Revenue
80.1 million USD
1998-09-30 · USD
Exact inputs and evidence
- Revenue: 80052000 USD Source
12 filing records in this dataset, filed from 1996-01-26 to 1998-11-02. Explore the available filing history and original sources.
80.1 million USD
1998-09-30 · USD
-3.8%
1998-09-30 · %
-3.05 million USD
1998-09-30 · USD
-4.86 million USD
1998-09-30 · USD
1209000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.65 million USD
1997-10-01 – 1998-09-30
27.9 million USD
1997-10-01 – 1998-09-30
6.82 million USD
1997-10-01 – 1998-09-30
21 million USD
1997-10-01 – 1998-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-11-02.
Financial data available through: 1998-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 376.47 million
–
Current period
USD 376.92 million
–
376919000 − 376465000 = 454000 USD
376465000 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source376919000 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.69 million
–
Current period
USD 9.21 million
–
9207000 − 10685000 = -1478000 USD
10685000 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source9207000 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 19.43 million
–
Current period
USD 20.85 million
–
20848000 − 19428000 = 1420000 USD
19428000 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source20848000 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.46 million
–
Current period
USD 7.2 million
–
7199000 − 12460000 = -5261000 USD
12460000 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source7199000 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | 184451000 | 162331000 Derived | 22120000 | 11394000 Derived | 10726000 | Unavailable | Source
|
| 1994 1993-07-01 – 1994-06-30 | 229233000 | 201821000 Derived | 27412000 | 13095000 Derived | 14317000 | 8995000 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 231711000 | 204641000 Derived | 27070000 | 13085000 Derived | 13985000 | 4246000 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 313864000 | 283200000 Derived | 30664000 | 16425000 Derived | 14239000 | -2167000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 376465000 | 348333000 Derived | 28132000 | 17447000 Derived | 10685000 | 6968000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 376919000 | 347188000 Derived | 29731000 | 20524000 Derived | 9207000 | 13649000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 184451000 |
|
| 1994 | Revenue | 229233000 |
|
| 1995 | Revenue | 231711000 |
|
| 1996 | Revenue | 313864000 |
|
| 1997 | Revenue | 376465000 |
|
| 1998 | Revenue | 376919000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 24.3% |
|
| 1995 | Year over year | 1.1% |
|
| 1996 | Year over year | 35.5% |
|
| 1997 | Year over year | 19.9% |
|
| 1998 | Year over year | 0.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 12% |
|
| 1994 | Operating margin | 12% |
|
| 1995 | Operating margin | 11.7% |
|
| 1996 | Operating margin | 9.8% |
|
| 1997 | Operating margin | 7.5% |
|
| 1998 | Operating margin | 7.9% |
|
| 1993 | Net margin | 5.8% |
|
| 1994 | Net margin | 6.2% |
|
| 1995 | Net margin | 6% |
|
| 1996 | Net margin | 4.5% |
|
| 1997 | Net margin | 2.8% |
|
| 1998 | Net margin | 2.4% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | 3.9% |
|
| 1995 | Free cash flow margin | 1.8% |
|
| 1996 | Free cash flow margin | -0.7% |
|
| 1997 | Free cash flow margin | 1.9% |
|
| 1998 | Free cash flow margin | 3.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | Not reported | No source recorded |
| 1994 | Operating cash flow | 14862000 |
|
| 1995 | Operating cash flow | 9151000 |
|
| 1996 | Operating cash flow | 3706000 |
|
| 1997 | Operating cash flow | 19428000 |
|
| 1998 | Operating cash flow | 20848000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable | No source recorded |
| 1994 | Free cash flow | 8995000 |
|
| 1995 | Free cash flow | 4246000 |
|
| 1996 | Free cash flow | -2167000 |
|
| 1997 | Free cash flow | 6968000 |
|
| 1998 | Free cash flow | 13649000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1994-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.91× |
|
| 1996 | Current assets / current liabilities | 2.02× |
|
| 1997 | Current assets / current liabilities | 1.85× |
|
| 1998 | Current assets / current liabilities | 1.98× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | USD 10.73 million Exact valueExact value: 10726000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1994 1993-07-01 – 1994-06-30 | USD 14.32 million Exact valueExact value: 14317000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.86 million Exact valueExact value: 14862000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.87 million Exact valueExact value: 5867000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9 million Calculation and evidence14862000 − 5867000 USD Exact free cash flow: 8995000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | USD 13.99 million Exact valueExact value: 13985000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.15 million Exact valueExact value: 9151000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.91 million Exact valueExact value: 4905000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.25 million Calculation and evidence9151000 − 4905000 USD Exact free cash flow: 4246000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 14.24 million Exact valueExact value: 14239000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.71 million Exact valueExact value: 3706000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.87 million Exact valueExact value: 5873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.17 million Calculation and evidence3706000 − 5873000 USD Exact free cash flow: -2167000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 10.69 million Exact valueExact value: 10685000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.43 million Exact valueExact value: 19428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.46 million Exact valueExact value: 12460000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.97 million Calculation and evidence19428000 − 12460000 USD Exact free cash flow: 6968000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 9.21 million Exact valueExact value: 9207000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.85 million Exact valueExact value: 20848000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.2 million Exact valueExact value: 7199000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.65 million Calculation and evidence20848000 − 7199000 USD Exact free cash flow: 13649000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
12 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000860194, 860194, edgar:860194