Revenue
4.96 million USD
2020 Q2 · USD
Exact inputs and evidence
- Revenue: 4963000 USD Source
119 filing records in this dataset, filed from 1995-11-13 to 2020-08-14. Reported financial figures are available; chart coverage varies by period.
4.96 million USD
2020 Q2 · USD
-963.29%
2020 Q2 · %
-9.87 million USD
2020 Q2 · USD
1311000 USD
65000 USD
8304781 shares
6.25% · 489 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-39.2 million USD
2019-07-01 – 2020-06-30
469 thousand USD
2019-07-01 – 2020-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2020-08-14.
Financial data available through: 2019-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 53.05 million
–
Current period
USD 116.63 million
–
116625000 − 53051000 = 63574000 USD
53051000 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source116625000 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.4 million
–
Current period
USD 1.1 million
–
1097000 − 8404000 = -7307000 USD
8404000 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source1097000 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.85 million
–
Current period
USD 18.86 million
–
18856000 − 10845000 = 8011000 USD
10845000 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source18856000 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | 5858000 | 6506000 Derived | -648000 | -3468000 Derived | 2820000 | -4485000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 9703000 | 27024000 Derived | -17321000 | -1326000 Derived | -15995000 | -29719000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 12076000 | 28627000 Derived | -16551000 | -798000 Derived | -15753000 | 398000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 18638000 | 13698000 Derived | 4940000 | 654000 Derived | 4286000 | 7347000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 24076000 | 16001000 Derived | 8075000 | 1134000 Derived | 6941000 | Unavailable | Source
|
| 2015 2015-01-01 – 2015-12-31 | 11678000 | 20397000 Derived | -8719000 | -421000 Derived | -8298000 | Unavailable | Source
|
| 2016 2016-01-01 – 2016-12-31 | 8195000 | 20713000 Derived | -12518000 | -112000 Derived | -12406000 | Unavailable | Source
|
| 2017 2017-01-01 – 2017-12-31 | 22473000 | 19265000 Derived | 3208000 | -3110000 Derived | 6318000 | Unavailable | Source
|
| 2018 2018-01-01 – 2018-12-31 | 53051000 | 42433000 Derived | 10618000 | 2214000 Derived | 8404000 | Unavailable | Source
|
| 2019 2019-01-01 – 2019-12-31 | 116625000 | 104868000 Derived | 11757000 | 10660000 Derived | 1097000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 5858000 |
|
| 2011 | Revenue | 9703000 |
|
| 2012 | Revenue | 12076000 |
|
| 2013 | Revenue | 18638000 |
|
| 2014 | Revenue | 24076000 |
|
| 2015 | Revenue | 11678000 |
|
| 2016 | Revenue | 8195000 |
|
| 2017 | Revenue | 22473000 |
|
| 2018 | Revenue | 53051000 |
|
| 2019 | Revenue | 116625000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 65.6% |
|
| 2012 | Year over year | 24.5% |
|
| 2013 | Year over year | 54.3% |
|
| 2014 | Year over year | 29.2% |
|
| 2015 | Year over year | -51.5% |
|
| 2016 | Year over year | -29.8% |
|
| 2017 | Year over year | 174.2% |
|
| 2018 | Year over year | 136.1% |
|
| 2019 | Year over year | 119.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | -11.1% |
|
| 2011 | Operating margin | -178.5% |
|
| 2012 | Operating margin | -137.1% |
|
| 2013 | Operating margin | 26.5% |
|
| 2014 | Operating margin | 33.5% |
|
| 2015 | Operating margin | -74.7% |
|
| 2016 | Operating margin | -152.8% |
|
| 2017 | Operating margin | 14.3% |
|
| 2018 | Operating margin | 20% |
|
| 2019 | Operating margin | 10.1% |
|
| 2010 | Net margin | 48.1% |
|
| 2011 | Net margin | -164.8% |
|
| 2012 | Net margin | -130.4% |
|
| 2013 | Net margin | 23% |
|
| 2014 | Net margin | 28.8% |
|
| 2015 | Net margin | -71.1% |
|
| 2016 | Net margin | -151.4% |
|
| 2017 | Net margin | 28.1% |
|
| 2018 | Net margin | 15.8% |
|
| 2019 | Net margin | 0.9% |
|
| 2010 | Free cash flow margin | -76.6% |
|
| 2011 | Free cash flow margin | -306.3% |
|
| 2012 | Free cash flow margin | 3.3% |
|
| 2013 | Free cash flow margin | 39.4% |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2019 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | -2679000 |
|
| 2011 | Operating cash flow | -2661000 |
|
| 2012 | Operating cash flow | 776000 |
|
| 2013 | Operating cash flow | 7848000 |
|
| 2014 | Operating cash flow | 11696000 |
|
| 2015 | Operating cash flow | 509000 |
|
| 2016 | Operating cash flow | -3142000 |
|
| 2017 | Operating cash flow | 3920000 |
|
| 2018 | Operating cash flow | 10845000 |
|
| 2019 | Operating cash flow | 18856000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | -4485000 |
|
| 2011 | Free cash flow | -29719000 |
|
| 2012 | Free cash flow | 398000 |
|
| 2013 | Free cash flow | 7347000 |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | Unavailable |
|
| 2019 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-12-31 | Liabilities / assets | Not reported |
|
| 2011-12-31 | Liabilities / assets | Not reported |
|
| 2012-12-31 | Liabilities / assets | Not reported |
|
| 2013-12-31 | Liabilities / assets | Not reported |
|
| 2014-12-31 | Liabilities / assets | Not reported |
|
| 2015-12-31 | Liabilities / assets | Not reported |
|
| 2016-12-31 | Liabilities / assets | Not reported |
|
| 2017-12-31 | Liabilities / assets | Not reported |
|
| 2018-12-31 | Liabilities / assets | Not reported |
|
| 2019-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Current assets / current liabilities | 1.4× |
|
| 2011 | Current assets / current liabilities | 0.54× |
|
| 2012 | Current assets / current liabilities | 0.62× |
|
| 2013 | Current assets / current liabilities | 0.48× |
|
| 2014 | Current assets / current liabilities | 0.72× |
|
| 2015 | Current assets / current liabilities | 0.46× |
|
| 2016 | Current assets / current liabilities | 0.52× |
|
| 2017 | Current assets / current liabilities | 0.71× |
|
| 2018 | Current assets / current liabilities | 0.64× |
|
| 2019 | Current assets / current liabilities | 0.54× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | USD 2.82 million Exact valueExact value: 2820000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.68 million Exact valueExact value: -2679000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.81 million Exact valueExact value: 1806000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.49 million Calculation and evidence-2679000 − 1806000 USD Exact free cash flow: -4485000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 16 million Exact valueExact value: -15995000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.66 million Exact valueExact value: -2661000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.06 million Exact valueExact value: 27058000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.72 million Calculation and evidence-2661000 − 27058000 USD Exact free cash flow: -29719000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 15.75 million Exact valueExact value: -15753000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 776,000 Exact valueExact value: 776000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 378,000 Exact valueExact value: 378000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 398,000 Calculation and evidence776000 − 378000 USD Exact free cash flow: 398000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 4.29 million Exact valueExact value: 4286000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.85 million Exact valueExact value: 7848000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 501,000 Exact valueExact value: 501000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.35 million Calculation and evidence7848000 − 501000 USD Exact free cash flow: 7347000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | USD 6.94 million Exact valueExact value: 6941000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.7 million Exact valueExact value: 11696000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | −USD 8.3 million Exact valueExact value: -8298000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 509,000 Exact valueExact value: 509000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | −USD 12.41 million Exact valueExact value: -12406000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.14 million Exact valueExact value: -3142000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | USD 6.32 million Exact valueExact value: 6318000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.92 million Exact valueExact value: 3920000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2018-01-01 – 2018-12-31 | USD 8.4 million Exact valueExact value: 8404000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.85 million Exact valueExact value: 10845000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2019 2019-01-01 – 2019-12-31 | USD 1.1 million Exact valueExact value: 1097000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.86 million Exact valueExact value: 18856000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
119 filings · 2,411 latest values · 2,411 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000086264, 86264, CRBO, edgar:86264
Also known as Carbon Energy Corp, Carbon Natural Gas Co, ST LAWRENCE SEAWAY CORP