SADLIER WILLIAM H INC

EDGAR

8 filing records in this dataset, filed from 1995-05-12 to 1996-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

15.6 million USD

1996-09-30 · USD

Exact inputs and evidence

Operating margin

48.01%

1996-09-30 · %

Exact inputs and evidence
  • Operating Income: 7485316 USD Source
  • Revenue: 15592449 USD Source
Cash and cash equivalents
2.18 million USD Source
Exact value

2181303 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

25.9 million USD

1995-10-01 – 1996-09-30

Exact inputs and evidence
  • Revenue: 23685512 USD · 1995-01-01 – 1995-12-31 Source
  • Revenue: 20882112 USD · 1995-01-01 – 1995-09-30 Source
  • Revenue: 865621 USD · 1996-01-01 – 1996-03-31 Source
  • Revenue: 6617530 USD · 1996-04-01 – 1996-06-30 Source
  • Revenue: 15592449 USD · 1996-07-01 – 1996-09-30 Source

Net income

809 thousand USD

1995-10-01 – 1996-09-30

Exact inputs and evidence
  • Net income: 707070 USD · 1995-01-01 – 1995-12-31 Source
  • Net income: 1821975 USD · 1995-01-01 – 1995-09-30 Source
  • Net income: -2170192 USD · 1996-01-01 – 1996-03-31 Source
  • Net income: 15665 USD · 1996-04-01 – 1996-06-30 Source
  • Net income: 4078334 USD · 1996-07-01 – 1996-09-30 Source

Capital expenditure

76.7 thousand USD

1995-07-01 – 1996-06-30

Exact inputs and evidence
  • Capital expenditure: 41227 USD · 1995-01-01 – 1995-09-30 Source
  • Capital expenditure: 32153 USD · 1995-01-01 – 1995-06-30 Source
  • Capital expenditure: 48286 USD · 1995-01-01 – 1995-12-31 Source
  • Capital expenditure: 41227 USD · 1995-01-01 – 1995-09-30 Source
  • Capital expenditure: 43970 USD · 1996-01-01 – 1996-03-31 Source
  • Capital expenditure: 60546 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 43970 USD · 1996-01-01 – 1996-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1996-11-13.

Financial data available through: 1995-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1995-12-31
  • Operating income: 3 of 11 periods available· newest 1995-12-31
  • Net income: 3 of 11 periods available· newest 1995-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1995-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1995-12-31
  • Total assets: 2 of 11 periods available· newest 1995-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1995-12-31
  • Current liabilities: 2 of 11 periods available· newest 1995-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1995-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.9%

    Prior period

    USD 22.15 million

    –

    Current period

    USD 23.69 million

    –

    Exact inputs and evidence

    23685512 − 22154797 = 1530715 USD

    22154797 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    23685512 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +252.1%

    Prior period

    USD 200,833

    –

    Current period

    USD 707,070

    –

    Exact inputs and evidence

    707070 − 200833 = 506237 USD

    200833 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    707070 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +19.8%

    Prior period

    USD 1.98 million

    –

    Current period

    USD 2.38 million

    –

    Exact inputs and evidence

    2375941 − 1983286 = 392655 USD

    1983286 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    2375941 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -69.2%

    Prior period

    USD 157,020

    –

    Current period

    USD 48,286

    –

    Exact inputs and evidence

    48286 − 157020 = -108734 USD

    157020 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    48286 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1995-01-01 – 1995-12-31

  • Revenue USD 23.69 million 100% of revenue
  • Operating costs Derived USD 21.98 million 93% of revenue
  • Operating income USD 1.7 million 7.2% of revenue
  • Tax, interest and other Derived USD 994,226 4.2% of revenue
  • Net income USD 707,070 3% of revenue

Cash

  • Operating cash flow USD 2.38 million 10% of revenue
  • Capital expenditure USD 48,286 0.2% of revenue
  • Free cash flow Derived USD 2.33 million 9.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 96%
  • 1994 97%
  • 1995 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3119855752 19041220 Derived 814532 273854 Derived 540678 2249256 Derived
Source
1994 1994-01-01 – 1994-12-3122154797 21528453 Derived 626344 425511 Derived 200833 1826266 Derived
Source
1995 1995-01-01 – 1995-12-3123685512 21984216 Derived 1701296 994226 Derived 707070 2327655 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 23.7M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.6M19.2M12.8M6.4M0.0199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue19855752
1994Revenue22154797
1995Revenue23685512

Revenue growth

Change in revenue from the same financial period one year earlier.

6.9% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.5%9.4%6.3%3.1%0.0%199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year11.6%
1995Year over year6.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.2% 1995
Net margin 3% 1995
Free cash flow margin 9.8% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.2%9.2%6.1%3.1%0.0%199319941995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin4.1%
1994Operating margin2.8%
1995Operating margin7.2%
1993Net margin2.7%
1994Net margin0.9%
1995Net margin3%
1993Free cash flow margin11.3%
1994Free cash flow margin8.2%
1995Free cash flow margin9.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.4M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M2.1M1.4M711.2K0.0199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow2634141
1994Operating cash flow1983286
1995Operating cash flow2375941

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.3M 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.9M1.3M628.5K0.0199319941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow2249256
1994Free cash flow1826266
1995Free cash flow2327655

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.93× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.09×1.56×1.04×0.52×0.00×1993-12-3119941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.92×
1995Current assets / current liabilities1.93×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 540,678
Exact value

Exact value: 540678 USD

1993-01-01 – 1993-12-31: 540678 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.63 million
Exact value

Exact value: 2634141 USD

1993-01-01 – 1993-12-31: 2634141 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 384,885
Exact value

Exact value: 384885 USD

1993-01-01 – 1993-12-31: 384885 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.25 million
Calculation and evidence

2634141 − 384885 USD

Exact free cash flow: 2249256 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 200,833
Exact value

Exact value: 200833 USD

1994-01-01 – 1994-12-31: 200833 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.98 million
Exact value

Exact value: 1983286 USD

1994-01-01 – 1994-12-31: 1983286 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 157,020
Exact value

Exact value: 157020 USD

1994-01-01 – 1994-12-31: 157020 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.83 million
Calculation and evidence

1983286 − 157020 USD

Exact free cash flow: 1826266 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 707,070
Exact value

Exact value: 707070 USD

1995-01-01 – 1995-12-31: 707070 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.38 million
Exact value

Exact value: 2375941 USD

1995-01-01 – 1995-12-31: 2375941 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48,286
Exact value

Exact value: 48286 USD

1995-01-01 – 1995-12-31: 48286 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.33 million
Calculation and evidence

2375941 − 48286 USD

Exact free cash flow: 2327655 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000086082, 86082, edgar:86082