DAKOTAH INC

EDGAR

14 filing records in this dataset, filed from 1996-05-13 to 1998-11-24. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.94 million USD

1998-09-30 · USD

Exact inputs and evidence

Operating margin

-58.23%

1998-09-30 · %

Exact inputs and evidence
  • Operating Income: -2878725 USD Source
  • Revenue: 4943828 USD Source

Operating cash flow

-40.3 thousand USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1783648 USD Source
  • Operating Cash Flow: 1823922 USD Source

Free cash flow

-73 thousand USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1783648 USD Source
  • Operating Cash Flow: 1823922 USD Source
  • Capital Expenditure: 349508 USD Source
  • Capital Expenditure: 316742 USD Source
Cash and cash equivalents
17.7 thousand USD Source
Exact value

17708 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

26.1 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Revenue: 38711484 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 26696554 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 4876098 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 4219671 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 4943828 USD · 1998-07-01 – 1998-09-30 Source

Net income

-8.37 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Net income: -1968417 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: -744288 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: -1755563 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: -2145445 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: -3240899 USD · 1998-07-01 – 1998-09-30 Source

Operating cash flow

6.47 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: -5026635 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: -9712162 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 715238 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 1823922 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 715238 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 1783648 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 1823922 USD · 1998-01-01 – 1998-06-30 Source

Capital expenditure

1.1 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Capital expenditure: 1515861 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 766903 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 91945 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 316742 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 91945 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 349508 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 316742 USD · 1998-01-01 – 1998-06-30 Source

Free cash flow

5.37 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: -5026635 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: -9712162 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 715238 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 1823922 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 715238 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 1783648 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 1823922 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 1515861 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 766903 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 91945 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 316742 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 91945 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 349508 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 316742 USD · 1998-01-01 – 1998-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-11-24.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-31
  • Operating income: 4 of 11 periods available· newest 1997-12-31
  • Net income: 4 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1997-12-31
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.9%

    Prior period

    USD 41.56 million

    –

    Current period

    USD 38.71 million

    –

    Exact inputs and evidence

    38711484 − 41559597 = -2848113 USD

    41559597 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    38711484 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -337.8%

    Prior period

    USD 827,605

    –

    Current period

    −USD 1.97 million

    –

    Exact inputs and evidence

    -1968417 − 827605 = -2796022 USD

    827605 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -1968417 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.68 million

    Prior period

    −USD 1.34 million

    –

    Current period

    −USD 5.03 million

    –

    Exact inputs and evidence

    -5026635 − -1343793 = -3682842 USD

    -1343793 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -5026635 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -36.3%

    Prior period

    USD 2.38 million

    –

    Current period

    USD 1.52 million

    –

    Exact inputs and evidence

    1515861 − 2380711 = -864850 USD

    2380711 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    1515861 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 38.71 million 100% of revenue
  • Cost of revenue USD 30.17 million 78% of revenue
  • Operating expenses USD 10.27 million 27% of revenue
  • Operating income −USD 1.72 million −4.5% of revenue
  • Tax, interest and other Derived USD 245,282 0.6% of revenue
  • Net income −USD 1.97 million −5.1% of revenue

Cash

  • Operating cash flow −USD 5.03 million −13% of revenue
  • Capital expenditure USD 1.52 million 3.9% of revenue
  • Free cash flow Derived −USD 6.54 million −17% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 94%
  • 1995 97%
  • 1996 96%
  • 1997 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3130401805 28722406 Derived 1679399 648495 Derived 1030904 -1140458 Derived
Source
1995 1995-01-01 – 1995-12-3130884081 30026890 Derived 857191 397152 Derived 460039 -2772217 Derived
Source
1996 1996-01-01 – 1996-12-3141559597 39828095 Derived 1731502 903897 Derived 827605 -3724504 Derived
Source
1997 1997-01-01 – 1997-12-3138711484 40434619 Derived -1723135 245282 Derived -1968417 -6542496 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 38.7M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44.9M33.7M22.4M11.2M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue30401805
1995Revenue30884081
1996Revenue41559597
1997Revenue38711484

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.9% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38%26%14%2%-10%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year1.6%
1996Year over year34.6%
1997Year over year-6.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.5% 1997
Net margin -5.1% 1997
Free cash flow margin -16.9% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.3%0.8%-5.7%-12.2%-18.7%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin5.5%
1995Operating margin2.8%
1996Operating margin4.2%
1997Operating margin-4.5%
1994Net margin3.4%
1995Net margin1.5%
1996Net margin2%
1997Net margin-5.1%
1994Free cash flow margin-3.8%
1995Free cash flow margin-9%
1996Free cash flow margin-9%
1997Free cash flow margin-16.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.402.1K-1.1M-2.5M-4.0M-5.4M1994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-803115
1995Operating cash flow-1711577
1996Operating cash flow-1343793
1997Operating cash flow-5026635

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.5M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.523.4K-1.4M-3.3M-5.2M-7.1M1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-1140458
1995Free cash flow-2772217
1996Free cash flow-3724504
1997Free cash flow-6542496

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.3× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.16×1.62×1.08×0.54×0.00×1994-12-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2×
1996Current assets / current liabilities1.58×
1997Current assets / current liabilities1.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 1.03 million
Exact value

Exact value: 1030904 USD

1994-01-01 – 1994-12-31: 1030904 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 803,115
Exact value

Exact value: -803115 USD

1994-01-01 – 1994-12-31: -803115 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 337,343
Exact value

Exact value: 337343 USD

1994-01-01 – 1994-12-31: 337343 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Calculation and evidence

-803115 − 337343 USD

Exact free cash flow: -1140458 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 460,039
Exact value

Exact value: 460039 USD

1995-01-01 – 1995-12-31: 460039 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.71 million
Exact value

Exact value: -1711577 USD

1995-01-01 – 1995-12-31: -1711577 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Exact value

Exact value: 1060640 USD

1995-01-01 – 1995-12-31: 1060640 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.77 million
Calculation and evidence

-1711577 − 1060640 USD

Exact free cash flow: -2772217 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 827,605
Exact value

Exact value: 827605 USD

1996-01-01 – 1996-12-31: 827605 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.34 million
Exact value

Exact value: -1343793 USD

1996-01-01 – 1996-12-31: -1343793 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.38 million
Exact value

Exact value: 2380711 USD

1996-01-01 – 1996-12-31: 2380711 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.72 million
Calculation and evidence

-1343793 − 2380711 USD

Exact free cash flow: -3724504 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 1.97 million
Exact value

Exact value: -1968417 USD

1997-01-01 – 1997-12-31: -1968417 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.03 million
Exact value

Exact value: -5026635 USD

1997-01-01 – 1997-12-31: -5026635 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Exact value

Exact value: 1515861 USD

1997-01-01 – 1997-12-31: 1515861 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.54 million
Calculation and evidence

-5026635 − 1515861 USD

Exact free cash flow: -6542496 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000859944, 859944, edgar:859944