ENVIROGEN INC

EDGAR

26 filing records in this dataset, filed from 1996-08-13 to 2002-11-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.78 million USD

2002-09-30 · USD

Exact inputs and evidence

Net margin

-20.87%

2002-09-30 · %

Exact inputs and evidence

Operating cash flow

-386 thousand USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1240569 USD Source
  • Operating Cash Flow: -854326 USD Source

Free cash flow

-423 thousand USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1240569 USD Source
  • Operating Cash Flow: -854326 USD Source
  • Capital Expenditure: 185029 USD Source
  • Capital Expenditure: 148517 USD Source
Cash and cash equivalents
1.37 million USD Source
Exact value

1373748 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

17.5 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Revenue: 20437105 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 15255067 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 4256860 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 4309020 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 3783960 USD · 2002-07-01 – 2002-09-30 Source

Net income

-1.93 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: -485639 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -436120 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -690863 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -400518 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -789658 USD · 2002-07-01 – 2002-09-30 Source

Operating cash flow

-655 thousand USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: -759518 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -1344799 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 33034 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -854326 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 33034 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -1240569 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -854326 USD · 2002-01-01 – 2002-06-30 Source

Capital expenditure

229 thousand USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Capital expenditure: 242691 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 198785 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 114668 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 148517 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 114668 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 185029 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 148517 USD · 2002-01-01 – 2002-06-30 Source

Free cash flow

-884 thousand USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: -759518 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -1344799 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 33034 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -854326 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 33034 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -1240569 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -854326 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 242691 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 198785 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 114668 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 148517 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 114668 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 185029 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 148517 USD · 2002-01-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-12.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2001-12-31
  • operating income: No compatible figures in this window
  • Net income: 8 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2001-12-31
  • Total assets: 7 of 11 periods available· newest 2001-12-31
  • Total liabilities: 7 of 11 periods available· newest 2001-12-31
  • Current assets: 7 of 11 periods available· newest 2001-12-31
  • Current liabilities: 7 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +0.5%

    Prior period

    USD 20.34 million

    –

    Current period

    USD 20.44 million

    –

    Exact inputs and evidence

    20437105 − 20339401 = 97704 USD

    20339401 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    20437105 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.57 million

    Prior period

    −USD 2.05 million

    –

    Current period

    −USD 485,639

    –

    Exact inputs and evidence

    -485639 − -2051161 = 1565522 USD

    -2051161 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -485639 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 405,190

    Prior period

    −USD 354,328

    –

    Current period

    −USD 759,518

    –

    Exact inputs and evidence

    -759518 − -354328 = -405190 USD

    -354328 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -759518 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -29.4%

    Prior period

    USD 343,990

    –

    Current period

    USD 242,691

    –

    Exact inputs and evidence

    242691 − 343990 = -101299 USD

    343990 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    242691 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 20.44 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 485,639 −2.4% of revenue

Cash

  • Operating cash flow −USD 759,518 −3.7% of revenue
  • Capital expenditure USD 242,691 1.2% of revenue
  • Free cash flow Derived −USD 1 million −4.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-316134577 UnavailableUnavailableUnavailable-4257753 -5504272 Derived
Source
1995 1995-01-01 – 1995-12-318033698 UnavailableUnavailableUnavailable-2152500 -1671958 Derived
Source
1996 1996-01-01 – 1996-12-3112919594 UnavailableUnavailableUnavailable-2643957 -2157146 Derived
Source
1997 1997-01-01 – 1997-12-3125769509 UnavailableUnavailableUnavailable-3090186 -1633320 Derived
Source
1998 1998-01-01 – 1998-12-3126220877 UnavailableUnavailableUnavailable-26151026 -2086417 Derived
Source
1999 1999-01-01 – 1999-12-3124049968 UnavailableUnavailableUnavailable-1424399 936800 Derived
Source
2000 2000-01-01 – 2000-12-3120339401 UnavailableUnavailableUnavailable-2051161 -698318 Derived
Source
2001 2001-01-01 – 2001-12-3120437105 UnavailableUnavailableUnavailable-485639 -1002209 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 20.4M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.3M21.2M14.2M7.1M0.0199419982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue6134577
1995Revenue8033698
1996Revenue12919594
1997Revenue25769509
1998Revenue26220877
1999Revenue24049968
2000Revenue20339401
2001Revenue20437105

Revenue growth

Change in revenue from the same financial period one year earlier.

0.5% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109%75%42%9%-25%199419982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year31%
1996Year over year60.8%
1997Year over year99.5%
1998Year over year1.8%
1999Year over year-8.3%
2000Year over year-15.4%
2001Year over year0.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -2.4% 2001
Free cash flow margin -4.9% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-18%-48%-78%-108%1994-12-311998-12-312001-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
1994Net margin-69.4%
1995Net margin-26.8%
1996Net margin-20.5%
1997Net margin-12%
1998Net margin-99.7%
1999Net margin-5.9%
2000Net margin-10.1%
2001Net margin-2.4%
1994Free cash flow margin-89.7%
1995Free cash flow margin-20.8%
1996Free cash flow margin-16.7%
1997Free cash flow margin-6.3%
1998Free cash flow margin-8%
1999Free cash flow margin3.9%
2000Free cash flow margin-3.4%
2001Free cash flow margin-4.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -759.5K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M-139.5K-2.0M-3.8M-5.6M199419982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-5112092
1995Operating cash flow-1577216
1996Operating cash flow-2054402
1997Operating cash flow-1075685
1998Operating cash flow-1633110
1999Operating cash flow1182285
2000Operating cash flow-354328
2001Operating cash flow-759518

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-415.8K-2.3M-4.2M-6.0M199419982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-5504272
1995Free cash flow-1671958
1996Free cash flow-2157146
1997Free cash flow-1633320
1998Free cash flow-2086417
1999Free cash flow936800
2000Free cash flow-698318
2001Free cash flow-1002209

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

60% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%49%32%16%0%1994-12-3119982001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets23.2%
1996Liabilities / assets21%
1997Liabilities / assets20.4%
1998Liabilities / assets52.8%
1999Liabilities / assets56.7%
2000Liabilities / assets58.3%
2001Liabilities / assets60%

Current assets to current liabilities

Current assets divided by current liabilities.

1.45× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.00×3.00×2.00×1.00×0.00×1994-12-3119982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities3.55×
1996Current assets / current liabilities3.7×
1997Current assets / current liabilities1.93×
1998Current assets / current liabilities1.54×
1999Current assets / current liabilities1.52×
2000Current assets / current liabilities1.45×
2001Current assets / current liabilities1.45×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 4.26 million
Exact value

Exact value: -4257753 USD

1994-01-01 – 1994-12-31: -4257753 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.11 million
Exact value

Exact value: -5112092 USD

1994-01-01 – 1994-12-31: -5112092 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 392,180
Exact value

Exact value: 392180 USD

1994-01-01 – 1994-12-31: 392180 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.5 million
Calculation and evidence

-5112092 − 392180 USD

Exact free cash flow: -5504272 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 2.15 million
Exact value

Exact value: -2152500 USD

1995-01-01 – 1995-12-31: -2152500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.58 million
Exact value

Exact value: -1577216 USD

1995-01-01 – 1995-12-31: -1577216 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94,742
Exact value

Exact value: 94742 USD

1995-01-01 – 1995-12-31: 94742 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.67 million
Calculation and evidence

-1577216 − 94742 USD

Exact free cash flow: -1671958 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 2.64 million
Exact value

Exact value: -2643957 USD

1996-01-01 – 1996-12-31: -2643957 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.05 million
Exact value

Exact value: -2054402 USD

1996-01-01 – 1996-12-31: -2054402 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102,744
Exact value

Exact value: 102744 USD

1996-01-01 – 1996-12-31: 102744 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.16 million
Calculation and evidence

-2054402 − 102744 USD

Exact free cash flow: -2157146 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 3.09 million
Exact value

Exact value: -3090186 USD

1997-01-01 – 1997-12-31: -3090186 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.08 million
Exact value

Exact value: -1075685 USD

1997-01-01 – 1997-12-31: -1075685 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 557,635
Exact value

Exact value: 557635 USD

1997-01-01 – 1997-12-31: 557635 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.63 million
Calculation and evidence

-1075685 − 557635 USD

Exact free cash flow: -1633320 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 26.15 million
Exact value

Exact value: -26151026 USD

1998-01-01 – 1998-12-31: -26151026 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.63 million
Exact value

Exact value: -1633110 USD

1998-01-01 – 1998-12-31: -1633110 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 453,307
Exact value

Exact value: 453307 USD

1998-01-01 – 1998-12-31: 453307 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.09 million
Calculation and evidence

-1633110 − 453307 USD

Exact free cash flow: -2086417 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 1.42 million
Exact value

Exact value: -1424399 USD

1999-01-01 – 1999-12-31: -1424399 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.18 million
Exact value

Exact value: 1182285 USD

1999-01-01 – 1999-12-31: 1182285 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 245,485
Exact value

Exact value: 245485 USD

1999-01-01 – 1999-12-31: 245485 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 936,800
Calculation and evidence

1182285 − 245485 USD

Exact free cash flow: 936800 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 2.05 million
Exact value

Exact value: -2051161 USD

2000-01-01 – 2000-12-31: -2051161 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 354,328
Exact value

Exact value: -354328 USD

2000-01-01 – 2000-12-31: -354328 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 343,990
Exact value

Exact value: 343990 USD

2000-01-01 – 2000-12-31: 343990 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 698,318
Calculation and evidence

-354328 − 343990 USD

Exact free cash flow: -698318 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 485,639
Exact value

Exact value: -485639 USD

2001-01-01 – 2001-12-31: -485639 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 759,518
Exact value

Exact value: -759518 USD

2001-01-01 – 2001-12-31: -759518 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 242,691
Exact value

Exact value: 242691 USD

2001-01-01 – 2001-12-31: 242691 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1 million
Calculation and evidence

-759518 − 242691 USD

Exact free cash flow: -1002209 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000863815, 863815, edgar:863815