SAFETY KLEEN SYSTEMS INC

EDGAR

20 filing records in this dataset, filed from 1994-03-28 to 1998-05-04. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

923 million USD

1996 · USD

Exact inputs and evidence

Net margin

6.62%

1996 · %

Exact inputs and evidence
  • Net Income: 61109000 USD Source
  • Revenue: 923126000 USD Source

Operating cash flow

116 million USD

1996 · USD

Exact inputs and evidence
  • Operating Cash Flow: 115945000 USD Source

Free cash flow

78.3 million USD

1996 · USD

Exact inputs and evidence
  • Operating Cash Flow: 115945000 USD Source
  • Capital Expenditure: 37670000 USD Source
Cash and cash equivalents
11.2 million USD Source
Exact value

11202000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-05-04.

Financial data available through: 1996-12-28.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-28
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 1996-12-28
  • Operating cash flow: 7 of 11 periods available· newest 1996-12-28
  • Capital expenditure: 7 of 11 periods available· newest 1996-12-28
  • Total assets: 1 of 11 periods available· newest 1996-12-28
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 1996-12-28
  • Current liabilities: 1 of 11 periods available· newest 1996-12-28
  • Cash and cash equivalents: 1 of 11 periods available· newest 1996-12-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.4%

    Prior period

    USD 859.25 million

    –

    Current period

    USD 923.13 million

    –

    Exact inputs and evidence

    923126000 − 859251000 = 63875000 USD

    859251000 USD · 1994-12-29 – 1995-12-28

    Inspect prior input Prior source

    923126000 USD · 1995-12-29 – 1996-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-12-29 – 1996-12-28

  • Revenue USD 923.13 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 61.11 million 6.6% of revenue

Cash

  • Operating cash flow USD 115.95 million 13% of revenue
  • Capital expenditure USD 37.67 million 4.1% of revenue
  • Free cash flow Derived USD 78.28 million 8.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-12-29 – 1994-12-28791267000 UnavailableUnavailableUnavailable50094000 80557000 Derived
Source
1995 1994-12-29 – 1995-12-28859251000 UnavailableUnavailableUnavailable53303000 81707000 Derived
Source
1996 1995-12-29 – 1996-12-28923126000 UnavailableUnavailableUnavailable61109000 78275000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 923.1M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.997.0M747.7M498.5M249.2M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue791267000
1995Revenue859251000
1996Revenue923126000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.4% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.3%7.0%4.6%2.3%0.0%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year8.6%
1996Year over year7.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 6.6% 1996
Free cash flow margin 8.5% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.0%8.2%5.5%2.7%0.0%1994-12-281995-12-281996-12-28
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-28Operating marginNot reported
1995-12-28Operating marginNot reported
1996-12-28Operating marginNot reported
1994Net margin6.3%
1995Net margin6.2%
1996Net margin6.6%
1994Free cash flow margin10.2%
1995Free cash flow margin9.5%
1996Free cash flow margin8.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 115.9M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.136.0M102.0M68.0M34.0M0.0199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow125906000
1995Operating cash flow124942000
1996Operating cash flow115945000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 78.3M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88.2M66.2M44.1M22.1M0.0199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow80557000
1995Free cash flow81707000
1996Free cash flow78275000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-28Liabilities / assetsNot reportedNo source recorded
1995-12-28Liabilities / assetsNot reportedNo source recorded
1996-12-28Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.46× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.58×1.18×0.79×0.39×0.00×1994-12-281995-12-281996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-28Current assets / current liabilitiesNot reportedNo source recorded
1995-12-28Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.46×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
USD 45.64 million
Exact value

Exact value: 45637000 USD

1992-01-01 – 1992-12-31: 45637000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 149.41 million
Exact value

Exact value: 149407000 USD

1992-01-01 – 1992-12-31: 149407000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128.13 million
Exact value

Exact value: 128127000 USD

1992-01-01 – 1992-12-31: 128127000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.28 million
Calculation and evidence

149407000 − 128127000 USD

Exact free cash flow: 21280000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
−USD 101.35 million
Exact value

Exact value: -101346000 USD

1993-01-01 – 1993-12-31: -101346000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 136.22 million
Exact value

Exact value: 136217000 USD

1993-01-01 – 1993-12-31: 136217000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.99 million
Exact value

Exact value: 74991000 USD

1993-01-01 – 1993-12-31: 74991000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.23 million
Calculation and evidence

136217000 − 74991000 USD

Exact free cash flow: 61226000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-12-29 – 1994-12-28
USD 50.09 million
Exact value

Exact value: 50094000 USD

1993-12-29 – 1994-12-28: 50094000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125.91 million
Exact value

Exact value: 125906000 USD

1993-12-29 – 1994-12-28: 125906000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.35 million
Exact value

Exact value: 45349000 USD

1993-12-29 – 1994-12-28: 45349000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.56 million
Calculation and evidence

125906000 − 45349000 USD

Exact free cash flow: 80557000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 50.09 million
Exact value

Exact value: 50094000 USD

1994-01-01 – 1994-12-31: 50094000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125.91 million
Exact value

Exact value: 125906000 USD

1994-01-01 – 1994-12-31: 125906000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.35 million
Exact value

Exact value: 45349000 USD

1994-01-01 – 1994-12-31: 45349000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.56 million
Calculation and evidence

125906000 − 45349000 USD

Exact free cash flow: 80557000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-12-29 – 1995-12-28
USD 53.3 million
Exact value

Exact value: 53303000 USD

1994-12-29 – 1995-12-28: 53303000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124.94 million
Exact value

Exact value: 124942000 USD

1994-12-29 – 1995-12-28: 124942000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.24 million
Exact value

Exact value: 43235000 USD

1994-12-29 – 1995-12-28: 43235000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.71 million
Calculation and evidence

124942000 − 43235000 USD

Exact free cash flow: 81707000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-01-04 – 1996-01-03
USD 53.3 million
Exact value

Exact value: 53303000 USD

1995-01-04 – 1996-01-03: 53303000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124.94 million
Exact value

Exact value: 124942000 USD

1995-01-04 – 1996-01-03: 124942000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.24 million
Exact value

Exact value: 43235000 USD

1995-01-04 – 1996-01-03: 43235000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.71 million
Calculation and evidence

124942000 − 43235000 USD

Exact free cash flow: 81707000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-29 – 1996-12-28
USD 61.11 million
Exact value

Exact value: 61109000 USD

1995-12-29 – 1996-12-28: 61109000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115.95 million
Exact value

Exact value: 115945000 USD

1995-12-29 – 1996-12-28: 115945000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.67 million
Exact value

Exact value: 37670000 USD

1995-12-29 – 1996-12-28: 37670000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.28 million
Calculation and evidence

115945000 − 37670000 USD

Exact free cash flow: 78275000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000086135, 86135, edgar:86135

Also known as SAFETY KLEEN CORP