
1995Operating margin-6,866%
1996Operating margin-38,079.3%
1997Operating margin-8,846.2%
1994Net margin-20,990.6%
1995Net margin-6,430.1%
1996Net margin-33,399.6%
1997Net margin-8,086.6%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.2M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.787.8K-2.1M-4.9M-7.8M-10.6M1994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-9847231
1995Operating cash flow-9193051
1996Operating cash flow-6908800
1997Operating cash flow-8241635

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

4.1% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.4%3.3%2.2%1.1%0.0%1994199519961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets3.5%
1995Liabilities / assets3.7%
1996Liabilities / assets2.5%
1997Liabilities / assets4.1%

Current assets to current liabilities

Current assets divided by current liabilities.

21.63× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40.36×30.27×20.18×10.09×0.00×1994-12-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities24.18×
1996Current assets / current liabilities37.37×
1997Current assets / current liabilities21.63×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 10.19 million
Exact value

Exact value: -10188824 USD

1994-01-01 – 1994-12-31: -10188824 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.85 million
Exact value

Exact value: -9847231 USD

1994-01-01 – 1994-12-31: -9847231 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 10.2 million
Exact value

Exact value: -10198195 USD

1995-01-01 – 1995-12-31: -10198195 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.19 million
Exact value

Exact value: -9193051 USD

1995-01-01 – 1995-12-31: -9193051 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 7.56 million
Exact value

Exact value: -7559321 USD

1996-01-01 – 1996-12-31: -7559321 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.91 million
Exact value

Exact value: -6908800 USD

1996-01-01 – 1996-12-31: -6908800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 8.77 million
Exact value

Exact value: -8765814 USD

1997-01-01 – 1997-12-31: -8765814 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.24 million
Exact value

Exact value: -8241635 USD

1997-01-01 – 1997-12-31: -8241635 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 6.63 million
Exact value

Exact value: -6631509 USD

1998-01-01 – 1998-12-31: -6631509 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.93 million
Exact value

Exact value: -5930231 USD

1998-01-01 – 1998-12-31: -5930231 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 3.49 million
Exact value

Exact value: -3486829 USD

1999-01-01 – 1999-12-31: -3486829 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.49 million
Exact value

Exact value: -2487636 USD

1999-01-01 – 1999-12-31: -2487636 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 4.91 million
Exact value

Exact value: -4909196 USD

2000-01-01 – 2000-12-31: -4909196 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.89 million
Exact value

Exact value: -4887880 USD

2000-01-01 – 2000-12-31: -4887880 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000863872, 863872, edgar:863872

Also known as AER ENERGY RESOURCES INC /GA