RIVAL CO

EDGAR

12 filing records in this dataset, filed from 1996-01-26 to 1998-11-02. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

80.1 million USD

1998-09-30 · USD

Exact inputs and evidence

Operating margin

-3.8%

1998-09-30 · %

Exact inputs and evidence
  • Operating Income: -3038000 USD Source
  • Revenue: 80052000 USD Source

Operating cash flow

-3.05 million USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3049000 USD Source

Free cash flow

-4.86 million USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3049000 USD Source
  • Capital Expenditure: 1813000 USD Source
Cash and cash equivalents
1.21 million USD Source
Exact value

1209000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

1.65 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Net income: 7437000 USD · 1997-10-01 – 1997-12-31 Source
  • Net income: 11430000 USD · 1997-07-01 – 1998-03-31 Source
  • Net income: 11163000 USD · 1997-07-01 – 1997-12-31 Source
  • Net income: 9207000 USD · 1997-07-01 – 1998-06-30 Source
  • Net income: 11430000 USD · 1997-07-01 – 1998-03-31 Source
  • Net income: -3834000 USD · 1998-07-01 – 1998-09-30 Source

Operating cash flow

27.9 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: -189000 USD · 1997-07-01 – 1997-12-31 Source
  • Operating cash flow: -10053000 USD · 1997-07-01 – 1997-09-30 Source
  • Operating cash flow: 32973000 USD · 1997-07-01 – 1998-03-31 Source
  • Operating cash flow: -189000 USD · 1997-07-01 – 1997-12-31 Source
  • Operating cash flow: 20848000 USD · 1997-07-01 – 1998-06-30 Source
  • Operating cash flow: 32973000 USD · 1997-07-01 – 1998-03-31 Source
  • Operating cash flow: -3049000 USD · 1998-07-01 – 1998-09-30 Source

Capital expenditure

6.82 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Capital expenditure: 3185000 USD · 1997-07-01 – 1997-12-31 Source
  • Capital expenditure: 2189000 USD · 1997-07-01 – 1997-09-30 Source
  • Capital expenditure: 5198000 USD · 1997-07-01 – 1998-03-31 Source
  • Capital expenditure: 3185000 USD · 1997-07-01 – 1997-12-31 Source
  • Capital expenditure: 7199000 USD · 1997-07-01 – 1998-06-30 Source
  • Capital expenditure: 5198000 USD · 1997-07-01 – 1998-03-31 Source
  • Capital expenditure: 1813000 USD · 1998-07-01 – 1998-09-30 Source

Free cash flow

21 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: -189000 USD · 1997-07-01 – 1997-12-31 Source
  • Operating cash flow: -10053000 USD · 1997-07-01 – 1997-09-30 Source
  • Operating cash flow: 32973000 USD · 1997-07-01 – 1998-03-31 Source
  • Operating cash flow: -189000 USD · 1997-07-01 – 1997-12-31 Source
  • Operating cash flow: 20848000 USD · 1997-07-01 – 1998-06-30 Source
  • Operating cash flow: 32973000 USD · 1997-07-01 – 1998-03-31 Source
  • Operating cash flow: -3049000 USD · 1998-07-01 – 1998-09-30 Source
  • Capital expenditure: 3185000 USD · 1997-07-01 – 1997-12-31 Source
  • Capital expenditure: 2189000 USD · 1997-07-01 – 1997-09-30 Source
  • Capital expenditure: 5198000 USD · 1997-07-01 – 1998-03-31 Source
  • Capital expenditure: 3185000 USD · 1997-07-01 – 1997-12-31 Source
  • Capital expenditure: 7199000 USD · 1997-07-01 – 1998-06-30 Source
  • Capital expenditure: 5198000 USD · 1997-07-01 – 1998-03-31 Source
  • Capital expenditure: 1813000 USD · 1998-07-01 – 1998-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-11-02.

Financial data available through: 1998-06-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1998-06-30
  • Operating income: 6 of 11 periods available· newest 1998-06-30
  • Net income: 6 of 11 periods available· newest 1998-06-30
  • Operating cash flow: 5 of 11 periods available· newest 1998-06-30
  • Capital expenditure: 5 of 11 periods available· newest 1998-06-30
  • Total assets: 4 of 11 periods available· newest 1998-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1998-06-30
  • Current liabilities: 4 of 11 periods available· newest 1998-06-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 1998-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +0.1%

    Prior period

    USD 376.47 million

    –

    Current period

    USD 376.92 million

    –

    Exact inputs and evidence

    376919000 − 376465000 = 454000 USD

    376465000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    376919000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -13.8%

    Prior period

    USD 10.69 million

    –

    Current period

    USD 9.21 million

    –

    Exact inputs and evidence

    9207000 − 10685000 = -1478000 USD

    10685000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    9207000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +7.3%

    Prior period

    USD 19.43 million

    –

    Current period

    USD 20.85 million

    –

    Exact inputs and evidence

    20848000 − 19428000 = 1420000 USD

    19428000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    20848000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -42.2%

    Prior period

    USD 12.46 million

    –

    Current period

    USD 7.2 million

    –

    Exact inputs and evidence

    7199000 − 12460000 = -5261000 USD

    12460000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    7199000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-07-01 – 1998-06-30

  • Revenue USD 376.92 million 100% of revenue
  • Operating costs Derived USD 347.19 million 92% of revenue
  • Operating income USD 29.73 million 7.9% of revenue
  • Tax, interest and other Derived USD 20.52 million 5.4% of revenue
  • Net income USD 9.21 million 2.4% of revenue

Cash

  • Operating cash flow USD 20.85 million 5.5% of revenue
  • Capital expenditure USD 7.2 million 1.9% of revenue
  • Free cash flow Derived USD 13.65 million 3.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 88%
  • 1994 88%
  • 1995 88%
  • 1996 90%
  • 1997 93%
  • 1998 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-07-01 – 1993-06-30184451000 162331000 Derived 22120000 11394000 Derived 10726000 Unavailable
Source
1994 1993-07-01 – 1994-06-30229233000 201821000 Derived 27412000 13095000 Derived 14317000 8995000 Derived
Source
1995 1994-07-01 – 1995-06-30231711000 204641000 Derived 27070000 13085000 Derived 13985000 4246000 Derived
Source
1996 1995-07-01 – 1996-06-30313864000 283200000 Derived 30664000 16425000 Derived 14239000 -2167000 Derived
Source
1997 1996-07-01 – 1997-06-30376465000 348333000 Derived 28132000 17447000 Derived 10685000 6968000 Derived
Source
1998 1997-07-01 – 1998-06-30376919000 347188000 Derived 29731000 20524000 Derived 9207000 13649000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 376.9M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.407.1M305.3M203.5M101.8M0.0199319961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue184451000
1994Revenue229233000
1995Revenue231711000
1996Revenue313864000
1997Revenue376465000
1998Revenue376919000

Revenue growth

Change in revenue from the same financial period one year earlier.

0.1% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.3%28.7%19.1%9.6%0.0%199319961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year24.3%
1995Year over year1.1%
1996Year over year35.5%
1997Year over year19.9%
1998Year over year0.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.9% 1998
Net margin 2.4% 1998
Free cash flow margin 3.6% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.0%9.3%5.7%2.0%-1.7%199319961998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin12%
1994Operating margin12%
1995Operating margin11.7%
1996Operating margin9.8%
1997Operating margin7.5%
1998Operating margin7.9%
1993Net margin5.8%
1994Net margin6.2%
1995Net margin6%
1996Net margin4.5%
1997Net margin2.8%
1998Net margin2.4%
1993Free cash flow marginNot reported
1994Free cash flow margin3.9%
1995Free cash flow margin1.8%
1996Free cash flow margin-0.7%
1997Free cash flow margin1.9%
1998Free cash flow margin3.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 20.8M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.5M16.9M11.3M5.6M0.0199319961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flow14862000
1995Operating cash flow9151000
1996Operating cash flow3706000
1997Operating cash flow19428000
1998Operating cash flow20848000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 13.6M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.9M10.3M5.7M1.2M-3.4M199319961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flow8995000
1995Free cash flow4246000
1996Free cash flow-2167000
1997Free cash flow6968000
1998Free cash flow13649000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Liabilities / assetsNot reportedNo source recorded
1994-06-30Liabilities / assetsNot reportedNo source recorded
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.98× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.18×1.63×1.09×0.54×0.00×1993-06-3019961998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Current assets / current liabilitiesNot reportedNo source recorded
1994-06-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.91×
1996Current assets / current liabilities2.02×
1997Current assets / current liabilities1.85×
1998Current assets / current liabilities1.98×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-07-01 – 1993-06-30
USD 10.73 million
Exact value

Exact value: 10726000 USD

1992-07-01 – 1993-06-30: 10726000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1993-07-01 – 1994-06-30
USD 14.32 million
Exact value

Exact value: 14317000 USD

1993-07-01 – 1994-06-30: 14317000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.86 million
Exact value

Exact value: 14862000 USD

1993-07-01 – 1994-06-30: 14862000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.87 million
Exact value

Exact value: 5867000 USD

1993-07-01 – 1994-06-30: 5867000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9 million
Calculation and evidence

14862000 − 5867000 USD

Exact free cash flow: 8995000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 13.99 million
Exact value

Exact value: 13985000 USD

1994-07-01 – 1995-06-30: 13985000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.15 million
Exact value

Exact value: 9151000 USD

1994-07-01 – 1995-06-30: 9151000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.91 million
Exact value

Exact value: 4905000 USD

1994-07-01 – 1995-06-30: 4905000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.25 million
Calculation and evidence

9151000 − 4905000 USD

Exact free cash flow: 4246000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 14.24 million
Exact value

Exact value: 14239000 USD

1995-07-01 – 1996-06-30: 14239000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.71 million
Exact value

Exact value: 3706000 USD

1995-07-01 – 1996-06-30: 3706000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.87 million
Exact value

Exact value: 5873000 USD

1995-07-01 – 1996-06-30: 5873000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.17 million
Calculation and evidence

3706000 − 5873000 USD

Exact free cash flow: -2167000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 10.69 million
Exact value

Exact value: 10685000 USD

1996-07-01 – 1997-06-30: 10685000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.43 million
Exact value

Exact value: 19428000 USD

1996-07-01 – 1997-06-30: 19428000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.46 million
Exact value

Exact value: 12460000 USD

1996-07-01 – 1997-06-30: 12460000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.97 million
Calculation and evidence

19428000 − 12460000 USD

Exact free cash flow: 6968000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
USD 9.21 million
Exact value

Exact value: 9207000 USD

1997-07-01 – 1998-06-30: 9207000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.85 million
Exact value

Exact value: 20848000 USD

1997-07-01 – 1998-06-30: 20848000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.2 million
Exact value

Exact value: 7199000 USD

1997-07-01 – 1998-06-30: 7199000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.65 million
Calculation and evidence

20848000 − 7199000 USD

Exact free cash flow: 13649000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000860194, 860194, edgar:860194