Revenue
15.6 million USD
1996-09-30 · USD
Exact inputs and evidence
- Revenue: 15592449 USD Source
8 filing records in this dataset, filed from 1995-05-12 to 1996-11-13. Explore the available filing history and original sources.
2181303 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
25.9 million USD
1995-10-01 – 1996-09-30
809 thousand USD
1995-10-01 – 1996-09-30
76.7 thousand USD
1995-07-01 – 1996-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1996-11-13.
Financial data available through: 1995-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 22.15 million
–
Current period
USD 23.69 million
–
23685512 − 22154797 = 1530715 USD
22154797 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source23685512 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 200,833
–
Current period
USD 707,070
–
707070 − 200833 = 506237 USD
200833 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source707070 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.98 million
–
Current period
USD 2.38 million
–
2375941 − 1983286 = 392655 USD
1983286 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source2375941 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 157,020
–
Current period
USD 48,286
–
48286 − 157020 = -108734 USD
157020 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source48286 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 19855752 | 19041220 Derived | 814532 | 273854 Derived | 540678 | 2249256 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 22154797 | 21528453 Derived | 626344 | 425511 Derived | 200833 | 1826266 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 23685512 | 21984216 Derived | 1701296 | 994226 Derived | 707070 | 2327655 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 19855752 |
|
| 1994 | Revenue | 22154797 |
|
| 1995 | Revenue | 23685512 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 11.6% |
|
| 1995 | Year over year | 6.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 4.1% |
|
| 1994 | Operating margin | 2.8% |
|
| 1995 | Operating margin | 7.2% |
|
| 1993 | Net margin | 2.7% |
|
| 1994 | Net margin | 0.9% |
|
| 1995 | Net margin | 3% |
|
| 1993 | Free cash flow margin | 11.3% |
|
| 1994 | Free cash flow margin | 8.2% |
|
| 1995 | Free cash flow margin | 9.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 2634141 |
|
| 1994 | Operating cash flow | 1983286 |
|
| 1995 | Operating cash flow | 2375941 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 2249256 |
|
| 1994 | Free cash flow | 1826266 |
|
| 1995 | Free cash flow | 2327655 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.92× |
|
| 1995 | Current assets / current liabilities | 1.93× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 540,678 Exact valueExact value: 540678 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.63 million Exact valueExact value: 2634141 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 384,885 Exact valueExact value: 384885 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.25 million Calculation and evidence2634141 − 384885 USD Exact free cash flow: 2249256 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 200,833 Exact valueExact value: 200833 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.98 million Exact valueExact value: 1983286 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 157,020 Exact valueExact value: 157020 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.83 million Calculation and evidence1983286 − 157020 USD Exact free cash flow: 1826266 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 707,070 Exact valueExact value: 707070 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.38 million Exact valueExact value: 2375941 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48,286 Exact valueExact value: 48286 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.33 million Calculation and evidence2375941 − 48286 USD Exact free cash flow: 2327655 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
8 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000086082, 86082, edgar:86082