Revenue
145 million USD
2008-05-03 · USD
Exact inputs and evidence
- Revenue: 144738000 USD Source
60 filing records in this dataset, filed from 1998-09-15 to 2008-06-03. Explore the available filing history and original sources.
145 million USD
2008-05-03 · USD
-12.21%
2008-05-03 · %
-45.6 million USD
2008-05-03 · USD
-47.8 million USD
2008-05-03 · USD
2053000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-06-03.
Financial data available through: 2008-02-02.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 712.81 million
–
Current period
USD 722.24 million
–
722243000 − 712810000 = 9433000 USD
712810000 USD · 2006-02-04 – 2007-02-03
Inspect prior input Prior source722243000 USD · 2007-02-03 – 2008-02-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.25 million
–
Current period
−USD 51.94 million
–
-51936000 − 3252000 = -55188000 USD
3252000 USD · 2006-02-04 – 2007-02-03
Inspect prior input Prior source-51936000 USD · 2007-02-03 – 2008-02-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 310,000
–
Current period
−USD 21.35 million
–
-21354000 − -310000 = -21044000 USD
-310000 USD · 2006-02-04 – 2007-02-03
Inspect prior input Prior source-21354000 USD · 2007-02-03 – 2008-02-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 15.15 million
–
Current period
USD 13.28 million
–
13282000 − 15152000 = -1870000 USD
15152000 USD · 2006-02-04 – 2007-02-03
Inspect prior input Prior source13282000 USD · 2007-02-03 – 2008-02-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-01-30 – 2000-01-29 | 298902000 | 302256000 Derived | -3354000 | -314000 Derived | -3040000 | -42322000 Derived | Source
|
| 2001 2000-02-04 – 2001-02-03 | 366236000 | 366409000 Derived | -173000 | 4387000 Derived | -4560000 | -4137000 Derived | Source
|
| 2002 2001-02-03 – 2002-02-02 | 366473000 | 400791000 Derived | -34318000 | -1762000 Derived | -32556000 | 537000 Derived | Source
|
| 2003 2002-02-02 – 2003-02-01 | 400337000 | 408105000 Derived | -7768000 | -4923000 Derived | -2845000 | -38911000 Derived | Source
|
| 2004 2003-02-01 – 2004-01-31 | 438508000 | 440383000 Derived | -1875000 | 643000 Derived | -2518000 | 2215000 Derived | Source
|
| 2005 2004-01-30 – 2005-01-29 | 525823000 | 521747000 Derived | 4076000 | 2372000 Derived | 1704000 | -23184000 Derived | Source
|
| 2006 2005-01-29 – 2006-01-28 | 581657000 | 580713000 Derived | 944000 | 30251000 Derived | -29307000 | -25294000 Derived | Source
|
| 2007 2006-02-04 – 2007-02-03 | 712810000 | 702182000 Derived | 10628000 | 7376000 Derived | 3252000 | -15462000 Derived | Source
|
| 2008 2007-02-03 – 2008-02-02 | 722243000 | 765389000 Derived | -43146000 | 8790000 Derived | -51936000 | -34636000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 211347000 |
|
| 2000 | Revenue | 298902000 |
|
| 2001 | Revenue | 366236000 |
|
| 2002 | Revenue | 366473000 |
|
| 2003 | Revenue | 400337000 |
|
| 2004 | Revenue | 438508000 |
|
| 2005 | Revenue | 525823000 |
|
| 2006 | Revenue | 581657000 |
|
| 2007 | Revenue | 712810000 |
|
| 2008 | Revenue | 722243000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 41.4% |
|
| 2001 | Year over year | 22.5% |
|
| 2002 | Year over year | 0.1% |
|
| 2003 | Year over year | 9.2% |
|
| 2004 | Year over year | 9.5% |
|
| 2005 | Year over year | 19.9% |
|
| 2006 | Year over year | 10.6% |
|
| 2007 | Year over year | 22.5% |
|
| 2008 | Year over year | 1.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | 4.3% |
|
| 2000 | Operating margin | -1.1% |
|
| 2001 | Operating margin | -0% |
|
| 2002 | Operating margin | -9.4% |
|
| 2003 | Operating margin | -1.9% |
|
| 2004 | Operating margin | -0.4% |
|
| 2005 | Operating margin | 0.8% |
|
| 2006 | Operating margin | 0.2% |
|
| 2007 | Operating margin | 1.5% |
|
| 2008 | Operating margin | -6% |
|
| 1999-01-29 | Net margin | Not reported |
|
| 2000 | Net margin | -1% |
|
| 2001 | Net margin | -1.2% |
|
| 2002 | Net margin | -8.9% |
|
| 2003 | Net margin | -0.7% |
|
| 2004 | Net margin | -0.6% |
|
| 2005 | Net margin | 0.3% |
|
| 2006 | Net margin | -5% |
|
| 2007 | Net margin | 0.5% |
|
| 2008 | Net margin | -7.2% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | -14.2% |
|
| 2001 | Free cash flow margin | -1.1% |
|
| 2002 | Free cash flow margin | 0.1% |
|
| 2003 | Free cash flow margin | -9.7% |
|
| 2004 | Free cash flow margin | 0.5% |
|
| 2005 | Free cash flow margin | -4.4% |
|
| 2006 | Free cash flow margin | -4.3% |
|
| 2007 | Free cash flow margin | -2.2% |
|
| 2008 | Free cash flow margin | -4.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | 4298000 |
|
| 2001 | Operating cash flow | 19369000 |
|
| 2002 | Operating cash flow | 4335000 |
|
| 2003 | Operating cash flow | -19521000 |
|
| 2004 | Operating cash flow | 11444000 |
|
| 2005 | Operating cash flow | -9804000 |
|
| 2006 | Operating cash flow | 4401000 |
|
| 2007 | Operating cash flow | -310000 |
|
| 2008 | Operating cash flow | -21354000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | -42322000 |
|
| 2001 | Free cash flow | -4137000 |
|
| 2002 | Free cash flow | 537000 |
|
| 2003 | Free cash flow | -38911000 |
|
| 2004 | Free cash flow | 2215000 |
|
| 2005 | Free cash flow | -23184000 |
|
| 2006 | Free cash flow | -25294000 |
|
| 2007 | Free cash flow | -15462000 |
|
| 2008 | Free cash flow | -34636000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-01-29 | Liabilities / assets | Not reported | No source recorded |
| 2000 | Liabilities / assets | 62.6% |
|
| 2001 | Liabilities / assets | 66.3% |
|
| 2002 | Liabilities / assets | 50% |
|
| 2003 | Liabilities / assets | 52.2% |
|
| 2004 | Liabilities / assets | 59.3% |
|
| 2005 | Liabilities / assets | 61.5% |
|
| 2006 | Liabilities / assets | 70.8% |
|
| 2007 | Liabilities / assets | 70.9% |
|
| 2008 | Liabilities / assets | 87.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-01-29 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 1.87× |
|
| 2001 | Current assets / current liabilities | 1.53× |
|
| 2002 | Current assets / current liabilities | 2.21× |
|
| 2003 | Current assets / current liabilities | 1.75× |
|
| 2004 | Current assets / current liabilities | 1.49× |
|
| 2005 | Current assets / current liabilities | 1.43× |
|
| 2006 | Current assets / current liabilities | 1.99× |
|
| 2007 | Current assets / current liabilities | 1.99× |
|
| 2008 | Current assets / current liabilities | 1.81× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-01-31 – 1999-01-30 | USD 4.87 million Exact valueExact value: 4866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.31 million Exact valueExact value: 16306000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.55 million Exact valueExact value: 38546000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.24 million Calculation and evidence16306000 − 38546000 USD Exact free cash flow: -22240000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-30 – 2000-01-29 | −USD 3.04 million Exact valueExact value: -3040000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.3 million Exact valueExact value: 4298000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.62 million Exact valueExact value: 46620000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 42.32 million Calculation and evidence4298000 − 46620000 USD Exact free cash flow: -42322000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-02-04 – 2001-02-03 | −USD 4.56 million Exact valueExact value: -4560000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.37 million Exact valueExact value: 19369000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.51 million Exact valueExact value: 23506000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.14 million Calculation and evidence19369000 − 23506000 USD Exact free cash flow: -4137000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-02-03 – 2002-02-02 | −USD 32.56 million Exact valueExact value: -32556000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.34 million Exact valueExact value: 4335000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.8 million Exact valueExact value: 3798000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 537,000 Calculation and evidence4335000 − 3798000 USD Exact free cash flow: 537000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-02-02 – 2003-02-01 | −USD 2.85 million Exact valueExact value: -2845000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.52 million Exact valueExact value: -19521000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.39 million Exact valueExact value: 19390000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 38.91 million Calculation and evidence-19521000 − 19390000 USD Exact free cash flow: -38911000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-02-01 – 2004-01-31 | −USD 2.52 million Exact valueExact value: -2518000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.44 million Exact valueExact value: 11444000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.23 million Exact valueExact value: 9229000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.22 million Calculation and evidence11444000 − 9229000 USD Exact free cash flow: 2215000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-01-30 – 2005-01-29 | USD 1.7 million Exact valueExact value: 1704000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.8 million Exact valueExact value: -9804000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.38 million Exact valueExact value: 13380000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.18 million Calculation and evidence-9804000 − 13380000 USD Exact free cash flow: -23184000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-01-29 – 2006-01-28 | −USD 29.31 million Exact valueExact value: -29307000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.4 million Exact valueExact value: 4401000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.7 million Exact valueExact value: 29695000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.29 million Calculation and evidence4401000 − 29695000 USD Exact free cash flow: -25294000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-02-04 – 2007-02-03 | USD 3.25 million Exact valueExact value: 3252000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 310,000 Exact valueExact value: -310000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.15 million Exact valueExact value: 15152000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.46 million Calculation and evidence-310000 − 15152000 USD Exact free cash flow: -15462000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-02-03 – 2008-02-02 | −USD 51.94 million Exact valueExact value: -51936000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.35 million Exact valueExact value: -21354000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.28 million Exact valueExact value: 13282000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34.64 million Calculation and evidence-21354000 − 13282000 USD Exact free cash flow: -34636000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
60 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000863821, 863821, edgar:863821