ISLE OF CAPRI CASINOS INC

EDGAR

99 filing records in this dataset, filed from 1996-06-04 to 2017-02-24. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

194 million Unit12

2017-01-22 · Unit12

Exact inputs and evidence
  • Revenue: 193817000 Unit12 Source

Operating margin

12.5%

2017-01-22 · %

Exact inputs and evidence
  • Operating Income: 24222000 Unit12 Source
  • Revenue: 193817000 Unit12 Source

Operating cash flow

20.7 million Unit12

2017-01-22 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: 83727000 Unit12 Source
  • Operating Cash Flow: 62984000 Unit12 Source

Free cash flow

6.95 million Unit12

2017-01-22 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: 83727000 Unit12 Source
  • Operating Cash Flow: 62984000 Unit12 Source
  • Capital Expenditure: 61388000 Unit12 Source
  • Capital Expenditure: 47595000 Unit12 Source
Cash and cash equivalents
54 million Unit12 Source
Exact value

54040000 Unit12

Long-term debt including current maturities
890 million Unit12 Source
Exact value

890395000 Unit12

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-02-24.

Financial data available through: 2016-04-24.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2016-04-24
  • Operating income: 4 of 11 periods available· newest 2016-04-24
  • Net income: 7 of 11 periods available· newest 2011-04-24
  • Operating cash flow: 4 of 11 periods available· newest 2016-04-24
  • Capital expenditure: 4 of 11 periods available· newest 2016-04-24
  • Total assets: 3 of 11 periods available· newest 2016-04-24
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2016-04-24
  • Current liabilities: 3 of 11 periods available· newest 2016-04-24
  • Cash and cash equivalents: 5 of 11 periods available· newest 2016-04-24
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2016-04-24
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +0.2%

    Prior period

    Unit12 977.05 million

    –

    Current period

    Unit12 978.59 million

    –

    Exact inputs and evidence

    978592000 − 977045000 = 1547000 Unit12

    977045000 Unit12 · 2014-04-28 – 2015-04-26

    Inspect prior input Prior source

    978592000 Unit12 · 2015-04-27 – 2016-04-24

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +8.2%

    Prior period

    Unit12 125.57 million

    –

    Current period

    Unit12 135.91 million

    –

    Exact inputs and evidence

    135912000 − 125568000 = 10344000 Unit12

    125568000 Unit12 · 2014-04-28 – 2015-04-26

    Inspect prior input Prior source

    135912000 Unit12 · 2015-04-27 – 2016-04-24

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +68.6%

    Prior period

    Unit12 41.69 million

    –

    Current period

    Unit12 70.26 million

    –

    Exact inputs and evidence

    70262000 − 41686000 = 28576000 Unit12

    41686000 Unit12 · 2014-04-28 – 2015-04-26

    Inspect prior input Prior source

    70262000 Unit12 · 2015-04-27 – 2016-04-24

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2015-04-27 – 2016-04-24

  • Revenue Unit12 978.59 million 100% of revenue
  • Operating costs Derived Unit12 855.45 million 87% of revenue
  • Operating income Unit12 123.15 million 13% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unit12 135.91 million 14% of revenue
  • Capital expenditure Unit12 70.26 million 7.2% of revenue
  • Free cash flow Derived Unit12 65.65 million 6.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2012-04-30 – 2013-04-28923405000 880944000 Derived 42461000 UnavailableUnavailable-37203000 Derived
Source
2014 2013-04-29 – 2014-04-27934409000 989111000 Derived -54702000 UnavailableUnavailable48600000 Derived
Source
2015 2014-04-28 – 2015-04-26977045000 871125000 Derived 105920000 UnavailableUnavailable83882000 Derived
Source
2016 2015-04-27 – 2016-04-24978592000 855445000 Derived 123147000 UnavailableUnavailable65650000 Derived
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 978.6M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B792.7M528.4M264.2M0.02013201420152016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2013Revenue923405000
2014Revenue934409000
2015Revenue977045000
2016Revenue978592000

Revenue growth

Change in revenue from the same financial period one year earlier.

0.2% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9%3.7%2.5%1.2%0.0%2013201420152016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year1.2%
2015Year over year4.6%
2016Year over year0.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.6% 2016
Free cash flow margin 6.7% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.1%8.7%3.4%-2.0%-7.3%2013201420152016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin4.6%
2014Operating margin-5.9%
2015Operating margin10.8%
2016Operating margin12.6%
2013-04-28Net marginNot reported
2014-04-27Net marginNot reported
2015-04-26Net marginNot reported
2016-04-24Net marginNot reported
2013Free cash flow margin-4%
2014Free cash flow margin5.2%
2015Free cash flow margin8.6%
2016Free cash flow margin6.7%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 135.9M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.146.8M110.1M73.4M36.7M0.02013201420152016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2013Operating cash flow116042000
2014Operating cash flow86749000
2015Operating cash flow125568000
2016Operating cash flow135912000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 65.7M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93.6M58.5M23.3M-11.8M-46.9M2013201420152016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2013Free cash flow-37203000
2014Free cash flow48600000
2015Free cash flow83882000
2016Free cash flow65650000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013-04-28Liabilities / assetsNot reportedNo source recorded
2014-04-27Liabilities / assetsNot reported
2015-04-26Liabilities / assetsNot reported
2016-04-24Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.82× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.12×0.84×0.56×0.28×0.00×2013-04-28201420152016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013-04-28Current assets / current liabilitiesNot reportedNo source recorded
2014Current assets / current liabilities1.04×
2015Current assets / current liabilities0.9×
2016Current assets / current liabilities0.82×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2012-04-30 – 2013-04-28
Unavailable Not reported for this period.
Unit12 116.04 million
Exact value

Exact value: 116042000 Unit12

2012-04-30 – 2013-04-28: 116042000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 153.25 million
Exact value

Exact value: 153245000 Unit12

2012-04-30 – 2013-04-28: 153245000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 37.2 million
Calculation and evidence

116042000 − 153245000 Unit12

Exact free cash flow: -37203000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-04-29 – 2014-04-27
Unavailable Not reported for this period.
Unit12 86.75 million
Exact value

Exact value: 86749000 Unit12

2013-04-29 – 2014-04-27: 86749000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 38.15 million
Exact value

Exact value: 38149000 Unit12

2013-04-29 – 2014-04-27: 38149000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 48.6 million
Calculation and evidence

86749000 − 38149000 Unit12

Exact free cash flow: 48600000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-04-28 – 2015-04-26
Unavailable Not reported for this period.
Unit12 125.57 million
Exact value

Exact value: 125568000 Unit12

2014-04-28 – 2015-04-26: 125568000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 41.69 million
Exact value

Exact value: 41686000 Unit12

2014-04-28 – 2015-04-26: 41686000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 83.88 million
Calculation and evidence

125568000 − 41686000 Unit12

Exact free cash flow: 83882000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-04-27 – 2016-04-24
Unavailable Not reported for this period.
Unit12 135.91 million
Exact value

Exact value: 135912000 Unit12

2015-04-27 – 2016-04-24: 135912000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 70.26 million
Exact value

Exact value: 70262000 Unit12

2015-04-27 – 2016-04-24: 70262000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 65.65 million
Calculation and evidence

135912000 − 70262000 Unit12

Exact free cash flow: 65650000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

99 filings · 1,997 latest values · 1,997 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000863015, 863015, edgar:863015

Also known as CASINO AMERICA INC, ISLE OF CAPRI CASINOS INC