US WATS INC

EDGAR

22 filing records in this dataset, filed from 1996-05-15 to 2000-04-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

9.53 million USD

1999-12-31 · USD

Exact inputs and evidence

Operating margin

-8.09%

1999-12-31 · %

Exact inputs and evidence
  • Operating Income: -2910167 USD Source
  • Operating Income: -2139621 USD Source
  • Revenue: 39777331 USD Source
  • Revenue: 30250139 USD Source

Operating cash flow

-409 thousand USD

1999-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -525206 USD Source
  • Operating Cash Flow: -116444 USD Source

Free cash flow

-480 thousand USD

1999-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -525206 USD Source
  • Operating Cash Flow: -116444 USD Source
  • Capital Expenditure: 1172358 USD Source
  • Capital Expenditure: 1101099 USD Source
Cash and cash equivalents
827 thousand USD Source
Exact value

827048 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

39.8 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Revenue: 9185562 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 10236755 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 10827823 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 39777331 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 30250139 USD · 1999-01-01 – 1999-09-30 Source

Net income

-2.95 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Net income: -663813 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -771854 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -735548 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -2950899 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -2171215 USD · 1999-01-01 – 1999-09-30 Source

Operating cash flow

-525 thousand USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Operating cash flow: 413155 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 228169 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 413155 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -116444 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 228169 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -525206 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: -116444 USD · 1999-01-01 – 1999-09-30 Source

Capital expenditure

1.17 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Capital expenditure: 242390 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 917740 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 242390 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 1101099 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 917740 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 1172358 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 1101099 USD · 1999-01-01 – 1999-09-30 Source

Free cash flow

-1.7 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Operating cash flow: 413155 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 228169 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 413155 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -116444 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 228169 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -525206 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: -116444 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 242390 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 917740 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 242390 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 1101099 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 917740 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 1172358 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 1101099 USD · 1999-01-01 – 1999-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-04-04.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-12-31
  • Operating income: 6 of 11 periods available· newest 1999-12-31
  • Net income: 5 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1999-12-31
  • Total assets: 5 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1999-12-31
  • Current liabilities: 5 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -11%

    Prior period

    USD 44.68 million

    –

    Current period

    USD 39.78 million

    –

    Exact inputs and evidence

    39777331 − 44679060 = -4901729 USD

    44679060 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    39777331 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.12 million

    Prior period

    −USD 1.83 million

    –

    Current period

    −USD 2.95 million

    –

    Exact inputs and evidence

    -2950899 − -1828369 = -1122530 USD

    -1828369 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -2950899 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.34 million

    Prior period

    −USD 2.87 million

    –

    Current period

    −USD 525,206

    –

    Exact inputs and evidence

    -525206 − -2866417 = 2341211 USD

    -2866417 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -525206 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -8.2%

    Prior period

    USD 1.28 million

    –

    Current period

    USD 1.17 million

    –

    Exact inputs and evidence

    1172358 − 1276562 = -104204 USD

    1276562 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    1172358 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 39.78 million 100% of revenue
  • Operating costs Derived USD 42.69 million 107% of revenue
  • Operating income −USD 2.91 million −7.3% of revenue
  • Tax, interest and other Derived USD 40,732 0.1% of revenue
  • Net income −USD 2.95 million −7.4% of revenue

Cash

  • Operating cash flow −USD 525,206 −1.3% of revenue
  • Capital expenditure USD 1.17 million 2.9% of revenue
  • Free cash flow Derived −USD 1.7 million −4.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Operating loss: operating costs were 105% of revenue.
  • 1996 99%
  • 1997 Operating loss: operating costs were 106% of revenue.
  • 1998 Operating loss: operating costs were 104% of revenue.
  • 1999 Operating loss: operating costs were 107% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3123633312 24906228 Derived -1272916 UnavailableUnavailable-226046 Derived
Source
1995 1995-01-01 – 1995-12-3127755388 29070203 Derived -1314815 -1037092 Derived -277723 -964079 Derived
Source
1996 1996-01-01 – 1996-12-3140304442 39998571 Derived 305871 217246 Derived 88625 921661 Derived
Source
1997 1997-01-01 – 1997-12-3156466698 59915932 Derived -3449234 250587 Derived -3699821 -1779351 Derived
Source
1998 1998-01-01 – 1998-12-3144679060 46428694 Derived -1749634 78735 Derived -1828369 -4142979 Derived
Source
1999 1999-01-01 – 1999-12-3139777331 42687498 Derived -2910167 40732 Derived -2950899 -1697564 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 39.8M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.0M45.7M30.5M15.2M0.0199419971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue23633312
1995Revenue27755388
1996Revenue40304442
1997Revenue56466698
1998Revenue44679060
1999Revenue39777331

Revenue growth

Change in revenue from the same financial period one year earlier.

-11% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%31%12%-7%-26%199419971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year17.4%
1996Year over year45.2%
1997Year over year40.1%
1998Year over year-20.9%
1999Year over year-11%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -7.3% 1999
Net margin -7.4% 1999
Free cash flow margin -4.3% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2%-0.1%-3.5%-6.8%-10.2%199419971999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-5.4%
1995Operating margin-4.7%
1996Operating margin0.8%
1997Operating margin-6.1%
1998Operating margin-3.9%
1999Operating margin-7.3%
1994-12-31Net marginNot reported
1995Net margin-1%
1996Net margin0.2%
1997Net margin-6.6%
1998Net margin-4.1%
1999Net margin-7.4%
1994Free cash flow margin-1%
1995Free cash flow margin-3.5%
1996Free cash flow margin2.3%
1997Free cash flow margin-3.2%
1998Free cash flow margin-9.3%
1999Free cash flow margin-4.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -525.2K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M809.0K-540.2K-1.9M-3.2M199419971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow1453206
1995Operating cash flow-268610
1996Operating cash flow1785965
1997Operating cash flow-1383860
1998Operating cash flow-2866417
1999Operating cash flow-525206

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.7M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M-141.9K-1.6M-3.1M-4.5M199419971999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-226046
1995Free cash flow-964079
1996Free cash flow921661
1997Free cash flow-1779351
1998Free cash flow-4142979
1999Free cash flow-1697564

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.83× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.03×0.77×0.52×0.26×0.00×1994-12-3119971999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.72×
1996Current assets / current liabilities0.79×
1997Current assets / current liabilities0.76×
1998Current assets / current liabilities0.96×
1999Current assets / current liabilities0.83×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
Unavailable Not reported for this period.
USD 1.45 million
Exact value

Exact value: 1453206 USD

1994-01-01 – 1994-12-31: 1453206 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.68 million
Exact value

Exact value: 1679252 USD

1994-01-01 – 1994-12-31: 1679252 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 226,046
Calculation and evidence

1453206 − 1679252 USD

Exact free cash flow: -226046 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 277,723
Exact value

Exact value: -277723 USD

1995-01-01 – 1995-12-31: -277723 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 268,610
Exact value

Exact value: -268610 USD

1995-01-01 – 1995-12-31: -268610 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 695,469
Exact value

Exact value: 695469 USD

1995-01-01 – 1995-12-31: 695469 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 964,079
Calculation and evidence

-268610 − 695469 USD

Exact free cash flow: -964079 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 88,625
Exact value

Exact value: 88625 USD

1996-01-01 – 1996-12-31: 88625 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.79 million
Exact value

Exact value: 1785965 USD

1996-01-01 – 1996-12-31: 1785965 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 864,304
Exact value

Exact value: 864304 USD

1996-01-01 – 1996-12-31: 864304 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 921,661
Calculation and evidence

1785965 − 864304 USD

Exact free cash flow: 921661 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 3.7 million
Exact value

Exact value: -3699821 USD

1997-01-01 – 1997-12-31: -3699821 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.38 million
Exact value

Exact value: -1383860 USD

1997-01-01 – 1997-12-31: -1383860 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 395,491
Exact value

Exact value: 395491 USD

1997-01-01 – 1997-12-31: 395491 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.78 million
Calculation and evidence

-1383860 − 395491 USD

Exact free cash flow: -1779351 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 1.83 million
Exact value

Exact value: -1828369 USD

1998-01-01 – 1998-12-31: -1828369 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.87 million
Exact value

Exact value: -2866417 USD

1998-01-01 – 1998-12-31: -2866417 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 million
Exact value

Exact value: 1276562 USD

1998-01-01 – 1998-12-31: 1276562 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.14 million
Calculation and evidence

-2866417 − 1276562 USD

Exact free cash flow: -4142979 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 2.95 million
Exact value

Exact value: -2950899 USD

1999-01-01 – 1999-12-31: -2950899 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 525,206
Exact value

Exact value: -525206 USD

1999-01-01 – 1999-12-31: -525206 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.17 million
Exact value

Exact value: 1172358 USD

1999-01-01 – 1999-12-31: 1172358 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.7 million
Calculation and evidence

-525206 − 1172358 USD

Exact free cash flow: -1697564 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000862025, 862025, edgar:862025