ADAM INC

EDGAR

61 filing records in this dataset, filed from 1996-07-01 to 2010-11-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.72 million USD

2006-06-30 · USD

Exact inputs and evidence

Operating margin

29.47%

2006-06-30 · %

Exact inputs and evidence
  • Operating Income: 800000 USD Source
  • Revenue: 2715000 USD Source

Operating cash flow

89 thousand USD

2006-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1159000 USD Source
  • Operating Cash Flow: 1070000 USD Source

Free cash flow

80 thousand USD

2006-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1159000 USD Source
  • Operating Cash Flow: 1070000 USD Source
  • Capital Expenditure: 48000 USD Source
  • Capital Expenditure: 39000 USD Source
Cash and cash equivalents
5.69 million USD Source
Exact value

5688000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

10.4 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Revenue: 2720000 USD · 2005-07-01 – 2005-09-30 Source
  • Revenue: 10054000 USD · 2005-01-01 – 2005-12-31 Source
  • Revenue: 7547000 USD · 2005-01-01 – 2005-09-30 Source
  • Revenue: 2482000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 2715000 USD · 2006-04-01 – 2006-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-11-10.

Financial data available through: 2005-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-12-31
  • Operating income: 11 of 11 periods available· newest 2005-12-31
  • Net income: 11 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2002-12-31
  • Total assets: 11 of 11 periods available· newest 2005-12-31
  • Total liabilities: 7 of 11 periods available· newest 2005-12-31
  • Current assets: 11 of 11 periods available· newest 2005-12-31
  • Current liabilities: 11 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +19.2%

    Prior period

    USD 8.43 million

    –

    Current period

    USD 10.05 million

    –

    Exact inputs and evidence

    10054000 − 8433000 = 1621000 USD

    8433000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    10054000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +335.7%

    Prior period

    USD 1.62 million

    –

    Current period

    USD 7.06 million

    –

    Exact inputs and evidence

    7062000 − 1621000 = 5441000 USD

    1621000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    7062000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 10.05 million 100% of revenue
  • Operating costs Derived USD 8.77 million 87% of revenue
  • Operating income USD 1.29 million 13% of revenue
  • Tax, interest and other Derived −USD 5.77 million −57% of revenue
  • Net income USD 7.06 million 70% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 237% of revenue.
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Operating loss: operating costs were 149% of revenue.
  • 1999 Operating loss: operating costs were 149% of revenue.
  • 2000 Operating loss: operating costs were 165% of revenue.
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 Operating loss: operating costs were 113% of revenue.
  • 2003 Net income was higher than operating income, so the split is not drawn.
  • 2004 Net income was higher than operating income, so the split is not drawn.
  • 2005 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-04-01 – 1997-03-314591000 10893000 Derived -6302000 -861000 Derived -5441000 -5155000 Derived
Source
1998 1997-04-01 – 1998-03-316888000 6761000 Derived 127000 -451000 Derived 578000 -478000 Derived
Source
1999 1998-04-01 – 1999-03-315242000 7817000 Derived -2575000 -395000 Derived -2180000 -1355000 Derived
Source
1999 1999-01-01 – 1999-12-315242000 7817000 Derived -2575000 -395000 Derived -2180000 -1355000 Derived
Source
2000 2000-01-01 – 2000-12-318621000 14257000 Derived -5636000 2218000 Derived -7854000 -3255000 Derived
Source
2001 2001-01-01 – 2001-12-318946000 8768000 Derived 178000 -1419000 Derived 1597000 -955000 Derived
Source
2002 2002-01-01 – 2002-12-318924000 10096000 Derived -1172000 358000 Derived -1530000 972000 Derived
Source
2003 2003-01-01 – 2003-12-317889000 7327000 Derived 562000 -46000 Derived 608000 Unavailable
Source
2004 2004-01-01 – 2004-12-318433000 6894000 Derived 1539000 -82000 Derived 1621000 Unavailable
Source
2005 2005-01-01 – 2005-12-3110054000 8765000 Derived 1289000 -5773000 Derived 7062000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 10.1M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.9M8.1M5.4M2.7M0.0199720012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue4591000
1998Revenue6888000
1999Revenue5242000
1999Revenue5242000
2000Revenue8621000
2001Revenue8946000
2002Revenue8924000
2003Revenue7889000
2004Revenue8433000
2005Revenue10054000

Revenue growth

Change in revenue from the same financial period one year earlier.

19.2% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72%45%18%-9%-36%199720012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year-28.8%
1998Year over year50%
1999Year over year-23.9%
1999Year over yearNo prior comparable period
2000Year over year64.5%
2001Year over year3.8%
2002Year over year-0.2%
2003Year over year-11.6%
2004Year over year6.9%
2005Year over year19.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.8% 2005
Net margin 70.2% 2005
Free cash flow margin 10.9% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87%27%-34%-94%-154%199720012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-137.3%
1998Operating margin1.8%
1999Operating margin-49.1%
1999Operating margin-49.1%
2000Operating margin-65.4%
2001Operating margin2%
2002Operating margin-13.1%
2003Operating margin7.1%
2004Operating margin18.2%
2005Operating margin12.8%
1997Net margin-118.5%
1998Net margin8.4%
1999Net margin-41.6%
1999Net margin-41.6%
2000Net margin-91.1%
2001Net margin17.9%
2002Net margin-17.1%
2003Net margin7.7%
2004Net margin19.2%
2005Net margin70.2%
1997Free cash flow margin-112.3%
1998Free cash flow margin-6.9%
1999Free cash flow margin-25.8%
1999Free cash flow margin-25.8%
2000Free cash flow margin-37.8%
2001Free cash flow margin-10.7%
2002Free cash flow margin10.9%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-212.8K-1.9M-3.6M-5.3M199720012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-4858000
1998Operating cash flow-344000
1999Operating cash flow-861000
1999Operating cash flow-861000
2000Operating cash flow-2840000
2001Operating cash flow-874000
2002Operating cash flow1022000
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 972K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-314.7K-2.1M-3.9M-5.6M199720012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-5155000
1998Free cash flow-478000
1999Free cash flow-1355000
1999Free cash flow-1355000
2000Free cash flow-3255000
2001Free cash flow-955000
2002Free cash flow972000
2003Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

21.6% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%49%33%16%0%1997-03-3120012005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-03-31Liabilities / assetsNot reported
1998-03-31Liabilities / assetsNot reported
1999-03-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000Liabilities / assets61.1%
2001Liabilities / assets27.3%
2002Liabilities / assets30.8%
2003Liabilities / assets28.4%
2004Liabilities / assets33.2%
2005Liabilities / assets21.6%

Current assets to current liabilities

Current assets divided by current liabilities.

2.82× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.28×6.96×4.64×2.32×0.00×199720012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities5.74×
1998Current assets / current liabilities8.59×
1999Current assets / current liabilities6.45×
1999Current assets / current liabilities0.81×
2000Current assets / current liabilities0.78×
2001Current assets / current liabilities2.03×
2002Current assets / current liabilities1.46×
2003Current assets / current liabilities2.16×
2004Current assets / current liabilities1.98×
2005Current assets / current liabilities2.82×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-04-01 – 1997-03-31
−USD 5.44 million
Exact value

Exact value: -5441000 USD

1996-04-01 – 1997-03-31: -5441000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.86 million
Exact value

Exact value: -4858000 USD

1996-04-01 – 1997-03-31: -4858000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 297,000
Exact value

Exact value: 297000 USD

1996-04-01 – 1997-03-31: 297000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.16 million
Calculation and evidence

-4858000 − 297000 USD

Exact free cash flow: -5155000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
USD 578,000
Exact value

Exact value: 578000 USD

1997-04-01 – 1998-03-31: 578000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 344,000
Exact value

Exact value: -344000 USD

1997-04-01 – 1998-03-31: -344000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 134,000
Exact value

Exact value: 134000 USD

1997-04-01 – 1998-03-31: 134000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 478,000
Calculation and evidence

-344000 − 134000 USD

Exact free cash flow: -478000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
−USD 2.18 million
Exact value

Exact value: -2180000 USD

1998-04-01 – 1999-03-31: -2180000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 861,000
Exact value

Exact value: -861000 USD

1998-04-01 – 1999-03-31: -861000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 494,000
Exact value

Exact value: 494000 USD

1998-04-01 – 1999-03-31: 494000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.36 million
Calculation and evidence

-861000 − 494000 USD

Exact free cash flow: -1355000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 2.18 million
Exact value

Exact value: -2180000 USD

1999-01-01 – 1999-12-31: -2180000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 861,000
Exact value

Exact value: -861000 USD

1999-01-01 – 1999-12-31: -861000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 494,000
Exact value

Exact value: 494000 USD

1999-01-01 – 1999-12-31: 494000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.36 million
Calculation and evidence

-861000 − 494000 USD

Exact free cash flow: -1355000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 7.85 million
Exact value

Exact value: -7854000 USD

2000-01-01 – 2000-12-31: -7854000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.84 million
Exact value

Exact value: -2840000 USD

2000-01-01 – 2000-12-31: -2840000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 415,000
Exact value

Exact value: 415000 USD

2000-01-01 – 2000-12-31: 415000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.26 million
Calculation and evidence

-2840000 − 415000 USD

Exact free cash flow: -3255000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 1.6 million
Exact value

Exact value: 1597000 USD

2001-01-01 – 2001-12-31: 1597000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 874,000
Exact value

Exact value: -874000 USD

2001-01-01 – 2001-12-31: -874000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81,000
Exact value

Exact value: 81000 USD

2001-01-01 – 2001-12-31: 81000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 955,000
Calculation and evidence

-874000 − 81000 USD

Exact free cash flow: -955000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 1.53 million
Exact value

Exact value: -1530000 USD

2002-01-01 – 2002-12-31: -1530000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1022000 USD

2002-01-01 – 2002-12-31: 1022000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50,000
Exact value

Exact value: 50000 USD

2002-01-01 – 2002-12-31: 50000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 972,000
Calculation and evidence

1022000 − 50000 USD

Exact free cash flow: 972000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 608,000
Exact value

Exact value: 608000 USD

2003-01-01 – 2003-12-31: 608000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 1.62 million
Exact value

Exact value: 1621000 USD

2004-01-01 – 2004-12-31: 1621000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 7.06 million
Exact value

Exact value: 7062000 USD

2005-01-01 – 2005-12-31: 7062000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

61 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000863650, 863650, edgar:863650

Also known as A D A M SOFTWARE INC, ADAM COM INC /DE/