Revenue
2.72 million USD
2006-06-30 · USD
Exact inputs and evidence
- Revenue: 2715000 USD Source
61 filing records in this dataset, filed from 1996-07-01 to 2010-11-10. Explore the available filing history and original sources.
2.72 million USD
2006-06-30 · USD
29.47%
2006-06-30 · %
89 thousand USD
2006-06-30 · USD
80 thousand USD
2006-06-30 · USD
5688000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
10.4 million USD
2005-07-01 – 2006-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-11-10.
Financial data available through: 2005-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 8.43 million
–
Current period
USD 10.05 million
–
10054000 − 8433000 = 1621000 USD
8433000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source10054000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.62 million
–
Current period
USD 7.06 million
–
7062000 − 1621000 = 5441000 USD
1621000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source7062000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-04-01 – 1997-03-31 | 4591000 | 10893000 Derived | -6302000 | -861000 Derived | -5441000 | -5155000 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 6888000 | 6761000 Derived | 127000 | -451000 Derived | 578000 | -478000 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 5242000 | 7817000 Derived | -2575000 | -395000 Derived | -2180000 | -1355000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 5242000 | 7817000 Derived | -2575000 | -395000 Derived | -2180000 | -1355000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 8621000 | 14257000 Derived | -5636000 | 2218000 Derived | -7854000 | -3255000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 8946000 | 8768000 Derived | 178000 | -1419000 Derived | 1597000 | -955000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 8924000 | 10096000 Derived | -1172000 | 358000 Derived | -1530000 | 972000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 7889000 | 7327000 Derived | 562000 | -46000 Derived | 608000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 8433000 | 6894000 Derived | 1539000 | -82000 Derived | 1621000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 10054000 | 8765000 Derived | 1289000 | -5773000 Derived | 7062000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 4591000 |
|
| 1998 | Revenue | 6888000 |
|
| 1999 | Revenue | 5242000 |
|
| 1999 | Revenue | 5242000 |
|
| 2000 | Revenue | 8621000 |
|
| 2001 | Revenue | 8946000 |
|
| 2002 | Revenue | 8924000 |
|
| 2003 | Revenue | 7889000 |
|
| 2004 | Revenue | 8433000 |
|
| 2005 | Revenue | 10054000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | -28.8% |
|
| 1998 | Year over year | 50% |
|
| 1999 | Year over year | -23.9% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 64.5% |
|
| 2001 | Year over year | 3.8% |
|
| 2002 | Year over year | -0.2% |
|
| 2003 | Year over year | -11.6% |
|
| 2004 | Year over year | 6.9% |
|
| 2005 | Year over year | 19.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -137.3% |
|
| 1998 | Operating margin | 1.8% |
|
| 1999 | Operating margin | -49.1% |
|
| 1999 | Operating margin | -49.1% |
|
| 2000 | Operating margin | -65.4% |
|
| 2001 | Operating margin | 2% |
|
| 2002 | Operating margin | -13.1% |
|
| 2003 | Operating margin | 7.1% |
|
| 2004 | Operating margin | 18.2% |
|
| 2005 | Operating margin | 12.8% |
|
| 1997 | Net margin | -118.5% |
|
| 1998 | Net margin | 8.4% |
|
| 1999 | Net margin | -41.6% |
|
| 1999 | Net margin | -41.6% |
|
| 2000 | Net margin | -91.1% |
|
| 2001 | Net margin | 17.9% |
|
| 2002 | Net margin | -17.1% |
|
| 2003 | Net margin | 7.7% |
|
| 2004 | Net margin | 19.2% |
|
| 2005 | Net margin | 70.2% |
|
| 1997 | Free cash flow margin | -112.3% |
|
| 1998 | Free cash flow margin | -6.9% |
|
| 1999 | Free cash flow margin | -25.8% |
|
| 1999 | Free cash flow margin | -25.8% |
|
| 2000 | Free cash flow margin | -37.8% |
|
| 2001 | Free cash flow margin | -10.7% |
|
| 2002 | Free cash flow margin | 10.9% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -4858000 |
|
| 1998 | Operating cash flow | -344000 |
|
| 1999 | Operating cash flow | -861000 |
|
| 1999 | Operating cash flow | -861000 |
|
| 2000 | Operating cash flow | -2840000 |
|
| 2001 | Operating cash flow | -874000 |
|
| 2002 | Operating cash flow | 1022000 |
|
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -5155000 |
|
| 1998 | Free cash flow | -478000 |
|
| 1999 | Free cash flow | -1355000 |
|
| 1999 | Free cash flow | -1355000 |
|
| 2000 | Free cash flow | -3255000 |
|
| 2001 | Free cash flow | -955000 |
|
| 2002 | Free cash flow | 972000 |
|
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-03-31 | Liabilities / assets | Not reported |
|
| 1998-03-31 | Liabilities / assets | Not reported |
|
| 1999-03-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | 61.1% |
|
| 2001 | Liabilities / assets | 27.3% |
|
| 2002 | Liabilities / assets | 30.8% |
|
| 2003 | Liabilities / assets | 28.4% |
|
| 2004 | Liabilities / assets | 33.2% |
|
| 2005 | Liabilities / assets | 21.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 5.74× |
|
| 1998 | Current assets / current liabilities | 8.59× |
|
| 1999 | Current assets / current liabilities | 6.45× |
|
| 1999 | Current assets / current liabilities | 0.81× |
|
| 2000 | Current assets / current liabilities | 0.78× |
|
| 2001 | Current assets / current liabilities | 2.03× |
|
| 2002 | Current assets / current liabilities | 1.46× |
|
| 2003 | Current assets / current liabilities | 2.16× |
|
| 2004 | Current assets / current liabilities | 1.98× |
|
| 2005 | Current assets / current liabilities | 2.82× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-04-01 – 1997-03-31 | −USD 5.44 million Exact valueExact value: -5441000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.86 million Exact valueExact value: -4858000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 297,000 Exact valueExact value: 297000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.16 million Calculation and evidence-4858000 − 297000 USD Exact free cash flow: -5155000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | USD 578,000 Exact valueExact value: 578000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 344,000 Exact valueExact value: -344000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 134,000 Exact valueExact value: 134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 478,000 Calculation and evidence-344000 − 134000 USD Exact free cash flow: -478000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | −USD 2.18 million Exact valueExact value: -2180000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 861,000 Exact valueExact value: -861000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 494,000 Exact valueExact value: 494000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.36 million Calculation and evidence-861000 − 494000 USD Exact free cash flow: -1355000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 2.18 million Exact valueExact value: -2180000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 861,000 Exact valueExact value: -861000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 494,000 Exact valueExact value: 494000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.36 million Calculation and evidence-861000 − 494000 USD Exact free cash flow: -1355000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 7.85 million Exact valueExact value: -7854000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.84 million Exact valueExact value: -2840000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 415,000 Exact valueExact value: 415000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.26 million Calculation and evidence-2840000 − 415000 USD Exact free cash flow: -3255000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 1.6 million Exact valueExact value: 1597000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 874,000 Exact valueExact value: -874000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81,000 Exact valueExact value: 81000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 955,000 Calculation and evidence-874000 − 81000 USD Exact free cash flow: -955000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.53 million Exact valueExact value: -1530000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 million Exact valueExact value: 1022000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50,000 Exact valueExact value: 50000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 972,000 Calculation and evidence1022000 − 50000 USD Exact free cash flow: 972000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 608,000 Exact valueExact value: 608000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 1.62 million Exact valueExact value: 1621000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 7.06 million Exact valueExact value: 7062000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
61 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000863650, 863650, edgar:863650
Also known as A D A M SOFTWARE INC, ADAM COM INC /DE/