Revenue
9.53 million USD
1999-12-31 · USD
22 filing records in this dataset, filed from 1996-05-15 to 2000-04-04. Explore the available filing history and original sources.
9.53 million USD
1999-12-31 · USD
-8.09%
1999-12-31 · %
-409 thousand USD
1999-12-31 · USD
-480 thousand USD
1999-12-31 · USD
827048 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
39.8 million USD
1999-01-01 – 1999-12-31
-2.95 million USD
1999-01-01 – 1999-12-31
-525 thousand USD
1999-01-01 – 1999-12-31
1.17 million USD
1999-01-01 – 1999-12-31
-1.7 million USD
1999-01-01 – 1999-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-04-04.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 44.68 million
–
Current period
USD 39.78 million
–
39777331 − 44679060 = -4901729 USD
44679060 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source39777331 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.83 million
–
Current period
−USD 2.95 million
–
-2950899 − -1828369 = -1122530 USD
-1828369 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-2950899 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.87 million
–
Current period
−USD 525,206
–
-525206 − -2866417 = 2341211 USD
-2866417 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-525206 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.28 million
–
Current period
USD 1.17 million
–
1172358 − 1276562 = -104204 USD
1276562 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source1172358 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 23633312 | 24906228 Derived | -1272916 | Unavailable | Unavailable | -226046 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 27755388 | 29070203 Derived | -1314815 | -1037092 Derived | -277723 | -964079 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 40304442 | 39998571 Derived | 305871 | 217246 Derived | 88625 | 921661 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 56466698 | 59915932 Derived | -3449234 | 250587 Derived | -3699821 | -1779351 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 44679060 | 46428694 Derived | -1749634 | 78735 Derived | -1828369 | -4142979 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 39777331 | 42687498 Derived | -2910167 | 40732 Derived | -2950899 | -1697564 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 23633312 |
|
| 1995 | Revenue | 27755388 |
|
| 1996 | Revenue | 40304442 |
|
| 1997 | Revenue | 56466698 |
|
| 1998 | Revenue | 44679060 |
|
| 1999 | Revenue | 39777331 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 17.4% |
|
| 1996 | Year over year | 45.2% |
|
| 1997 | Year over year | 40.1% |
|
| 1998 | Year over year | -20.9% |
|
| 1999 | Year over year | -11% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -5.4% |
|
| 1995 | Operating margin | -4.7% |
|
| 1996 | Operating margin | 0.8% |
|
| 1997 | Operating margin | -6.1% |
|
| 1998 | Operating margin | -3.9% |
|
| 1999 | Operating margin | -7.3% |
|
| 1994-12-31 | Net margin | Not reported |
|
| 1995 | Net margin | -1% |
|
| 1996 | Net margin | 0.2% |
|
| 1997 | Net margin | -6.6% |
|
| 1998 | Net margin | -4.1% |
|
| 1999 | Net margin | -7.4% |
|
| 1994 | Free cash flow margin | -1% |
|
| 1995 | Free cash flow margin | -3.5% |
|
| 1996 | Free cash flow margin | 2.3% |
|
| 1997 | Free cash flow margin | -3.2% |
|
| 1998 | Free cash flow margin | -9.3% |
|
| 1999 | Free cash flow margin | -4.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 1453206 |
|
| 1995 | Operating cash flow | -268610 |
|
| 1996 | Operating cash flow | 1785965 |
|
| 1997 | Operating cash flow | -1383860 |
|
| 1998 | Operating cash flow | -2866417 |
|
| 1999 | Operating cash flow | -525206 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -226046 |
|
| 1995 | Free cash flow | -964079 |
|
| 1996 | Free cash flow | 921661 |
|
| 1997 | Free cash flow | -1779351 |
|
| 1998 | Free cash flow | -4142979 |
|
| 1999 | Free cash flow | -1697564 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.72× |
|
| 1996 | Current assets / current liabilities | 0.79× |
|
| 1997 | Current assets / current liabilities | 0.76× |
|
| 1998 | Current assets / current liabilities | 0.96× |
|
| 1999 | Current assets / current liabilities | 0.83× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | Unavailable Not reported for this period. | USD 1.45 million Exact valueExact value: 1453206 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.68 million Exact valueExact value: 1679252 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 226,046 Calculation and evidence1453206 − 1679252 USD Exact free cash flow: -226046 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 277,723 Exact valueExact value: -277723 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 268,610 Exact valueExact value: -268610 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 695,469 Exact valueExact value: 695469 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 964,079 Calculation and evidence-268610 − 695469 USD Exact free cash flow: -964079 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 88,625 Exact valueExact value: 88625 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.79 million Exact valueExact value: 1785965 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 864,304 Exact valueExact value: 864304 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 921,661 Calculation and evidence1785965 − 864304 USD Exact free cash flow: 921661 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 3.7 million Exact valueExact value: -3699821 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.38 million Exact valueExact value: -1383860 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 395,491 Exact valueExact value: 395491 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.78 million Calculation and evidence-1383860 − 395491 USD Exact free cash flow: -1779351 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 1.83 million Exact valueExact value: -1828369 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.87 million Exact valueExact value: -2866417 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.28 million Exact valueExact value: 1276562 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.14 million Calculation and evidence-2866417 − 1276562 USD Exact free cash flow: -4142979 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 2.95 million Exact valueExact value: -2950899 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 525,206 Exact valueExact value: -525206 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.17 million Exact valueExact value: 1172358 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.7 million Calculation and evidence-525206 − 1172358 USD Exact free cash flow: -1697564 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000862025, 862025, edgar:862025