PERRY ELLIS MENSWEAR, LLC

EDGAR

41 filing records in this dataset, filed from 1994-03-31 to 2014-12-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

67.2 million USD

2003-03-29 · USD

Exact inputs and evidence

Net margin

3.31%

2003-03-29 · %

Exact inputs and evidence

Operating cash flow

-7.62 million USD

2003-03-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7624000 USD Source

Free cash flow

-8.27 million USD

2003-03-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7624000 USD Source
  • Capital Expenditure: 650000 USD Source
Cash and cash equivalents
12.8 million USD Source
Exact value

12836000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-12-23.

Financial data available through: 2002-12-28.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2002-12-28
  • Operating income: 5 of 11 periods available· newest 1998-01-03
  • Net income: 10 of 11 periods available· newest 2002-12-28
  • Operating cash flow: 11 of 11 periods available· newest 2002-12-28
  • Capital expenditure: 11 of 11 periods available· newest 2002-12-28
  • Total assets: 9 of 11 periods available· newest 2002-12-28
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2002-12-28
  • Current liabilities: 9 of 11 periods available· newest 2002-12-28
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-12-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +21.2%

    Prior period

    USD 207.77 million

    –

    Current period

    USD 251.9 million

    –

    Exact inputs and evidence

    251903000 − 207773000 = 44130000 USD

    207773000 USD · 2000-12-30 – 2001-12-29

    Inspect prior input Prior source

    251903000 USD · 2001-12-29 – 2002-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 21.43 million

    Prior period

    −USD 1.88 million

    –

    Current period

    USD 19.55 million

    –

    Exact inputs and evidence

    19553000 − -1876000 = 21429000 USD

    -1876000 USD · 2000-12-30 – 2001-12-29

    Inspect prior input Prior source

    19553000 USD · 2001-12-29 – 2002-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 28.77 million

    Prior period

    −USD 7.82 million

    –

    Current period

    USD 20.96 million

    –

    Exact inputs and evidence

    20958000 − -7815000 = 28773000 USD

    -7815000 USD · 2000-12-29 – 2001-12-28

    Inspect prior input Prior source

    20958000 USD · 2001-12-29 – 2002-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +18%

    Prior period

    USD 2.29 million

    –

    Current period

    USD 2.71 million

    –

    Exact inputs and evidence

    2705000 − 2292000 = 413000 USD

    2292000 USD · 2000-12-29 – 2001-12-28

    Inspect prior input Prior source

    2705000 USD · 2001-12-29 – 2002-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-12-29 – 2002-12-28

  • Revenue USD 251.9 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 19.55 million 7.8% of revenue

Cash

  • Operating cash flow USD 20.96 million 8.3% of revenue
  • Capital expenditure USD 2.71 million 1.1% of revenue
  • Free cash flow Derived USD 18.25 million 7.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Net loss: net income was −2.1% of revenue.
  • 1998 Operating loss: operating costs were 102% of revenue.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-12-29 – 1996-12-28438119000 438119000 Derived 0 9323000 Derived -9323000 9773000 Derived
Source
1998 1997-01-04 – 1998-01-03347667000 355803000 Derived -8136000 9952000 Derived -18088000 Unavailable
Source
1999 1998-01-03 – 1999-01-02300586000 UnavailableUnavailableUnavailable-72662000 -3968000 Derived
Source
2000 1999-01-02 – 2000-01-01300586000 UnavailableUnavailableUnavailable-72662000 Unavailable
Source
2000 1999-12-31 – 2000-12-30208303000 UnavailableUnavailableUnavailable13280000 6406000 Derived
Source
2001 2000-12-30 – 2001-12-29207773000 UnavailableUnavailableUnavailable-1876000 Unavailable
Source
2002 2001-12-29 – 2002-12-28251903000 UnavailableUnavailableUnavailable19553000 18253000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 251.9M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.524.7M393.5M262.3M131.2M0.0199319992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue411021000
1994Revenue485825000
1995Revenue371958000
1996Revenue438119000
1998Revenue347667000
1999Revenue300586000
2000Revenue300586000
2000Revenue208303000
2001Revenue207773000
2002Revenue251903000

Revenue growth

Change in revenue from the same financial period one year earlier.

21.2% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%10%-5%-20%-35%199319992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year18.2%
1995Year over year-23.4%
1996Year over year17.8%
1998Year over year-20.6%
1999Year over year-13.5%
2000Year over year0%
2000Year over year-30.7%
2001Year over year-0.3%
2002Year over year21.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.3% 1998
Net margin 7.8% 2002
Free cash flow margin 7.2% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.3%1.1%-8.2%-17.5%-26.7%19931999-01-022002-12-28
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-0.3%
1994Operating margin-0%
1995Operating margin-0.1%
1996Operating margin0%
1998Operating margin-2.3%
1999-01-02Operating marginNot reported
2000-01-01Operating marginNot reported
2000-12-30Operating marginNot reported
2001-12-29Operating marginNot reported
2002-12-28Operating marginNot reported
1993Net margin-4.3%
1994Net margin0.1%
1995Net margin-2.5%
1996Net margin-2.1%
1998Net margin-5.2%
1999Net margin-24.2%
2000Net margin-24.2%
2000Net margin6.4%
2001Net margin-0.9%
2002Net margin7.8%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow margin2.2%
1998Free cash flow marginNot reported
1999Free cash flow margin-1.3%
2000Free cash flow marginNot reported
2000Free cash flow margin3.1%
2001Free cash flow marginNot reported
2002Free cash flow margin7.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 21M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.6M17.0M11.3M5.7M0.0199319992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow16876000
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow903000
2000Operating cash flowNot reportedNo source recorded
2000Operating cash flow8365000
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flow20958000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 18.3M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.0M13.6M7.1M698.4K-5.7M199319992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1996Free cash flow9773000
1998Free cash flowUnavailableNo source recorded
1999Free cash flow-3968000
2000Free cash flowUnavailableNo source recorded
2000Free cash flow6406000
2001Free cash flowUnavailableNo source recorded
2002Free cash flow18253000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-30Liabilities / assetsNot reported
1996-12-28Liabilities / assetsNot reported
1998-01-03Liabilities / assetsNot reported
1999-01-02Liabilities / assetsNot reported
2000-01-01Liabilities / assetsNot reported
2000-12-30Liabilities / assetsNot reported
2001-12-29Liabilities / assetsNot reported
2002-12-28Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.33× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.13×3.85×2.56×1.28×0.00×1993-12-3119992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2.33×
1995Current assets / current liabilities2.53×
1996Current assets / current liabilities2.53×
1998Current assets / current liabilities0.8×
1999Current assets / current liabilities0.74×
2000Current assets / current liabilities2.91×
2000Current assets / current liabilities3.74×
2001Current assets / current liabilities4.75×
2002Current assets / current liabilities3.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-12-29 – 1996-12-28
−USD 9.32 million
Exact value

Exact value: -9323000 USD

1995-12-29 – 1996-12-28: -9323000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.88 million
Exact value

Exact value: 16876000 USD

1995-12-29 – 1996-12-28: 16876000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.1 million
Exact value

Exact value: 7103000 USD

1995-12-29 – 1996-12-28: 7103000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.77 million
Calculation and evidence

16876000 − 7103000 USD

Exact free cash flow: 9773000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-01-03 – 1998-01-02
Unavailable Not reported for this period.
−USD 13.94 million
Exact value

Exact value: -13935000 USD

1997-01-03 – 1998-01-02: -13935000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.1 million
Exact value

Exact value: 5104000 USD

1997-01-03 – 1998-01-02: 5104000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.04 million
Calculation and evidence

-13935000 − 5104000 USD

Exact free cash flow: -19039000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-01-04 – 1998-01-03
−USD 18.09 million
Exact value

Exact value: -18088000 USD

1997-01-04 – 1998-01-03: -18088000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-01-03 – 1999-01-02
−USD 72.66 million
Exact value

Exact value: -72662000 USD

1998-01-03 – 1999-01-02: -72662000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 903,000
Exact value

Exact value: 903000 USD

1998-01-03 – 1999-01-02: 903000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.87 million
Exact value

Exact value: 4871000 USD

1998-01-03 – 1999-01-02: 4871000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.97 million
Calculation and evidence

903000 − 4871000 USD

Exact free cash flow: -3968000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-12-31 – 1999-12-30
Unavailable Not reported for this period.
USD 555,000
Exact value

Exact value: 555000 USD

1998-12-31 – 1999-12-30: 555000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.87 million
Exact value

Exact value: 4871000 USD

1998-12-31 – 1999-12-30: 4871000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.32 million
Calculation and evidence

555000 − 4871000 USD

Exact free cash flow: -4316000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-01-02 – 2000-01-01
−USD 72.66 million
Exact value

Exact value: -72662000 USD

1999-01-02 – 2000-01-01: -72662000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 1999-12-31 – 2000-12-30
USD 13.28 million
Exact value

Exact value: 13280000 USD

1999-12-31 – 2000-12-30: 13280000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.37 million
Exact value

Exact value: 8365000 USD

1999-12-31 – 2000-12-30: 8365000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.96 million
Exact value

Exact value: 1959000 USD

1999-12-31 – 2000-12-30: 1959000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.41 million
Calculation and evidence

8365000 − 1959000 USD

Exact free cash flow: 6406000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-29 – 2001-12-28
Unavailable Not reported for this period.
−USD 7.82 million
Exact value

Exact value: -7815000 USD

2000-12-29 – 2001-12-28: -7815000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.29 million
Exact value

Exact value: 2292000 USD

2000-12-29 – 2001-12-28: 2292000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.11 million
Calculation and evidence

-7815000 − 2292000 USD

Exact free cash flow: -10107000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-30 – 2001-12-29
−USD 1.88 million
Exact value

Exact value: -1876000 USD

2000-12-30 – 2001-12-29: -1876000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2001-12-29 – 2002-12-28
USD 19.55 million
Exact value

Exact value: 19553000 USD

2001-12-29 – 2002-12-28: 19553000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.96 million
Exact value

Exact value: 20958000 USD

2001-12-29 – 2002-12-28: 20958000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.71 million
Exact value

Exact value: 2705000 USD

2001-12-29 – 2002-12-28: 2705000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.25 million
Calculation and evidence

20958000 − 2705000 USD

Exact free cash flow: 18253000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000086346, 86346, edgar:86346

Also known as SALANT CORP