RESTORATION HARDWARE INC

EDGAR

60 filing records in this dataset, filed from 1998-09-15 to 2008-06-03. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

145 million USD

2008-05-03 · USD

Exact inputs and evidence

Operating margin

-12.21%

2008-05-03 · %

Exact inputs and evidence
  • Operating Income: -17670000 USD Source
  • Revenue: 144738000 USD Source

Operating cash flow

-45.6 million USD

2008-05-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: -45646000 USD Source

Free cash flow

-47.8 million USD

2008-05-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: -45646000 USD Source
  • Capital Expenditure: 2167000 USD Source
Cash and cash equivalents
2.05 million USD Source
Exact value

2053000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-06-03.

Financial data available through: 2008-02-02.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2008-02-02
  • Operating income: 10 of 11 periods available· newest 2008-02-02
  • Net income: 10 of 11 periods available· newest 2008-02-02
  • Operating cash flow: 10 of 11 periods available· newest 2008-02-02
  • Capital expenditure: 10 of 11 periods available· newest 2008-02-02
  • Total assets: 9 of 11 periods available· newest 2008-02-02
  • Total liabilities: 9 of 11 periods available· newest 2008-02-02
  • Current assets: 9 of 11 periods available· newest 2008-02-02
  • Current liabilities: 9 of 11 periods available· newest 2008-02-02
  • Cash and cash equivalents: 9 of 11 periods available· newest 2008-02-02
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.3%

    Prior period

    USD 712.81 million

    –

    Current period

    USD 722.24 million

    –

    Exact inputs and evidence

    722243000 − 712810000 = 9433000 USD

    712810000 USD · 2006-02-04 – 2007-02-03

    Inspect prior input Prior source

    722243000 USD · 2007-02-03 – 2008-02-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1,697%

    Prior period

    USD 3.25 million

    –

    Current period

    −USD 51.94 million

    –

    Exact inputs and evidence

    -51936000 − 3252000 = -55188000 USD

    3252000 USD · 2006-02-04 – 2007-02-03

    Inspect prior input Prior source

    -51936000 USD · 2007-02-03 – 2008-02-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 21.04 million

    Prior period

    −USD 310,000

    –

    Current period

    −USD 21.35 million

    –

    Exact inputs and evidence

    -21354000 − -310000 = -21044000 USD

    -310000 USD · 2006-02-04 – 2007-02-03

    Inspect prior input Prior source

    -21354000 USD · 2007-02-03 – 2008-02-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -12.3%

    Prior period

    USD 15.15 million

    –

    Current period

    USD 13.28 million

    –

    Exact inputs and evidence

    13282000 − 15152000 = -1870000 USD

    15152000 USD · 2006-02-04 – 2007-02-03

    Inspect prior input Prior source

    13282000 USD · 2007-02-03 – 2008-02-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-02-03 – 2008-02-02

  • Revenue USD 722.24 million 100% of revenue
  • Operating costs Derived USD 765.39 million 106% of revenue
  • Operating income −USD 43.15 million −6% of revenue
  • Tax, interest and other Derived USD 8.79 million 1.2% of revenue
  • Net income −USD 51.94 million −7.2% of revenue

Cash

  • Operating cash flow −USD 21.35 million −3% of revenue
  • Capital expenditure USD 13.28 million 1.8% of revenue
  • Free cash flow Derived −USD 34.64 million −4.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 101% of revenue.
  • 2001 Operating loss: operating costs were 100% of revenue.
  • 2002 Operating loss: operating costs were 109% of revenue.
  • 2003 Operating loss: operating costs were 102% of revenue.
  • 2004 Operating loss: operating costs were 100% of revenue.
  • 2005 99%
  • 2006 Net loss: net income was −5% of revenue.
  • 2007 99%
  • 2008 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-01-30 – 2000-01-29298902000 302256000 Derived -3354000 -314000 Derived -3040000 -42322000 Derived
Source
2001 2000-02-04 – 2001-02-03366236000 366409000 Derived -173000 4387000 Derived -4560000 -4137000 Derived
Source
2002 2001-02-03 – 2002-02-02366473000 400791000 Derived -34318000 -1762000 Derived -32556000 537000 Derived
Source
2003 2002-02-02 – 2003-02-01400337000 408105000 Derived -7768000 -4923000 Derived -2845000 -38911000 Derived
Source
2004 2003-02-01 – 2004-01-31438508000 440383000 Derived -1875000 643000 Derived -2518000 2215000 Derived
Source
2005 2004-01-30 – 2005-01-29525823000 521747000 Derived 4076000 2372000 Derived 1704000 -23184000 Derived
Source
2006 2005-01-29 – 2006-01-28581657000 580713000 Derived 944000 30251000 Derived -29307000 -25294000 Derived
Source
2007 2006-02-04 – 2007-02-03712810000 702182000 Derived 10628000 7376000 Derived 3252000 -15462000 Derived
Source
2008 2007-02-03 – 2008-02-02722243000 765389000 Derived -43146000 8790000 Derived -51936000 -34636000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 722.2M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.780.0M585.0M390.0M195.0M0.0199920042008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue211347000
2000Revenue298902000
2001Revenue366236000
2002Revenue366473000
2003Revenue400337000
2004Revenue438508000
2005Revenue525823000
2006Revenue581657000
2007Revenue712810000
2008Revenue722243000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.3% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%34%22%11%0%199920042008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year41.4%
2001Year over year22.5%
2002Year over year0.1%
2003Year over year9.2%
2004Year over year9.5%
2005Year over year19.9%
2006Year over year10.6%
2007Year over year22.5%
2008Year over year1.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6% 2008
Net margin -7.2% 2008
Free cash flow margin -4.8% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.8%0.5%-4.9%-10.3%-15.6%199920042008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin4.3%
2000Operating margin-1.1%
2001Operating margin-0%
2002Operating margin-9.4%
2003Operating margin-1.9%
2004Operating margin-0.4%
2005Operating margin0.8%
2006Operating margin0.2%
2007Operating margin1.5%
2008Operating margin-6%
1999-01-29Net marginNot reported
2000Net margin-1%
2001Net margin-1.2%
2002Net margin-8.9%
2003Net margin-0.7%
2004Net margin-0.6%
2005Net margin0.3%
2006Net margin-5%
2007Net margin0.5%
2008Net margin-7.2%
1999Free cash flow marginNot reported
2000Free cash flow margin-14.2%
2001Free cash flow margin-1.1%
2002Free cash flow margin0.1%
2003Free cash flow margin-9.7%
2004Free cash flow margin0.5%
2005Free cash flow margin-4.4%
2006Free cash flow margin-4.3%
2007Free cash flow margin-2.2%
2008Free cash flow margin-4.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -21.4M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.6M10.8M-992.5K-12.8M-24.6M199920042008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flow4298000
2001Operating cash flow19369000
2002Operating cash flow4335000
2003Operating cash flow-19521000
2004Operating cash flow11444000
2005Operating cash flow-9804000
2006Operating cash flow4401000
2007Operating cash flow-310000
2008Operating cash flow-21354000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -34.6M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.8M-7.1M-20.1M-33.0M-45.9M199920042008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailableNo source recorded
2000Free cash flow-42322000
2001Free cash flow-4137000
2002Free cash flow537000
2003Free cash flow-38911000
2004Free cash flow2215000
2005Free cash flow-23184000
2006Free cash flow-25294000
2007Free cash flow-15462000
2008Free cash flow-34636000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

87.2% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94%71%47%24%0%1999-01-2920042008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-01-29Liabilities / assetsNot reportedNo source recorded
2000Liabilities / assets62.6%
2001Liabilities / assets66.3%
2002Liabilities / assets50%
2003Liabilities / assets52.2%
2004Liabilities / assets59.3%
2005Liabilities / assets61.5%
2006Liabilities / assets70.8%
2007Liabilities / assets70.9%
2008Liabilities / assets87.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.81× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.39×1.79×1.19×0.60×0.00×1999-01-2920042008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999-01-29Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities1.87×
2001Current assets / current liabilities1.53×
2002Current assets / current liabilities2.21×
2003Current assets / current liabilities1.75×
2004Current assets / current liabilities1.49×
2005Current assets / current liabilities1.43×
2006Current assets / current liabilities1.99×
2007Current assets / current liabilities1.99×
2008Current assets / current liabilities1.81×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-01-31 – 1999-01-30
USD 4.87 million
Exact value

Exact value: 4866000 USD

1998-01-31 – 1999-01-30: 4866000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.31 million
Exact value

Exact value: 16306000 USD

1998-01-31 – 1999-01-30: 16306000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.55 million
Exact value

Exact value: 38546000 USD

1998-01-31 – 1999-01-30: 38546000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.24 million
Calculation and evidence

16306000 − 38546000 USD

Exact free cash flow: -22240000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-01-30 – 2000-01-29
−USD 3.04 million
Exact value

Exact value: -3040000 USD

1999-01-30 – 2000-01-29: -3040000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.3 million
Exact value

Exact value: 4298000 USD

1999-01-30 – 2000-01-29: 4298000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.62 million
Exact value

Exact value: 46620000 USD

1999-01-30 – 2000-01-29: 46620000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.32 million
Calculation and evidence

4298000 − 46620000 USD

Exact free cash flow: -42322000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-02-04 – 2001-02-03
−USD 4.56 million
Exact value

Exact value: -4560000 USD

2000-02-04 – 2001-02-03: -4560000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.37 million
Exact value

Exact value: 19369000 USD

2000-02-04 – 2001-02-03: 19369000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.51 million
Exact value

Exact value: 23506000 USD

2000-02-04 – 2001-02-03: 23506000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.14 million
Calculation and evidence

19369000 − 23506000 USD

Exact free cash flow: -4137000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-02-03 – 2002-02-02
−USD 32.56 million
Exact value

Exact value: -32556000 USD

2001-02-03 – 2002-02-02: -32556000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.34 million
Exact value

Exact value: 4335000 USD

2001-02-03 – 2002-02-02: 4335000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.8 million
Exact value

Exact value: 3798000 USD

2001-02-03 – 2002-02-02: 3798000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 537,000
Calculation and evidence

4335000 − 3798000 USD

Exact free cash flow: 537000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-02-02 – 2003-02-01
−USD 2.85 million
Exact value

Exact value: -2845000 USD

2002-02-02 – 2003-02-01: -2845000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.52 million
Exact value

Exact value: -19521000 USD

2002-02-02 – 2003-02-01: -19521000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.39 million
Exact value

Exact value: 19390000 USD

2002-02-02 – 2003-02-01: 19390000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.91 million
Calculation and evidence

-19521000 − 19390000 USD

Exact free cash flow: -38911000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-02-01 – 2004-01-31
−USD 2.52 million
Exact value

Exact value: -2518000 USD

2003-02-01 – 2004-01-31: -2518000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.44 million
Exact value

Exact value: 11444000 USD

2003-02-01 – 2004-01-31: 11444000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.23 million
Exact value

Exact value: 9229000 USD

2003-02-01 – 2004-01-31: 9229000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.22 million
Calculation and evidence

11444000 − 9229000 USD

Exact free cash flow: 2215000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-01-30 – 2005-01-29
USD 1.7 million
Exact value

Exact value: 1704000 USD

2004-01-30 – 2005-01-29: 1704000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.8 million
Exact value

Exact value: -9804000 USD

2004-01-30 – 2005-01-29: -9804000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.38 million
Exact value

Exact value: 13380000 USD

2004-01-30 – 2005-01-29: 13380000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.18 million
Calculation and evidence

-9804000 − 13380000 USD

Exact free cash flow: -23184000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-01-29 – 2006-01-28
−USD 29.31 million
Exact value

Exact value: -29307000 USD

2005-01-29 – 2006-01-28: -29307000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.4 million
Exact value

Exact value: 4401000 USD

2005-01-29 – 2006-01-28: 4401000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.7 million
Exact value

Exact value: 29695000 USD

2005-01-29 – 2006-01-28: 29695000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.29 million
Calculation and evidence

4401000 − 29695000 USD

Exact free cash flow: -25294000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-02-04 – 2007-02-03
USD 3.25 million
Exact value

Exact value: 3252000 USD

2006-02-04 – 2007-02-03: 3252000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 310,000
Exact value

Exact value: -310000 USD

2006-02-04 – 2007-02-03: -310000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.15 million
Exact value

Exact value: 15152000 USD

2006-02-04 – 2007-02-03: 15152000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.46 million
Calculation and evidence

-310000 − 15152000 USD

Exact free cash flow: -15462000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-02-03 – 2008-02-02
−USD 51.94 million
Exact value

Exact value: -51936000 USD

2007-02-03 – 2008-02-02: -51936000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.35 million
Exact value

Exact value: -21354000 USD

2007-02-03 – 2008-02-02: -21354000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.28 million
Exact value

Exact value: 13282000 USD

2007-02-03 – 2008-02-02: 13282000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.64 million
Calculation and evidence

-21354000 − 13282000 USD

Exact free cash flow: -34636000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

60 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000863821, 863821, edgar:863821