Revenue
789 thousand USD
2022 Q1 · USD
Exact inputs and evidence
- Revenue: 789348 USD Source
97 filing records in this dataset, filed from 1996-05-14 to 2022-07-06. Reported financial figures are available; chart coverage varies by period.
555717 USD
2060274 USD
17465992 shares
-16.94% · -3.56 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-1.87 million USD
2021-04-01 – 2022-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2022-07-06.
Financial data available through: 2021-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 39,451
–
Current period
−USD 1.47 million
–
-1466917 − -39451 = -1427466 USD
-39451 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-1466917 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 13
–
Current period
−USD 1.57 million
–
-1565278 − -13 = -1565265 USD
-13 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-1565278 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2014 2014-01-01 – 2014-12-31 | 247175 | 1219275 Derived | -972100 | 251768 Derived | -1223868 | Unavailable | Source
|
| 2015 2015-01-01 – 2015-12-31 | 190505 | 1334762 Derived | -1144257 | -2179 Derived | -1142078 | Unavailable | Source
|
| 2016 2016-01-01 – 2016-12-31 | 30691 | 1262765 Derived | -1232074 | 745 Derived | -1232819 | Unavailable | Source
|
| 2017 2017-01-01 – 2017-12-31 | 230805 | 1449366 Derived | -1218561 | 3643001 Derived | -4861562 | Unavailable | Source
|
| 2018 2018-01-01 – 2018-12-31 | 85573 | 1755279 Derived | -1669706 | 3937335 Derived | -5607041 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 162853 | 1838408 Derived | -1675555 | -208638 Derived | -1466917 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Revenue | 247175 |
|
| 2015 | Revenue | 190505 |
|
| 2016 | Revenue | 30691 |
|
| 2017 | Revenue | 230805 |
|
| 2018 | Revenue | 85573 |
|
| 2021 | Revenue | 162853 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | -22.9% |
|
| 2016 | Year over year | -83.9% |
|
| 2017 | Year over year | 652% |
|
| 2018 | Year over year | -62.9% |
|
| 2021 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Operating margin | -393.3% |
|
| 2015 | Operating margin | -600.6% |
|
| 2016 | Operating margin | -4,014.4% |
|
| 2017 | Operating margin | -528% |
|
| 2018 | Operating margin | -1,951.2% |
|
| 2021 | Operating margin | -1,028.9% |
|
| 2014 | Net margin | -495.1% |
|
| 2015 | Net margin | -599.5% |
|
| 2016 | Net margin | -4,016.9% |
|
| 2017 | Net margin | -2,106.4% |
|
| 2018 | Net margin | -6,552.3% |
|
| 2021 | Net margin | -900.8% |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Operating cash flow | -1528320 |
|
| 2015 | Operating cash flow | -364526 |
|
| 2016 | Operating cash flow | -1364327 |
|
| 2017 | Operating cash flow | -702126 |
|
| 2018 | Operating cash flow | -283480 |
|
| 2021 | Operating cash flow | -1565278 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Liabilities / assets | 96% |
|
| 2015 | Liabilities / assets | 75% |
|
| 2016 | Liabilities / assets | 142.4% |
|
| 2017 | Liabilities / assets | 23.6% |
|
| 2018 | Liabilities / assets | 18,170.9% |
|
| 2021 | Liabilities / assets | 16.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Current assets / current liabilities | 1.04× |
|
| 2015 | Current assets / current liabilities | 1.32× |
|
| 2016 | Current assets / current liabilities | 0.69× |
|
| 2017 | Current assets / current liabilities | 0.07× |
|
| 2018 | Current assets / current liabilities | 0.01× |
|
| 2021 | Current assets / current liabilities | 1.14× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | −USD 1.6 million Exact valueExact value: -1595510 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 135,462 Exact valueExact value: -135462 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | −USD 354,480 Exact valueExact value: -354480 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14,780 Exact valueExact value: -14780 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 1.22 million Exact valueExact value: -1223868 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.53 million Exact valueExact value: -1528320 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | −USD 1.14 million Exact valueExact value: -1142078 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 364,526 Exact valueExact value: -364526 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | −USD 1.23 million Exact valueExact value: -1232819 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.36 million Exact valueExact value: -1364327 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | −USD 4.86 million Exact valueExact value: -4861562 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 702,126 Exact valueExact value: -702126 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2018-01-01 – 2018-12-31 | −USD 5.61 million Exact valueExact value: -5607041 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 283,480 Exact valueExact value: -283480 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2019 2019-01-01 – 2019-12-31 | −USD 33,276 Exact valueExact value: -33276 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 286 Exact valueExact value: -286 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2020-01-01 – 2020-12-31 | −USD 39,451 Exact valueExact value: -39451 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13 Exact valueExact value: -13 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | −USD 1.47 million Exact valueExact value: -1466917 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.57 million Exact valueExact value: -1565278 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
97 filings · 1,947 latest values · 1,947 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000860131, 860131, WAYS, chio, edgar:860131
Also known as China Bio-Energy Corp., China INSOnline Corp., DEXTERITY SURGICAL INC, LIFEQUEST MEDICAL INC, WAVE SYNC CORP., Wave Sync Corp.