SAFECARD SERVICES INC

EDGAR

13 filing records in this dataset, filed from 1994-01-31 to 1995-03-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

49.7 million USD

1994-10-31 · USD

Exact inputs and evidence

Net margin

2.29%

1994-10-31 · %

Exact inputs and evidence
  • Net Income: 20021000 USD Source
  • Net Income: 18883000 USD Source
  • Revenue: 189086000 USD Source
  • Revenue: 139422000 USD Source

Operating cash flow

15.1 million USD

1994-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 47046000 USD Source
  • Operating Cash Flow: 31945000 USD Source

Free cash flow

10.2 million USD

1994-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 47046000 USD Source
  • Operating Cash Flow: 31945000 USD Source
  • Capital Expenditure: 8044000 USD Source
  • Capital Expenditure: 3177000 USD Source
Cash and cash equivalents
17.9 million USD Source
Exact value

17921000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

20 million USD

1993-11-01 – 1994-10-31

Exact inputs and evidence
  • Net income: 8444000 USD · 1993-11-01 – 1994-01-31 Source
  • Net income: 3804000 USD · 1994-02-01 – 1994-04-30 Source
  • Net income: 6635000 USD · 1994-05-01 – 1994-07-31 Source
  • Net income: 20021000 USD · 1993-11-01 – 1994-10-31 Source
  • Net income: 18883000 USD · 1993-11-01 – 1994-07-31 Source

Operating cash flow

47 million USD

1993-11-01 – 1994-10-31

Exact inputs and evidence
  • Operating cash flow: 14918000 USD · 1993-11-01 – 1994-01-31 Source
  • Operating cash flow: 24041000 USD · 1993-11-01 – 1994-04-30 Source
  • Operating cash flow: 14918000 USD · 1993-11-01 – 1994-01-31 Source
  • Operating cash flow: 31945000 USD · 1993-11-01 – 1994-07-31 Source
  • Operating cash flow: 24041000 USD · 1993-11-01 – 1994-04-30 Source
  • Operating cash flow: 47046000 USD · 1993-11-01 – 1994-10-31 Source
  • Operating cash flow: 31945000 USD · 1993-11-01 – 1994-07-31 Source

Capital expenditure

8.04 million USD

1993-11-01 – 1994-10-31

Exact inputs and evidence
  • Capital expenditure: 525000 USD · 1993-11-01 – 1994-01-31 Source
  • Capital expenditure: 1259000 USD · 1993-11-01 – 1994-04-30 Source
  • Capital expenditure: 525000 USD · 1993-11-01 – 1994-01-31 Source
  • Capital expenditure: 3177000 USD · 1993-11-01 – 1994-07-31 Source
  • Capital expenditure: 1259000 USD · 1993-11-01 – 1994-04-30 Source
  • Capital expenditure: 8044000 USD · 1993-11-01 – 1994-10-31 Source
  • Capital expenditure: 3177000 USD · 1993-11-01 – 1994-07-31 Source

Free cash flow

39 million USD

1993-11-01 – 1994-10-31

Exact inputs and evidence
  • Operating cash flow: 14918000 USD · 1993-11-01 – 1994-01-31 Source
  • Operating cash flow: 24041000 USD · 1993-11-01 – 1994-04-30 Source
  • Operating cash flow: 14918000 USD · 1993-11-01 – 1994-01-31 Source
  • Operating cash flow: 31945000 USD · 1993-11-01 – 1994-07-31 Source
  • Operating cash flow: 24041000 USD · 1993-11-01 – 1994-04-30 Source
  • Operating cash flow: 47046000 USD · 1993-11-01 – 1994-10-31 Source
  • Operating cash flow: 31945000 USD · 1993-11-01 – 1994-07-31 Source
  • Capital expenditure: 525000 USD · 1993-11-01 – 1994-01-31 Source
  • Capital expenditure: 1259000 USD · 1993-11-01 – 1994-04-30 Source
  • Capital expenditure: 525000 USD · 1993-11-01 – 1994-01-31 Source
  • Capital expenditure: 3177000 USD · 1993-11-01 – 1994-07-31 Source
  • Capital expenditure: 1259000 USD · 1993-11-01 – 1994-04-30 Source
  • Capital expenditure: 8044000 USD · 1993-11-01 – 1994-10-31 Source
  • Capital expenditure: 3177000 USD · 1993-11-01 – 1994-07-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1995-03-27.

Financial data available through: 1994-10-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1994-10-31
  • Operating income: 3 of 11 periods available· newest 1993-10-31
  • Net income: 4 of 11 periods available· newest 1994-10-31
  • Operating cash flow: 3 of 11 periods available· newest 1994-10-31
  • Capital expenditure: 3 of 11 periods available· newest 1994-10-31
  • Total assets: 2 of 11 periods available· newest 1994-10-31
  • Total liabilities: 2 of 11 periods available· newest 1994-10-31
  • Current assets: 2 of 11 periods available· newest 1994-10-31
  • Current liabilities: 3 of 11 periods available· newest 1994-10-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1994-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13.1%

    Prior period

    USD 167.13 million

    –

    Current period

    USD 189.09 million

    –

    Exact inputs and evidence

    189086000 − 167126000 = 21960000 USD

    167126000 USD · 1992-11-01 – 1993-10-31

    Inspect prior input Prior source

    189086000 USD · 1993-11-01 – 1994-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -36.4%

    Prior period

    USD 31.48 million

    –

    Current period

    USD 20.02 million

    –

    Exact inputs and evidence

    20021000 − 31477000 = -11456000 USD

    31477000 USD · 1992-11-01 – 1993-10-31

    Inspect prior input Prior source

    20021000 USD · 1993-11-01 – 1994-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +63.1%

    Prior period

    USD 28.85 million

    –

    Current period

    USD 47.05 million

    –

    Exact inputs and evidence

    47046000 − 28845000 = 18201000 USD

    28845000 USD · 1992-11-01 – 1993-10-31

    Inspect prior input Prior source

    47046000 USD · 1993-11-01 – 1994-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,018.8%

    Prior period

    USD 719,000

    –

    Current period

    USD 8.04 million

    –

    Exact inputs and evidence

    8044000 − 719000 = 7325000 USD

    719000 USD · 1992-11-01 – 1993-10-31

    Inspect prior input Prior source

    8044000 USD · 1993-11-01 – 1994-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1994 1993-11-01 – 1994-10-31

  • Revenue USD 189.09 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 20.02 million 11% of revenue

Cash

  • Operating cash flow USD 47.05 million 25% of revenue
  • Capital expenditure USD 8.04 million 4.3% of revenue
  • Free cash flow Derived USD 39 million 21% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Net income was higher than operating income, so the split is not drawn.
  • 1993 19%81%
  • 1994 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-11-01 – 1992-10-31158181000 141193000 Derived 16988000 -5510000 Derived 22498000 12792000 Derived
Source
1993 1992-11-01 – 1993-10-31167126000 135207000 Derived 31919000 442000 Derived 31477000 28126000 Derived
Source
1994 1993-11-01 – 1994-10-31189086000 UnavailableUnavailableUnavailable20021000 39002000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 189.1M 1994
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.204.2M153.2M102.1M51.1M0.0199219931994
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue158181000
1993Revenue167126000
1994Revenue189086000

Revenue growth

Change in revenue from the same financial period one year earlier.

13.1% 1994
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.2%10.6%7.1%3.5%0.0%199219931994
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year5.7%
1994Year over year13.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 19.1% 1993
Net margin 10.6% 1994
Free cash flow margin 20.6% 1994
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.3%16.7%11.1%5.6%0.0%199219931994-10-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin10.7%
1993Operating margin19.1%
1994-10-31Operating marginNot reported
1992Net margin14.2%
1993Net margin18.8%
1994Net margin10.6%
1992Free cash flow margin8.1%
1993Free cash flow margin16.8%
1994Free cash flow margin20.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 47M 1994
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50.8M38.1M25.4M12.7M0.0199219931994
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow19172000
1993Operating cash flow28845000
1994Operating cash flow47046000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 39M 1994
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.1M31.6M21.1M10.5M0.0199219931994
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow12792000
1993Free cash flow28126000
1994Free cash flow39002000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

53.9% 1994
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%47%31%16%0%1992-10-3119931994
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-10-31Liabilities / assetsNot reportedNo source recorded
1993Liabilities / assets58.3%
1994Liabilities / assets53.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.07× 1994
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.15×0.86×0.58×0.29×0.00×1992-10-3119931994
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-10-31Current assets / current liabilitiesNot reported
1993Current assets / current liabilities0.67×
1994Current assets / current liabilities1.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1990-11-01 – 1991-10-31
USD 29.71 million
Exact value

Exact value: 29713000 USD

1990-11-01 – 1991-10-31: 29713000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1992 1991-11-01 – 1992-10-31
USD 22.5 million
Exact value

Exact value: 22498000 USD

1991-11-01 – 1992-10-31: 22498000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.17 million
Exact value

Exact value: 19172000 USD

1991-11-01 – 1992-10-31: 19172000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.38 million
Exact value

Exact value: 6380000 USD

1991-11-01 – 1992-10-31: 6380000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.79 million
Calculation and evidence

19172000 − 6380000 USD

Exact free cash flow: 12792000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-11-01 – 1993-10-31
USD 31.48 million
Exact value

Exact value: 31477000 USD

1992-11-01 – 1993-10-31: 31477000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.85 million
Exact value

Exact value: 28845000 USD

1992-11-01 – 1993-10-31: 28845000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 719,000
Exact value

Exact value: 719000 USD

1992-11-01 – 1993-10-31: 719000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.13 million
Calculation and evidence

28845000 − 719000 USD

Exact free cash flow: 28126000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-11-01 – 1994-10-31
USD 20.02 million
Exact value

Exact value: 20021000 USD

1993-11-01 – 1994-10-31: 20021000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.05 million
Exact value

Exact value: 47046000 USD

1993-11-01 – 1994-10-31: 47046000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.04 million
Exact value

Exact value: 8044000 USD

1993-11-01 – 1994-10-31: 8044000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39 million
Calculation and evidence

47046000 − 8044000 USD

Exact free cash flow: 39002000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000086103, 86103, edgar:86103