SAFEWAY INC

EDGAR

103 filing records in this dataset, filed from 1994-03-25 to 2017-05-19. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

8.31 billion USD

2014-09-06 · USD

Exact inputs and evidence
  • Revenue: 8307900000 USD Source

Operating margin

1.13%

2014-09-06 · %

Exact inputs and evidence
  • Operating Income: 94200000 USD Source
  • Revenue: 8307900000 USD Source

Operating cash flow

367 million USD

2014-09-06 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1095900000 USD Source
  • Operating Cash Flow: -1463000000 USD Source

Free cash flow

196 million USD

2014-09-06 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1095900000 USD Source
  • Operating Cash Flow: -1463000000 USD Source
  • Capital Expenditure: 471100000 USD Source
  • Capital Expenditure: 299800000 USD Source
Cash and cash equivalents
2.26 billion USD Source
Exact value

2255100000 USD

Long-term debt including current maturities
2.48 billion USD Source
Exact value

2476100000 USD

Shares outstanding
231 million shares Source
Exact value

231400000 shares

Reported share-count change

0.56% · 1.3 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 230100000 shares · 2013-12-28· Source
  • 231400000 shares · 2015-01-03· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-05-19.

Financial data available through: 2015-01-03.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2015-01-03
  • Operating income: 10 of 11 periods available· newest 2015-01-03
  • Net income: 10 of 11 periods available· newest 2015-01-03
  • Operating cash flow: 10 of 11 periods available· newest 2015-01-03
  • Capital expenditure: 8 of 11 periods available· newest 2015-01-03
  • Total assets: 8 of 11 periods available· newest 2015-01-03
  • Total liabilities: 8 of 11 periods available· newest 2015-01-03
  • Current assets: 8 of 11 periods available· newest 2015-01-03
  • Current liabilities: 8 of 11 periods available· newest 2015-01-03
  • Cash and cash equivalents: 8 of 11 periods available· newest 2015-01-03
  • Long-term debt including current maturities: 7 of 11 periods available· newest 2015-01-03
  • Shares outstanding: 7 of 11 periods available· newest 2015-01-03

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.6%

    Prior period

    USD 35.06 billion

    –

    Current period

    USD 36.33 billion

    –

    Exact inputs and evidence

    36330200000 − 35064900000 = 1265300000 USD

    35064900000 USD · 2012-12-30 – 2013-12-28

    Inspect prior input Prior source

    36330200000 USD · 2013-12-29 – 2015-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -96.8%

    Prior period

    USD 3.51 billion

    –

    Current period

    USD 113.4 million

    –

    Exact inputs and evidence

    113400000 − 3507500000 = -3394100000 USD

    3507500000 USD · 2012-12-30 – 2013-12-28

    Inspect prior input Prior source

    113400000 USD · 2013-12-29 – 2015-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -147.7%

    Prior period

    USD 1.3 billion

    –

    Current period

    −USD 621.2 million

    –

    Exact inputs and evidence

    -621200000 − 1301500000 = -1922700000 USD

    1301500000 USD · 2012-12-30 – 2013-12-28

    Inspect prior input Prior source

    -621200000 USD · 2013-12-29 – 2015-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -3.7%

    Prior period

    USD 738.2 million

    –

    Current period

    USD 711.2 million

    –

    Exact inputs and evidence

    711200000 − 738200000 = -27000000 USD

    738200000 USD · 2012-12-30 – 2013-12-28

    Inspect prior input Prior source

    711200000 USD · 2013-12-29 – 2015-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2013-12-29 – 2015-01-03

  • Revenue USD 36.33 billion 100% of revenue
  • Cost of revenue USD 26.65 billion 73% of revenue
  • Operating expenses USD 9.15 billion 25% of revenue
  • Operating income USD 534.5 million 1.5% of revenue
  • Tax, interest and other Derived USD 421.1 million 1.2% of revenue
  • Net income USD 113.4 million 0.3% of revenue

Cash

  • Operating cash flow −USD 621.2 million −1.7% of revenue
  • Capital expenditure USD 711.2 million 2% of revenue
  • Free cash flow Derived −USD 1.33 billion −3.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 96%
  • 2009 Operating loss: operating costs were 102% of revenue.
  • 2010 97%
  • 2011 98%
  • 2012 98%
  • 2013 Net income was higher than operating income, so the split is not drawn.
  • 2014 99%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2007-12-30 – 2009-01-0344104000000 42251300000 Derived 1852700000 887400000 Derived 965300000 655200000 Derived
Source
2009 2009-01-04 – 2010-01-0240850700000 41479400000 Derived -628700000 468800000 Derived -1097500000 1698100000 Derived
Source
2010 2010-01-03 – 2011-01-0141050000000 39890600000 Derived 1159400000 569600000 Derived 589800000 1012200000 Derived
Source
2011 2011-01-02 – 2011-12-3135356700000 34647900000 Derived 708800000 192100000 Derived 516700000 1031200000 Derived
Source
2012 2012-01-01 – 2012-12-2935161500000 34526100000 Derived 635400000 38900000 Derived 596500000 769600000 Derived
Source
2013 2012-12-30 – 2013-12-2835064900000 34513400000 Derived 551500000 -2956000000 Derived 3507500000 563300000 Derived
Source
2014 2013-12-29 – 2015-01-0336330200000 35795700000 Derived 534500000 421100000 Derived 113400000 -1332400000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 36.3B 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.6B35.7B23.8B11.9B0.0200720112014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue42286000000
2008Revenue44104000000
2009Revenue40850700000
2010Revenue41050000000
2011Revenue35356700000
2012Revenue35161500000
2013Revenue35064900000
2014Revenue36330200000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.6% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.8%0.5%-4.8%-10.1%-15.3%200720112014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over year4.3%
2009Year over year-7.4%
2010Year over year0.5%
2011Year over year-13.9%
2012Year over year-0.6%
2013Year over year-0.3%
2014Year over year3.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.5% 2014
Net margin 0.3% 2014
Free cash flow margin -3.7% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.1%7.1%3.2%-0.8%-4.8%2007-12-2920112014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007-12-29Operating marginNot reported
2009-01-03Operating marginNot reported
2010-01-02Operating marginNot reported
2011-01-01Operating marginNot reported
2011Operating margin2%
2012Operating margin1.8%
2013Operating margin1.6%
2014Operating margin1.5%
2007-12-29Net marginNot reported
2009-01-03Net marginNot reported
2010-01-02Net marginNot reported
2011-01-01Net marginNot reported
2011Net margin1.5%
2012Net margin1.7%
2013Net margin10%
2014Net margin0.3%
2007Free cash flow marginNot reported
2008Free cash flow margin1.5%
2009Free cash flow margin4.2%
2010Free cash flow margin2.5%
2011Free cash flow margin2.9%
2012Free cash flow margin2.2%
2013Free cash flow margin1.6%
2014Free cash flow margin-3.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -621.2M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8B1.9B964.3M44.7M-874.9M200720112014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flow2250900000
2009Operating cash flow2549700000
2010Operating cash flow1849700000
2011Operating cash flow2023600000
2012Operating cash flow1569700000
2013Operating cash flow1301500000
2014Operating cash flow-621200000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.3B 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9B1.1B182.9M-696.0M-1.6B200720112014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flowUnavailableNo source recorded
2008Free cash flow655200000
2009Free cash flow1698100000
2010Free cash flow1012200000
2011Free cash flow1031200000
2012Free cash flow769600000
2013Free cash flow563300000
2014Free cash flow-1332400000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

59.3% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87%65%43%22%0%200720112014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assets62%
2008Liabilities / assets61.2%
2009Liabilities / assets66.9%
2010Liabilities / assets67%
2011Liabilities / assets75.4%
2012Liabilities / assets80.2%
2013Liabilities / assets65.9%
2014Liabilities / assets59.3%

Current assets to current liabilities

Current assets divided by current liabilities.

2.04× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.20×1.65×1.10×0.55×0.00×200720112014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities0.78×
2008Current assets / current liabilities0.88×
2009Current assets / current liabilities0.9×
2010Current assets / current liabilities0.98×
2011Current assets / current liabilities0.84×
2012Current assets / current liabilities0.9×
2013Current assets / current liabilities1.45×
2014Current assets / current liabilities2.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2007-12-30 – 2009-01-03
USD 965.3 million
Exact value

Exact value: 965300000 USD

2007-12-30 – 2009-01-03: 965300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.25 billion
Exact value

Exact value: 2250900000 USD

2007-12-30 – 2009-01-03: 2250900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.6 billion
Exact value

Exact value: 1595700000 USD

2007-12-30 – 2009-01-03: 1595700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 655.2 million
Calculation and evidence

2250900000 − 1595700000 USD

Exact free cash flow: 655200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-01-04 – 2009-01-03
USD 965.3 million
Exact value

Exact value: 965300000 USD

2008-01-04 – 2009-01-03: 965300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.25 billion
Exact value

Exact value: 2250900000 USD

2008-01-04 – 2009-01-03: 2250900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-01-03 – 2010-01-02
−USD 1.1 billion
Exact value

Exact value: -1097500000 USD

2009-01-03 – 2010-01-02: -1097500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2009-01-04 – 2010-01-02
−USD 1.1 billion
Exact value

Exact value: -1097500000 USD

2009-01-04 – 2010-01-02: -1097500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.55 billion
Exact value

Exact value: 2549700000 USD

2009-01-04 – 2010-01-02: 2549700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 851.6 million
Exact value

Exact value: 851600000 USD

2009-01-04 – 2010-01-02: 851600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.7 billion
Calculation and evidence

2549700000 − 851600000 USD

Exact free cash flow: 1698100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-01-02 – 2011-01-01
USD 589.8 million
Exact value

Exact value: 589800000 USD

2010-01-02 – 2011-01-01: 589800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2010-01-03 – 2011-01-01
USD 589.8 million
Exact value

Exact value: 589800000 USD

2010-01-03 – 2011-01-01: 589800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.85 billion
Exact value

Exact value: 1849700000 USD

2010-01-03 – 2011-01-01: 1849700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 837.5 million
Exact value

Exact value: 837500000 USD

2010-01-03 – 2011-01-01: 837500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.01 billion
Calculation and evidence

1849700000 − 837500000 USD

Exact free cash flow: 1012200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-02 – 2011-12-31
USD 516.7 million
Exact value

Exact value: 516700000 USD

2011-01-02 – 2011-12-31: 516700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.02 billion
Exact value

Exact value: 2023600000 USD

2011-01-02 – 2011-12-31: 2023600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 992.4 million
Exact value

Exact value: 992400000 USD

2011-01-02 – 2011-12-31: 992400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.03 billion
Calculation and evidence

2023600000 − 992400000 USD

Exact free cash flow: 1031200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-29
USD 596.5 million
Exact value

Exact value: 596500000 USD

2012-01-01 – 2012-12-29: 596500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.57 billion
Exact value

Exact value: 1569700000 USD

2012-01-01 – 2012-12-29: 1569700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 800.1 million
Exact value

Exact value: 800100000 USD

2012-01-01 – 2012-12-29: 800100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 769.6 million
Calculation and evidence

1569700000 − 800100000 USD

Exact free cash flow: 769600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-12-30 – 2013-12-28
USD 3.51 billion
Exact value

Exact value: 3507500000 USD

2012-12-30 – 2013-12-28: 3507500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.3 billion
Exact value

Exact value: 1301500000 USD

2012-12-30 – 2013-12-28: 1301500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 738.2 million
Exact value

Exact value: 738200000 USD

2012-12-30 – 2013-12-28: 738200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 563.3 million
Calculation and evidence

1301500000 − 738200000 USD

Exact free cash flow: 563300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-12-29 – 2015-01-03
USD 113.4 million
Exact value

Exact value: 113400000 USD

2013-12-29 – 2015-01-03: 113400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 621.2 million
Exact value

Exact value: -621200000 USD

2013-12-29 – 2015-01-03: -621200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 711.2 million
Exact value

Exact value: 711200000 USD

2013-12-29 – 2015-01-03: 711200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.33 billion
Calculation and evidence

-621200000 − 711200000 USD

Exact free cash flow: -1332400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

103 filings · 2,944 latest values · 2,944 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000086144, 86144, edgar:86144

Also known as SAFEWAY INC, SAFEWAY INC