ITEX CORP

EDGAR

98 filing records in this dataset, filed from 1996-05-29 to 2017-06-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

2.37 million USD

2017 Q3 · USD

Exact inputs and evidence

Operating margin

11.27%

2017 Q3 · %

Exact inputs and evidence
  • Operating Income: 267000 USD Source
  • Revenue: 2369000 USD Source

Operating cash flow

185 thousand USD

2017 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 587000 USD Source
  • Operating Cash Flow: 402000 USD Source

Free cash flow

184 thousand USD

2017 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 587000 USD Source
  • Operating Cash Flow: 402000 USD Source
  • Capital Expenditure: 1000 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
3.83 million USD Source
Exact value

3828000 USD

Long-term debt including current maturities
Not available
Shares outstanding
1.94 thousand shares Source
Exact value

1941 shares

Reported share-count change

-99.90% · -1.95 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1950000 shares · 2016-04-30· Source
  • 1941 shares · 2017-04-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

10.4 million USD

2016-05-01 – 2017-04-30

Exact inputs and evidence
  • Revenue: 11110000 USD · 2015-08-01 – 2016-07-31 Source
  • Revenue: 8420000 USD · 2015-08-01 – 2016-04-30 Source
  • Revenue: 2564000 USD · 2016-08-01 – 2016-10-31 Source
  • Revenue: 2799000 USD · 2016-11-01 – 2017-01-31 Source
  • Revenue: 2369000 USD · 2017-02-01 – 2017-04-30 Source

Net income

-1.64 million USD

2016-05-01 – 2017-04-30

Exact inputs and evidence
  • Net income: -1519000 USD · 2015-08-01 – 2016-07-31 Source
  • Net income: 603000 USD · 2015-08-01 – 2016-04-30 Source
  • Net income: 136000 USD · 2016-08-01 – 2016-10-31 Source
  • Net income: 178000 USD · 2016-11-01 – 2017-01-31 Source
  • Net income: 170000 USD · 2017-02-01 – 2017-04-30 Source

Operating cash flow

1.29 million USD

2016-05-01 – 2017-04-30

Exact inputs and evidence
  • Operating cash flow: 1513000 USD · 2015-08-01 – 2016-07-31 Source
  • Operating cash flow: 810000 USD · 2015-08-01 – 2016-04-30 Source
  • Operating cash flow: 363000 USD · 2016-08-01 – 2016-10-31 Source
  • Operating cash flow: 402000 USD · 2016-08-01 – 2017-01-31 Source
  • Operating cash flow: 363000 USD · 2016-08-01 – 2016-10-31 Source
  • Operating cash flow: 587000 USD · 2016-08-01 – 2017-04-30 Source
  • Operating cash flow: 402000 USD · 2016-08-01 – 2017-01-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-06-13.

Financial data available through: 2016-07-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2016-07-31
  • Operating income: 11 of 11 periods available· newest 2016-07-31
  • Net income: 11 of 11 periods available· newest 2016-07-31
  • Operating cash flow: 11 of 11 periods available· newest 2016-07-31
  • Capital expenditure: 11 of 11 periods available· newest 2016-07-31
  • Total assets: 6 of 11 periods available· newest 2016-07-31
  • Total liabilities: 6 of 11 periods available· newest 2016-07-31
  • Current assets: 6 of 11 periods available· newest 2016-07-31
  • Current liabilities: 6 of 11 periods available· newest 2016-07-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2016-07-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2016-07-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.5%

    Prior period

    USD 12.02 million

    –

    Current period

    USD 11.11 million

    –

    Exact inputs and evidence

    11110000 − 12017000 = -907000 USD

    12017000 USD · 2014-08-01 – 2015-07-31

    Inspect prior input Prior source

    11110000 USD · 2015-08-01 – 2016-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -320.1%

    Prior period

    USD 690,000

    –

    Current period

    −USD 1.52 million

    –

    Exact inputs and evidence

    -1519000 − 690000 = -2209000 USD

    690000 USD · 2014-08-01 – 2015-07-31

    Inspect prior input Prior source

    -1519000 USD · 2015-08-01 – 2016-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -5.9%

    Prior period

    USD 1.61 million

    –

    Current period

    USD 1.51 million

    –

    Exact inputs and evidence

    1513000 − 1608000 = -95000 USD

    1608000 USD · 2014-08-01 – 2015-07-31

    Inspect prior input Prior source

    1513000 USD · 2015-08-01 – 2016-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 6,000

    Prior period

    USD 0

    –

    Current period

    USD 6,000

    –

    Exact inputs and evidence

    6000 − 0 = 6000 USD

    0 USD · 2014-08-01 – 2015-07-31

    Inspect prior input Prior source

    6000 USD · 2015-08-01 – 2016-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2015-08-01 – 2016-07-31

  • Revenue USD 11.11 million 100% of revenue
  • Operating costs Derived USD 11.63 million 105% of revenue
  • Operating income −USD 522,000 −4.7% of revenue
  • Tax, interest and other Derived USD 997,000 9% of revenue
  • Net income −USD 1.52 million −14% of revenue

Cash

  • Operating cash flow USD 1.51 million 14% of revenue
  • Capital expenditure USD 6,000 0.1% of revenue
  • Free cash flow Derived USD 1.51 million 14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 93%
  • 2012 93%
  • 2013 90%
  • 2014 94%
  • 2015 92%
  • 2016 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2010-08-01 – 2011-07-3116424000 15321000 Derived 1103000 402000 Derived 701000 1661000 Derived
Source
2012 2011-08-01 – 2012-07-3115786000 14676000 Derived 1110000 141000 Derived 969000 1878000 Derived
Source
2013 2012-08-01 – 2013-07-3114825000 13361000 Derived 1464000 394000 Derived 1070000 1704000 Derived
Source
2014 2013-08-01 – 2014-07-3113542000 12693000 Derived 849000 188000 Derived 661000 1204000 Derived
Source
2015 2014-08-01 – 2015-07-3112017000 11060000 Derived 957000 267000 Derived 690000 1608000 Derived
Source
2016 2015-08-01 – 2016-07-3111110000 11632000 Derived -522000 997000 Derived -1519000 1507000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11.1M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.7M13.3M8.9M4.4M0.0201120142016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue16424000
2012Revenue15786000
2013Revenue14825000
2014Revenue13542000
2015Revenue12017000
2016Revenue11110000

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.5% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.9%-2.4%-5.6%-8.9%-12.2%201120142016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year-3.9%
2013Year over year-6.1%
2014Year over year-8.7%
2015Year over year-11.3%
2016Year over year-7.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.7% 2016
Net margin -13.7% 2016
Free cash flow margin 13.6% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.7%7.8%-0.1%-8.0%-15.9%201120142016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin6.7%
2012Operating margin7%
2013Operating margin9.9%
2014Operating margin6.3%
2015Operating margin8%
2016Operating margin-4.7%
2011Net margin4.3%
2012Net margin6.1%
2013Net margin7.2%
2014Net margin4.9%
2015Net margin5.7%
2016Net margin-13.7%
2011Free cash flow margin10.1%
2012Free cash flow margin11.9%
2013Free cash flow margin11.5%
2014Free cash flow margin8.9%
2015Free cash flow margin13.4%
2016Free cash flow margin13.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.5M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M1.5M1.0M511.1K0.0201120142016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow1684000
2012Operating cash flow1893000
2013Operating cash flow1752000
2014Operating cash flow1250000
2015Operating cash flow1608000
2016Operating cash flow1513000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.5M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M1.5M1.0M507.1K0.0201120142016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flow1661000
2012Free cash flow1878000
2013Free cash flow1704000
2014Free cash flow1204000
2015Free cash flow1608000
2016Free cash flow1507000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

14.8% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.9%13.4%8.9%4.5%0.0%201120142016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets13.3%
2012Liabilities / assets16.6%
2013Liabilities / assets12.9%
2014Liabilities / assets10.8%
2015Liabilities / assets12.7%
2016Liabilities / assets14.8%

Current assets to current liabilities

Current assets divided by current liabilities.

3.46× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.00×3.00×2.00×1.00×0.00×201120142016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities3.27×
2012Current assets / current liabilities1.74×
2013Current assets / current liabilities3.1×
2014Current assets / current liabilities3.7×
2015Current assets / current liabilities2.55×
2016Current assets / current liabilities3.46×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2006-08-01 – 2007-07-31
USD 4.5 million
Exact value

Exact value: 4504000 USD

2006-08-01 – 2007-07-31: 4504000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.06 million
Exact value

Exact value: 2057000 USD

2006-08-01 – 2007-07-31: 2057000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100,000
Exact value

Exact value: 100000 USD

2006-08-01 – 2007-07-31: 100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.96 million
Calculation and evidence

2057000 − 100000 USD

Exact free cash flow: 1957000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-08-01 – 2008-07-31
USD 934,000
Exact value

Exact value: 934000 USD

2007-08-01 – 2008-07-31: 934000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.37 million
Exact value

Exact value: 2374000 USD

2007-08-01 – 2008-07-31: 2374000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112,000
Exact value

Exact value: 112000 USD

2007-08-01 – 2008-07-31: 112000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.26 million
Calculation and evidence

2374000 − 112000 USD

Exact free cash flow: 2262000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-08-01 – 2009-07-31
USD 607,000
Exact value

Exact value: 607000 USD

2008-08-01 – 2009-07-31: 607000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.88 million
Exact value

Exact value: 2875000 USD

2008-08-01 – 2009-07-31: 2875000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124,000
Exact value

Exact value: 124000 USD

2008-08-01 – 2009-07-31: 124000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.75 million
Calculation and evidence

2875000 − 124000 USD

Exact free cash flow: 2751000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-08-01 – 2010-07-31
USD 946,000
Exact value

Exact value: 946000 USD

2009-08-01 – 2010-07-31: 946000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.54 million
Exact value

Exact value: 2536000 USD

2009-08-01 – 2010-07-31: 2536000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67,000
Exact value

Exact value: 67000 USD

2009-08-01 – 2010-07-31: 67000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.47 million
Calculation and evidence

2536000 − 67000 USD

Exact free cash flow: 2469000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-08-01 – 2011-07-31
USD 701,000
Exact value

Exact value: 701000 USD

2010-08-01 – 2011-07-31: 701000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.68 million
Exact value

Exact value: 1684000 USD

2010-08-01 – 2011-07-31: 1684000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,000
Exact value

Exact value: 23000 USD

2010-08-01 – 2011-07-31: 23000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.66 million
Calculation and evidence

1684000 − 23000 USD

Exact free cash flow: 1661000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-08-01 – 2012-07-31
USD 969,000
Exact value

Exact value: 969000 USD

2011-08-01 – 2012-07-31: 969000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.89 million
Exact value

Exact value: 1893000 USD

2011-08-01 – 2012-07-31: 1893000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,000
Exact value

Exact value: 15000 USD

2011-08-01 – 2012-07-31: 15000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.88 million
Calculation and evidence

1893000 − 15000 USD

Exact free cash flow: 1878000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-08-01 – 2013-07-31
USD 1.07 million
Exact value

Exact value: 1070000 USD

2012-08-01 – 2013-07-31: 1070000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.75 million
Exact value

Exact value: 1752000 USD

2012-08-01 – 2013-07-31: 1752000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48,000
Exact value

Exact value: 48000 USD

2012-08-01 – 2013-07-31: 48000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.7 million
Calculation and evidence

1752000 − 48000 USD

Exact free cash flow: 1704000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-08-01 – 2014-07-31
USD 661,000
Exact value

Exact value: 661000 USD

2013-08-01 – 2014-07-31: 661000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Exact value

Exact value: 1250000 USD

2013-08-01 – 2014-07-31: 1250000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46,000
Exact value

Exact value: 46000 USD

2013-08-01 – 2014-07-31: 46000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 million
Calculation and evidence

1250000 − 46000 USD

Exact free cash flow: 1204000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-08-01 – 2015-07-31
USD 690,000
Exact value

Exact value: 690000 USD

2014-08-01 – 2015-07-31: 690000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Exact value

Exact value: 1608000 USD

2014-08-01 – 2015-07-31: 1608000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2014-08-01 – 2015-07-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Calculation and evidence

1608000 − 0 USD

Exact free cash flow: 1608000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-08-01 – 2016-07-31
−USD 1.52 million
Exact value

Exact value: -1519000 USD

2015-08-01 – 2016-07-31: -1519000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1513000 USD

2015-08-01 – 2016-07-31: 1513000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,000
Exact value

Exact value: 6000 USD

2015-08-01 – 2016-07-31: 6000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Calculation and evidence

1513000 − 6000 USD

Exact free cash flow: 1507000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

98 filings · 1,960 latest values · 1,960 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000860518, 860518, ITEX, edgar:860518, itex

Also known as ITEX CORP, ITEX CORPORATION