Revenue
4.94 million USD
1998-09-30 · USD
Exact inputs and evidence
- Revenue: 4943828 USD Source
14 filing records in this dataset, filed from 1996-05-13 to 1998-11-24. Explore the available filing history and original sources.
4.94 million USD
1998-09-30 · USD
-58.23%
1998-09-30 · %
-40.3 thousand USD
1998-09-30 · USD
-73 thousand USD
1998-09-30 · USD
17708 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
26.1 million USD
1997-10-01 – 1998-09-30
-8.37 million USD
1997-10-01 – 1998-09-30
6.47 million USD
1997-10-01 – 1998-09-30
1.1 million USD
1997-10-01 – 1998-09-30
5.37 million USD
1997-10-01 – 1998-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-11-24.
Financial data available through: 1997-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 41.56 million
–
Current period
USD 38.71 million
–
38711484 − 41559597 = -2848113 USD
41559597 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source38711484 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 827,605
–
Current period
−USD 1.97 million
–
-1968417 − 827605 = -2796022 USD
827605 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-1968417 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.34 million
–
Current period
−USD 5.03 million
–
-5026635 − -1343793 = -3682842 USD
-1343793 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-5026635 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.38 million
–
Current period
USD 1.52 million
–
1515861 − 2380711 = -864850 USD
2380711 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source1515861 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 30401805 | 28722406 Derived | 1679399 | 648495 Derived | 1030904 | -1140458 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 30884081 | 30026890 Derived | 857191 | 397152 Derived | 460039 | -2772217 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 41559597 | 39828095 Derived | 1731502 | 903897 Derived | 827605 | -3724504 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 38711484 | 40434619 Derived | -1723135 | 245282 Derived | -1968417 | -6542496 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 30401805 |
|
| 1995 | Revenue | 30884081 |
|
| 1996 | Revenue | 41559597 |
|
| 1997 | Revenue | 38711484 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 1.6% |
|
| 1996 | Year over year | 34.6% |
|
| 1997 | Year over year | -6.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 5.5% |
|
| 1995 | Operating margin | 2.8% |
|
| 1996 | Operating margin | 4.2% |
|
| 1997 | Operating margin | -4.5% |
|
| 1994 | Net margin | 3.4% |
|
| 1995 | Net margin | 1.5% |
|
| 1996 | Net margin | 2% |
|
| 1997 | Net margin | -5.1% |
|
| 1994 | Free cash flow margin | -3.8% |
|
| 1995 | Free cash flow margin | -9% |
|
| 1996 | Free cash flow margin | -9% |
|
| 1997 | Free cash flow margin | -16.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -803115 |
|
| 1995 | Operating cash flow | -1711577 |
|
| 1996 | Operating cash flow | -1343793 |
|
| 1997 | Operating cash flow | -5026635 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -1140458 |
|
| 1995 | Free cash flow | -2772217 |
|
| 1996 | Free cash flow | -3724504 |
|
| 1997 | Free cash flow | -6542496 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2× |
|
| 1996 | Current assets / current liabilities | 1.58× |
|
| 1997 | Current assets / current liabilities | 1.3× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 1.03 million Exact valueExact value: 1030904 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 803,115 Exact valueExact value: -803115 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 337,343 Exact valueExact value: 337343 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.14 million Calculation and evidence-803115 − 337343 USD Exact free cash flow: -1140458 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 460,039 Exact valueExact value: 460039 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.71 million Exact valueExact value: -1711577 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.06 million Exact valueExact value: 1060640 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.77 million Calculation and evidence-1711577 − 1060640 USD Exact free cash flow: -2772217 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 827,605 Exact valueExact value: 827605 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.34 million Exact valueExact value: -1343793 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.38 million Exact valueExact value: 2380711 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.72 million Calculation and evidence-1343793 − 2380711 USD Exact free cash flow: -3724504 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 1.97 million Exact valueExact value: -1968417 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.03 million Exact valueExact value: -5026635 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.52 million Exact valueExact value: 1515861 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.54 million Calculation and evidence-5026635 − 1515861 USD Exact free cash flow: -6542496 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
14 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000859944, 859944, edgar:859944