Revenue
13 million USD
2005-06-30 · USD
Exact inputs and evidence
- Revenue: 12958000 USD Source
49 filing records in this dataset, filed from 1996-05-15 to 2005-08-02. Explore the available filing history and original sources.
13 million USD
2005-06-30 · USD
1.45 million USD
2005-06-30 · USD
1.29 million USD
2005-06-30 · USD
7094000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
45.8 million USD
2004-07-01 – 2005-06-30
-143 thousand USD
2004-07-01 – 2005-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-08-02.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 41.26 million
–
Current period
USD 44.38 million
–
44382000 − 41259000 = 3123000 USD
41259000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source44382000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.15 million
–
Current period
−USD 420,000
–
-420000 − -1145000 = 725000 USD
-1145000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-420000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 835,000
–
Current period
USD 4.66 million
–
4658000 − 835000 = 3823000 USD
835000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source4658000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.31 million
–
Current period
USD 1.58 million
–
1582000 − 1307000 = 275000 USD
1307000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source1582000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 29257000 | 24644000 Derived | 4613000 | 1036000 Derived | 3577000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 32210000 | 33021000 Derived | -811000 | -645000 Derived | -166000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 35175000 | 34964000 Derived | 211000 | -530000 Derived | 741000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 37036000 | 35753000 Derived | 1283000 | 2324000 Derived | -1041000 | 558000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 41259000 | 43137000 Derived | -1878000 | -733000 Derived | -1145000 | -472000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 44382000 | Unavailable | Unavailable | Unavailable | -420000 | 3076000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 29257000 |
|
| 2000 | Revenue | 32210000 |
|
| 2001 | Revenue | 35175000 |
|
| 2002 | Revenue | 37036000 |
|
| 2003 | Revenue | 41259000 |
|
| 2004 | Revenue | 44382000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 10.1% |
|
| 2001 | Year over year | 9.2% |
|
| 2002 | Year over year | 5.3% |
|
| 2003 | Year over year | 11.4% |
|
| 2004 | Year over year | 7.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | 15.8% |
|
| 2000 | Operating margin | -2.5% |
|
| 2001 | Operating margin | 0.6% |
|
| 2002 | Operating margin | 3.5% |
|
| 2003 | Operating margin | -4.6% |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 1999 | Net margin | 12.2% |
|
| 2000 | Net margin | -0.5% |
|
| 2001 | Net margin | 2.1% |
|
| 2002 | Net margin | -2.8% |
|
| 2003 | Net margin | -2.8% |
|
| 2004 | Net margin | -0.9% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | 1.5% |
|
| 2003 | Free cash flow margin | -1.1% |
|
| 2004 | Free cash flow margin | 6.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | 3221000 |
|
| 2003 | Operating cash flow | 835000 |
|
| 2004 | Operating cash flow | 4658000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | 558000 |
|
| 2003 | Free cash flow | -472000 |
|
| 2004 | Free cash flow | 3076000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 46.7% |
|
| 2000 | Liabilities / assets | 12.5% |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 2.5× |
|
| 2000 | Current assets / current liabilities | 4.18× |
|
| 2001 | Current assets / current liabilities | 4.19× |
|
| 2002 | Current assets / current liabilities | 3.44× |
|
| 2003 | Current assets / current liabilities | 3.63× |
|
| 2004 | Current assets / current liabilities | 3.17× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | USD 3.58 million Exact valueExact value: 3577000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 166,000 Exact valueExact value: -166000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 741,000 Exact valueExact value: 741000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.04 million Exact valueExact value: -1041000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.22 million Exact valueExact value: 3221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.66 million Exact valueExact value: 2663000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 558,000 Calculation and evidence3221000 − 2663000 USD Exact free cash flow: 558000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 1.15 million Exact valueExact value: -1145000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 835,000 Exact valueExact value: 835000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.31 million Exact valueExact value: 1307000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 472,000 Calculation and evidence835000 − 1307000 USD Exact free cash flow: -472000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 420,000 Exact valueExact value: -420000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.66 million Exact valueExact value: 4658000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.58 million Exact valueExact value: 1582000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.08 million Calculation and evidence4658000 − 1582000 USD Exact free cash flow: 3076000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
49 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000860451, 860451, edgar:860451