REINHOLD INDUSTRIES INC/DE/

EDGAR

48 filing records in this dataset, filed from 1996-11-14 to 2006-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.8 million USD

2006-09-30 · USD

Exact inputs and evidence

Operating margin

19.37%

2006-09-30 · %

Exact inputs and evidence
  • Operating Income: 1704000 USD Source
  • Revenue: 8795000 USD Source

Operating cash flow

1.73 million USD

2006-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4823000 USD Source
  • Operating Cash Flow: -6549000 USD Source

Free cash flow

1.3 million USD

2006-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4823000 USD Source
  • Operating Cash Flow: -6549000 USD Source
  • Capital Expenditure: 640000 USD Source
  • Capital Expenditure: 216000 USD Source
Cash and cash equivalents
6.17 million USD Source
Exact value

6168000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

37.1 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Revenue: 32559000 USD · 2005-01-01 – 2005-12-31 Source
  • Revenue: 22974000 USD · 2005-01-01 – 2005-09-30 Source
  • Revenue: 9679000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 9067000 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 8795000 USD · 2006-07-01 – 2006-09-30 Source

Net income

32.8 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Net income: 33333000 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: 4156000 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: 1207000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: 1010000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: 1441000 USD · 2006-07-01 – 2006-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-11-09.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2005-12-31
  • Operating income: 10 of 11 periods available· newest 2005-12-31
  • Net income: 11 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2005-12-31
  • Total assets: 10 of 11 periods available· newest 2005-12-31
  • Total liabilities: 2 of 11 periods available· newest 2005-12-31
  • Current assets: 10 of 11 periods available· newest 2005-12-31
  • Current liabilities: 10 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1%

    Prior period

    USD 32.23 million

    –

    Current period

    USD 32.56 million

    –

    Exact inputs and evidence

    32559000 − 32231000 = 328000 USD

    32231000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    32559000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +2,903%

    Prior period

    USD 1.11 million

    –

    Current period

    USD 33.33 million

    –

    Exact inputs and evidence

    33333000 − 1110000 = 32223000 USD

    1110000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    33333000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +22.5%

    Prior period

    USD 7.48 million

    –

    Current period

    USD 9.16 million

    –

    Exact inputs and evidence

    9163000 − 7477000 = 1686000 USD

    7477000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    9163000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -37.1%

    Prior period

    USD 642,000

    –

    Current period

    USD 404,000

    –

    Exact inputs and evidence

    404000 − 642000 = -238000 USD

    642000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    404000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 32.56 million 100% of revenue
  • Operating costs Derived USD 28.28 million 87% of revenue
  • Operating income USD 4.28 million 13% of revenue
  • Tax, interest and other Derived −USD 29.05 million −89% of revenue
  • Net income USD 33.33 million 102% of revenue

Cash

  • Operating cash flow USD 9.16 million 28% of revenue
  • Capital expenditure USD 404,000 1.2% of revenue
  • Free cash flow Derived USD 8.76 million 27% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 92%
  • 1999 9.1%85%
  • 2000 89%
  • 2001 Operating loss: operating costs were 106% of revenue.
  • 2002 9.9%82%
  • 2003 Net income was higher than operating income, so the split is not drawn.
  • 2004 14%83%
  • 2005 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-316323000 5960000 Derived 363000 -38000 Derived 401000 -98000 Derived
Source
1997 1997-01-01 – 1997-12-3116232000 14637000 Derived 1595000 -52000 Derived 1647000 893000 Derived
Source
1998 1998-01-01 – 1998-12-3125996000 23800000 Derived 2196000 761000 Derived 1435000 2156000 Derived
Source
1999 1999-01-01 – 1999-12-3139140000 33436000 Derived 5704000 2134000 Derived 3570000 6452000 Derived
Source
2000 2000-01-01 – 2000-12-3149287000 43923000 Derived 5364000 1847000 Derived 3517000 2832000 Derived
Source
2001 2001-01-01 – 2001-12-3148947000 51868000 Derived -2921000 802000 Derived -3723000 1146000 Derived
Source
2002 2002-01-01 – 2002-12-3141950000 34515000 Derived 7435000 3283000 Derived 4152000 -788000 Derived
Source
2003 2003-01-01 – 2003-12-3130978000 25449000 Derived 5529000 -195000 Derived 5724000 3932000 Derived
Source
2004 2004-01-01 – 2004-12-3132231000 26610000 Derived 5621000 4511000 Derived 1110000 6835000 Derived
Source
2005 2005-01-01 – 2005-12-3132559000 28278000 Derived 4281000 -29052000 Derived 33333000 8759000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 32.6M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53.2M39.9M26.6M13.3M0.0199620012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue6323000
1997Revenue16232000
1998Revenue25996000
1999Revenue39140000
2000Revenue49287000
2001Revenue48947000
2002Revenue41950000
2003Revenue30978000
2004Revenue32231000
2005Revenue32559000

Revenue growth

Change in revenue from the same financial period one year earlier.

1% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.171%118%65%12%-41%199620012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year156.7%
1998Year over year60.2%
1999Year over year50.6%
2000Year over year25.9%
2001Year over year-0.7%
2002Year over year-14.3%
2003Year over year-26.2%
2004Year over year4%
2005Year over year1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.1% 2005
Net margin 102.4% 2005
Free cash flow margin 26.9% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111%79%47%15%-16%199620012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin5.7%
1997Operating margin9.8%
1998Operating margin8.4%
1999Operating margin14.6%
2000Operating margin10.9%
2001Operating margin-6%
2002Operating margin17.7%
2003Operating margin17.8%
2004Operating margin17.4%
2005Operating margin13.1%
1996Net margin6.3%
1997Net margin10.1%
1998Net margin5.5%
1999Net margin9.1%
2000Net margin7.1%
2001Net margin-7.6%
2002Net margin9.9%
2003Net margin18.5%
2004Net margin3.4%
2005Net margin102.4%
1996Free cash flow margin-1.5%
1997Free cash flow margin5.5%
1998Free cash flow margin8.3%
1999Free cash flow margin16.5%
2000Free cash flow margin5.7%
2001Free cash flow margin2.3%
2002Free cash flow margin-1.9%
2003Free cash flow margin12.7%
2004Free cash flow margin21.2%
2005Free cash flow margin26.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 9.2M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.9M7.4M4.9M2.5M0.0199620012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow109000
1997Operating cash flow1243000
1998Operating cash flow3112000
1999Operating cash flow7376000
2000Operating cash flow4187000
2001Operating cash flow3523000
2002Operating cash flow1314000
2003Operating cash flow5855000
2004Operating cash flow7477000
2005Operating cash flow9163000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 8.8M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.5M6.8M4.0M1.2M-1.6M199620012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-98000
1997Free cash flow893000
1998Free cash flow2156000
1999Free cash flow6452000
2000Free cash flow2832000
2001Free cash flow1146000
2002Free cash flow-788000
2003Free cash flow3932000
2004Free cash flow6835000
2005Free cash flow8759000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

74.6% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.117%88%58%29%0%1996-12-312001-12-312005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004Liabilities / assets108.1%
2005Liabilities / assets74.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.65× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.83×4.37×2.91×1.46×0.00×199620012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities2.85×
1997Current assets / current liabilities5.39×
1998Current assets / current liabilities2.85×
1999Current assets / current liabilities3.42×
2000Current assets / current liabilities2.69×
2001Current assets / current liabilities2.47×
2002Current assets / current liabilities1.97×
2003Current assets / current liabilities3.41×
2004Current assets / current liabilities2.06×
2005Current assets / current liabilities1.65×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 401,000
Exact value

Exact value: 401000 USD

1996-01-01 – 1996-12-31: 401000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109,000
Exact value

Exact value: 109000 USD

1996-01-01 – 1996-12-31: 109000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 207,000
Exact value

Exact value: 207000 USD

1996-01-01 – 1996-12-31: 207000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 98,000
Calculation and evidence

109000 − 207000 USD

Exact free cash flow: -98000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 1.65 million
Exact value

Exact value: 1647000 USD

1997-01-01 – 1997-12-31: 1647000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1243000 USD

1997-01-01 – 1997-12-31: 1243000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 350,000
Exact value

Exact value: 350000 USD

1997-01-01 – 1997-12-31: 350000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 893,000
Calculation and evidence

1243000 − 350000 USD

Exact free cash flow: 893000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 1.44 million
Exact value

Exact value: 1435000 USD

1998-01-01 – 1998-12-31: 1435000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.11 million
Exact value

Exact value: 3112000 USD

1998-01-01 – 1998-12-31: 3112000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 956,000
Exact value

Exact value: 956000 USD

1998-01-01 – 1998-12-31: 956000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.16 million
Calculation and evidence

3112000 − 956000 USD

Exact free cash flow: 2156000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 3.57 million
Exact value

Exact value: 3570000 USD

1999-01-01 – 1999-12-31: 3570000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.38 million
Exact value

Exact value: 7376000 USD

1999-01-01 – 1999-12-31: 7376000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 924,000
Exact value

Exact value: 924000 USD

1999-01-01 – 1999-12-31: 924000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.45 million
Calculation and evidence

7376000 − 924000 USD

Exact free cash flow: 6452000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 3.52 million
Exact value

Exact value: 3517000 USD

2000-01-01 – 2000-12-31: 3517000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.19 million
Exact value

Exact value: 4187000 USD

2000-01-01 – 2000-12-31: 4187000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 million
Exact value

Exact value: 1355000 USD

2000-01-01 – 2000-12-31: 1355000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.83 million
Calculation and evidence

4187000 − 1355000 USD

Exact free cash flow: 2832000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 3.72 million
Exact value

Exact value: -3723000 USD

2001-01-01 – 2001-12-31: -3723000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.52 million
Exact value

Exact value: 3523000 USD

2001-01-01 – 2001-12-31: 3523000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.38 million
Exact value

Exact value: 2377000 USD

2001-01-01 – 2001-12-31: 2377000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Calculation and evidence

3523000 − 2377000 USD

Exact free cash flow: 1146000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 4.15 million
Exact value

Exact value: 4152000 USD

2002-01-01 – 2002-12-31: 4152000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.31 million
Exact value

Exact value: 1314000 USD

2002-01-01 – 2002-12-31: 1314000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.1 million
Exact value

Exact value: 2102000 USD

2002-01-01 – 2002-12-31: 2102000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 788,000
Calculation and evidence

1314000 − 2102000 USD

Exact free cash flow: -788000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 5.72 million
Exact value

Exact value: 5724000 USD

2003-01-01 – 2003-12-31: 5724000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.86 million
Exact value

Exact value: 5855000 USD

2003-01-01 – 2003-12-31: 5855000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.92 million
Exact value

Exact value: 1923000 USD

2003-01-01 – 2003-12-31: 1923000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.93 million
Calculation and evidence

5855000 − 1923000 USD

Exact free cash flow: 3932000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 1.11 million
Exact value

Exact value: 1110000 USD

2004-01-01 – 2004-12-31: 1110000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.48 million
Exact value

Exact value: 7477000 USD

2004-01-01 – 2004-12-31: 7477000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 642,000
Exact value

Exact value: 642000 USD

2004-01-01 – 2004-12-31: 642000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.84 million
Calculation and evidence

7477000 − 642000 USD

Exact free cash flow: 6835000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 33.33 million
Exact value

Exact value: 33333000 USD

2005-01-01 – 2005-12-31: 33333000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.16 million
Exact value

Exact value: 9163000 USD

2005-01-01 – 2005-12-31: 9163000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 404,000
Exact value

Exact value: 404000 USD

2005-01-01 – 2005-12-31: 404000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.76 million
Calculation and evidence

9163000 − 404000 USD

Exact free cash flow: 8759000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

48 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000862255, 862255, edgar:862255

Also known as KEENE CORP /DE/