Revenue
20 million USD
2002-12-31 · USD
Exact inputs and evidence
- Revenue: 20005000 USD Source
27 filing records in this dataset, filed from 1996-08-12 to 2003-02-14. Explore the available filing history and original sources.
5156000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-02-14.
Financial data available through: 2000-03-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 42.92 million
–
Current period
USD 51.82 million
–
51818000 − 42919000 = 8899000 USD
42919000 USD · 1998-04-01 – 1999-03-31
Inspect prior input Prior source51818000 USD · 1999-04-01 – 2000-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 581,000
–
Current period
USD 790,000
–
790000 − 581000 = 209000 USD
581000 USD · 1998-04-01 – 1999-03-31
Inspect prior input Prior source790000 USD · 1999-04-01 – 2000-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 584,000
–
Current period
USD 1.54 million
–
1538000 − -584000 = 2122000 USD
-584000 USD · 1998-04-01 – 1999-03-31
Inspect prior input Prior source1538000 USD · 1999-04-01 – 2000-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.19 million
–
Current period
USD 1.05 million
–
1052000 − 1185000 = -133000 USD
1185000 USD · 1998-04-01 – 1999-03-31
Inspect prior input Prior source1052000 USD · 1999-04-01 – 2000-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-04-01 – 1998-03-31 | 37122000 | 36207000 Derived | 915000 | 348000 Derived | 567000 | 967000 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 42919000 | 41982000 Derived | 937000 | 356000 Derived | 581000 | -1769000 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 51818000 | 50467000 Derived | 1351000 | 561000 Derived | 790000 | 486000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 37122000 |
|
| 1999 | Revenue | 42919000 |
|
| 2000 | Revenue | 51818000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 15.6% |
|
| 2000 | Year over year | 20.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 2.5% |
|
| 1999 | Operating margin | 2.2% |
|
| 2000 | Operating margin | 2.6% |
|
| 1998 | Net margin | 1.5% |
|
| 1999 | Net margin | 1.4% |
|
| 2000 | Net margin | 1.5% |
|
| 1998 | Free cash flow margin | 2.6% |
|
| 1999 | Free cash flow margin | -4.1% |
|
| 2000 | Free cash flow margin | 0.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 1236000 |
|
| 1999 | Operating cash flow | -584000 |
|
| 2000 | Operating cash flow | 1538000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | 967000 |
|
| 1999 | Free cash flow | -1769000 |
|
| 2000 | Free cash flow | 486000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 55.6% |
|
| 1999 | Liabilities / assets | 53.6% |
|
| 2000 | Liabilities / assets | 56.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 1.59× |
|
| 1999 | Current assets / current liabilities | 1.53× |
|
| 2000 | Current assets / current liabilities | 1.45× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-04-01 – 1996-03-31 | USD 92,000 Exact valueExact value: 92000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 900,000 Exact valueExact value: 900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 905,000 Exact valueExact value: 905000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5,000 Calculation and evidence900000 − 905000 USD Exact free cash flow: -5000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | USD 593,000 Exact valueExact value: 593000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.47 million Exact valueExact value: 2472000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 422,000 Exact valueExact value: 422000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.05 million Calculation and evidence2472000 − 422000 USD Exact free cash flow: 2050000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | USD 567,000 Exact valueExact value: 567000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 million Exact valueExact value: 1236000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 269,000 Exact valueExact value: 269000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 967,000 Calculation and evidence1236000 − 269000 USD Exact free cash flow: 967000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | USD 581,000 Exact valueExact value: 581000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 584,000 Exact valueExact value: -584000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.19 million Exact valueExact value: 1185000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.77 million Calculation and evidence-584000 − 1185000 USD Exact free cash flow: -1769000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | USD 790,000 Exact valueExact value: 790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.54 million Exact valueExact value: 1538000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1052000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 486,000 Calculation and evidence1538000 − 1052000 USD Exact free cash flow: 486000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000860757, 860757, edgar:860757