Wave Sync Corp.

EDGAR

97 filing records in this dataset, filed from 1996-05-14 to 2022-07-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

789 thousand USD

2022 Q1 · USD

Exact inputs and evidence

Operating margin

-18.6%

2022 Q1 · %

Exact inputs and evidence
  • Operating Income: -146817 USD Source
  • Revenue: 789348 USD Source

Operating cash flow

-321 thousand USD

2022 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -321224 USD Source
Cash and cash equivalents
556 thousand USD Source
Exact value

555717 USD

Long-term debt including current maturities
2.06 million USD Source
Exact value

2060274 USD

Shares outstanding
17.5 million shares Source
Exact value

17465992 shares

Reported share-count change

-16.94% · -3.56 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 21027713 shares · 2021-03-31· Source
  • 17465992 shares · 2022-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-1.87 million USD

2021-04-01 – 2022-03-31

Exact inputs and evidence
  • Operating cash flow: -125608 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -17431 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -1292014 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -125608 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -1565278 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: -1292014 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -321224 USD · 2022-01-01 – 2022-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-07-06.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2021-12-31
  • Operating income: 11 of 11 periods available· newest 2021-12-31
  • Net income: 11 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2021-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2021-12-31
  • Total liabilities: 6 of 11 periods available· newest 2021-12-31
  • Current assets: 6 of 11 periods available· newest 2021-12-31
  • Current liabilities: 6 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2021-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 1.43 million

    Prior period

    −USD 39,451

    –

    Current period

    −USD 1.47 million

    –

    Exact inputs and evidence

    -1466917 − -39451 = -1427466 USD

    -39451 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -1466917 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.57 million

    Prior period

    −USD 13

    –

    Current period

    −USD 1.57 million

    –

    Exact inputs and evidence

    -1565278 − -13 = -1565265 USD

    -13 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -1565278 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 162,853 100% of revenue
  • Cost of revenue USD 19,512 12% of revenue
  • Operating expenses USD 1.82 million 1,117% of revenue
  • Operating income −USD 1.68 million −1,029% of revenue
  • Tax, interest and other Derived −USD 208,638 −128% of revenue
  • Net income −USD 1.47 million −901% of revenue

Cash

  • Operating cash flow −USD 1.57 million −961% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Operating loss: operating costs were 493% of revenue.
  • 2015 Operating loss: operating costs were 701% of revenue.
  • 2016 Operating loss: operating costs were 4,114% of revenue.
  • 2017 Operating loss: operating costs were 628% of revenue.
  • 2018 Operating loss: operating costs were 2,051% of revenue.
  • 2021 Operating loss: operating costs were 1,129% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-31247175 1219275 Derived -972100 251768 Derived -1223868 Unavailable
Source
2015 2015-01-01 – 2015-12-31190505 1334762 Derived -1144257 -2179 Derived -1142078 Unavailable
Source
2016 2016-01-01 – 2016-12-3130691 1262765 Derived -1232074 745 Derived -1232819 Unavailable
Source
2017 2017-01-01 – 2017-12-31230805 1449366 Derived -1218561 3643001 Derived -4861562 Unavailable
Source
2018 2018-01-01 – 2018-12-3185573 1755279 Derived -1669706 3937335 Derived -5607041 Unavailable
Source
2021 2021-01-01 – 2021-12-31162853 1838408 Derived -1675555 -208638 Derived -1466917 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 162.9K 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.266.9K200.2K133.5K66.7K0.0201420172021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue247175
2015Revenue190505
2016Revenue30691
2017Revenue230805
2018Revenue85573
2021Revenue162853

Revenue growth

Change in revenue from the same financial period one year earlier.

-62.9% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.711%497%284%71%-143%201420172021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year-22.9%
2016Year over year-83.9%
2017Year over year652%
2018Year over year-62.9%
2021Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,028.9% 2021
Net margin -900.8% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.524%-1,376%-3,276%-5,176%-7,077%201420172021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin-393.3%
2015Operating margin-600.6%
2016Operating margin-4,014.4%
2017Operating margin-528%
2018Operating margin-1,951.2%
2021Operating margin-1,028.9%
2014Net margin-495.1%
2015Net margin-599.5%
2016Net margin-4,016.9%
2017Net margin-2,106.4%
2018Net margin-6,552.3%
2021Net margin-900.8%
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2021Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.6M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125.2K-328.7K-782.6K-1.2M-1.7M201420172021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flow-1528320
2015Operating cash flow-364526
2016Operating cash flow-1364327
2017Operating cash flow-702126
2018Operating cash flow-283480
2021Operating cash flow-1565278

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2021Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

16.2% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19,625%14,718%9,812%4,906%0%201420172021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assets96%
2015Liabilities / assets75%
2016Liabilities / assets142.4%
2017Liabilities / assets23.6%
2018Liabilities / assets18,170.9%
2021Liabilities / assets16.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.14× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.42×1.07×0.71×0.36×0.00×201420172021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities1.04×
2015Current assets / current liabilities1.32×
2016Current assets / current liabilities0.69×
2017Current assets / current liabilities0.07×
2018Current assets / current liabilities0.01×
2021Current assets / current liabilities1.14×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
−USD 1.6 million
Exact value

Exact value: -1595510 USD

2012-01-01 – 2012-12-31: -1595510 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 135,462
Exact value

Exact value: -135462 USD

2012-01-01 – 2012-12-31: -135462 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 354,480
Exact value

Exact value: -354480 USD

2013-01-01 – 2013-12-31: -354480 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14,780
Exact value

Exact value: -14780 USD

2013-01-01 – 2013-12-31: -14780 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 1.22 million
Exact value

Exact value: -1223868 USD

2014-01-01 – 2014-12-31: -1223868 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.53 million
Exact value

Exact value: -1528320 USD

2014-01-01 – 2014-12-31: -1528320 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 1.14 million
Exact value

Exact value: -1142078 USD

2015-01-01 – 2015-12-31: -1142078 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 364,526
Exact value

Exact value: -364526 USD

2015-01-01 – 2015-12-31: -364526 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 1.23 million
Exact value

Exact value: -1232819 USD

2016-01-01 – 2016-12-31: -1232819 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.36 million
Exact value

Exact value: -1364327 USD

2016-01-01 – 2016-12-31: -1364327 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 4.86 million
Exact value

Exact value: -4861562 USD

2017-01-01 – 2017-12-31: -4861562 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 702,126
Exact value

Exact value: -702126 USD

2017-01-01 – 2017-12-31: -702126 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 5.61 million
Exact value

Exact value: -5607041 USD

2018-01-01 – 2018-12-31: -5607041 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 283,480
Exact value

Exact value: -283480 USD

2018-01-01 – 2018-12-31: -283480 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 33,276
Exact value

Exact value: -33276 USD

2019-01-01 – 2019-12-31: -33276 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 286
Exact value

Exact value: -286 USD

2019-01-01 – 2019-12-31: -286 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 39,451
Exact value

Exact value: -39451 USD

2020-01-01 – 2020-12-31: -39451 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13
Exact value

Exact value: -13 USD

2020-01-01 – 2020-12-31: -13 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 1.47 million
Exact value

Exact value: -1466917 USD

2021-01-01 – 2021-12-31: -1466917 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.57 million
Exact value

Exact value: -1565278 USD

2021-01-01 – 2021-12-31: -1565278 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

97 filings · 1,947 latest values · 1,947 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000860131, 860131, WAYS, chio, edgar:860131

Also known as China Bio-Energy Corp., China INSOnline Corp., DEXTERITY SURGICAL INC, LIFEQUEST MEDICAL INC, WAVE SYNC CORP., Wave Sync Corp.