REYNOLDS SMITH & HILLS INC

EDGAR

27 filing records in this dataset, filed from 1996-08-12 to 2003-02-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

20 million USD

2002-12-31 · USD

Exact inputs and evidence

Operating margin

4.61%

2002-12-31 · %

Exact inputs and evidence
  • Operating Income: 922000 USD Source
  • Revenue: 20005000 USD Source
Cash and cash equivalents
5.16 million USD Source
Exact value

5156000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-02-14.

Financial data available through: 2000-03-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-03-31
  • Operating income: 3 of 11 periods available· newest 2000-03-31
  • Net income: 5 of 11 periods available· newest 2000-03-31
  • Operating cash flow: 5 of 11 periods available· newest 2000-03-31
  • Capital expenditure: 5 of 11 periods available· newest 2000-03-31
  • Total assets: 3 of 11 periods available· newest 2000-03-31
  • Total liabilities: 3 of 11 periods available· newest 2000-03-31
  • Current assets: 3 of 11 periods available· newest 2000-03-31
  • Current liabilities: 3 of 11 periods available· newest 2000-03-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +20.7%

    Prior period

    USD 42.92 million

    –

    Current period

    USD 51.82 million

    –

    Exact inputs and evidence

    51818000 − 42919000 = 8899000 USD

    42919000 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    51818000 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +36%

    Prior period

    USD 581,000

    –

    Current period

    USD 790,000

    –

    Exact inputs and evidence

    790000 − 581000 = 209000 USD

    581000 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    790000 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.12 million

    Prior period

    −USD 584,000

    –

    Current period

    USD 1.54 million

    –

    Exact inputs and evidence

    1538000 − -584000 = 2122000 USD

    -584000 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    1538000 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -11.2%

    Prior period

    USD 1.19 million

    –

    Current period

    USD 1.05 million

    –

    Exact inputs and evidence

    1052000 − 1185000 = -133000 USD

    1185000 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    1052000 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-04-01 – 2000-03-31

  • Revenue USD 51.82 million 100% of revenue
  • Operating costs Derived USD 50.47 million 97% of revenue
  • Operating income USD 1.35 million 2.6% of revenue
  • Tax, interest and other Derived USD 561,000 1.1% of revenue
  • Net income USD 790,000 1.5% of revenue

Cash

  • Operating cash flow USD 1.54 million 3% of revenue
  • Capital expenditure USD 1.05 million 2% of revenue
  • Free cash flow Derived USD 486,000 0.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 98%
  • 1999 98%
  • 2000 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-04-01 – 1998-03-3137122000 36207000 Derived 915000 348000 Derived 567000 967000 Derived
Source
1999 1998-04-01 – 1999-03-3142919000 41982000 Derived 937000 356000 Derived 581000 -1769000 Derived
Source
2000 1999-04-01 – 2000-03-3151818000 50467000 Derived 1351000 561000 Derived 790000 486000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 51.8M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56.0M42.0M28.0M14.0M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue37122000
1999Revenue42919000
2000Revenue51818000

Revenue growth

Change in revenue from the same financial period one year earlier.

20.7% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.4%16.8%11.2%5.6%0.0%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year15.6%
2000Year over year20.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.6% 2000
Net margin 1.5% 2000
Free cash flow margin 0.9% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1%1.2%-0.8%-2.7%-4.7%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin2.5%
1999Operating margin2.2%
2000Operating margin2.6%
1998Net margin1.5%
1999Net margin1.4%
2000Net margin1.5%
1998Free cash flow margin2.6%
1999Free cash flow margin-4.1%
2000Free cash flow margin0.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.5M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M1.1M477.0K-138.4K-753.8K199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow1236000
1999Operating cash flow-584000
2000Operating cash flow1538000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 486K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M392.4K-401.0K-1.2M-2.0M199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow967000
1999Free cash flow-1769000
2000Free cash flow486000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

56.3% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%46%30%15%0%199819992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets55.6%
1999Liabilities / assets53.6%
2000Liabilities / assets56.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.45× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.72×1.29×0.86×0.43×0.00×199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities1.59×
1999Current assets / current liabilities1.53×
2000Current assets / current liabilities1.45×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-04-01 – 1996-03-31
USD 92,000
Exact value

Exact value: 92000 USD

1995-04-01 – 1996-03-31: 92000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 900,000
Exact value

Exact value: 900000 USD

1995-04-01 – 1996-03-31: 900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 905,000
Exact value

Exact value: 905000 USD

1995-04-01 – 1996-03-31: 905000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5,000
Calculation and evidence

900000 − 905000 USD

Exact free cash flow: -5000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
USD 593,000
Exact value

Exact value: 593000 USD

1996-04-01 – 1997-03-31: 593000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.47 million
Exact value

Exact value: 2472000 USD

1996-04-01 – 1997-03-31: 2472000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 422,000
Exact value

Exact value: 422000 USD

1996-04-01 – 1997-03-31: 422000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.05 million
Calculation and evidence

2472000 − 422000 USD

Exact free cash flow: 2050000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
USD 567,000
Exact value

Exact value: 567000 USD

1997-04-01 – 1998-03-31: 567000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1236000 USD

1997-04-01 – 1998-03-31: 1236000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 269,000
Exact value

Exact value: 269000 USD

1997-04-01 – 1998-03-31: 269000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 967,000
Calculation and evidence

1236000 − 269000 USD

Exact free cash flow: 967000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
USD 581,000
Exact value

Exact value: 581000 USD

1998-04-01 – 1999-03-31: 581000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 584,000
Exact value

Exact value: -584000 USD

1998-04-01 – 1999-03-31: -584000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Exact value

Exact value: 1185000 USD

1998-04-01 – 1999-03-31: 1185000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.77 million
Calculation and evidence

-584000 − 1185000 USD

Exact free cash flow: -1769000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
USD 790,000
Exact value

Exact value: 790000 USD

1999-04-01 – 2000-03-31: 790000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.54 million
Exact value

Exact value: 1538000 USD

1999-04-01 – 2000-03-31: 1538000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Exact value

Exact value: 1052000 USD

1999-04-01 – 2000-03-31: 1052000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 486,000
Calculation and evidence

1538000 − 1052000 USD

Exact free cash flow: 486000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000860757, 860757, edgar:860757