ESYNCH CORP/CA

EDGAR

52 filing records in this dataset, filed from 1996-05-15 to 2004-11-24. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2004-06-30 · USD

Exact inputs and evidence

Operating cash flow

-60 thousand USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -60000 USD Source
  • Operating Cash Flow: 0 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Revenue: 0 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 0 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 0 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 0 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 0 USD · 2004-04-01 – 2004-06-30 Source

Net income

-779 thousand USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Net income: -679930 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: -2206028 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -2055479 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: 294711 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: -243135 USD · 2004-04-01 – 2004-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-24.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2003-12-31
  • Operating income: 4 of 11 periods available· newest 1997-12-31
  • Net income: 10 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2002-12-31
  • Total assets: 8 of 11 periods available· newest 2003-12-31
  • Total liabilities: 4 of 11 periods available· newest 1999-12-31
  • Current assets: 8 of 11 periods available· newest 2003-12-31
  • Current liabilities: 8 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -100%

    Prior period

    USD 201,701

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 201701 = -201701 USD

    201701 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    0 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.38 million

    Prior period

    −USD 3.59 million

    –

    Current period

    −USD 2.21 million

    –

    Exact inputs and evidence

    -2206028 − -3587174 = 1381146 USD

    -3587174 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -2206028 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 100,713

    Prior period

    −USD 251,698

    –

    Current period

    −USD 150,985

    –

    Exact inputs and evidence

    -150985 − -251698 = 100713 USD

    -251698 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -150985 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 2.21 million

Cash

  • Operating cash flow −USD 150,985
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 847% of revenue.
  • 1995 Operating loss: operating costs were 2,068% of revenue.
  • 1996 Operating loss: operating costs were 1,264% of revenue.
  • 1997 Operating loss: operating costs were 1,092% of revenue.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31193848 1642352 Derived -1448504 105709 Derived -1554213 -1451473 Derived
Source
1995 1995-01-01 – 1995-12-31189380 3916838 Derived -3727458 7893 Derived -3735351 -3746614 Derived
Source
1996 1996-01-01 – 1996-12-31597567 7553298 Derived -6955731 835415 Derived -7791146 -5352428 Derived
Source
1997 1997-01-01 – 1997-12-31317653 3469863 Derived -3152210 -2545901 Derived -606309 -50035 Derived
Source
1999 1999-01-01 – 1999-12-31988485 UnavailableUnavailableUnavailable-8677493 -2776334 Derived
Source
2000 2000-01-01 – 2000-12-31745440 UnavailableUnavailableUnavailable-23511547 -4108357 Derived
Source
2001 2001-01-01 – 2001-12-31376802 UnavailableUnavailableUnavailable-7225788 -2114882 Derived
Source
2002 2002-01-01 – 2002-12-31201701 UnavailableUnavailableUnavailable-3587174 -251698 Derived
Source
2003 2003-01-01 – 2003-12-310 UnavailableUnavailableUnavailable-2206028 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M800.7K533.8K266.9K0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue193848
1995Revenue189380
1996Revenue597567
1997Revenue317653
1999Revenue988485
2000Revenue745440
2001Revenue376802
2002Revenue201701
2003Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.241%149%58%-34%-125%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-2.3%
1996Year over year215.5%
1997Year over year-46.8%
1999Year over yearNo prior comparable period
2000Year over year-24.6%
2001Year over year-49.5%
2002Year over year-46.5%
2003Year over year-100%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -992.3% 1997
Net margin -1,778.5% 2002
Free cash flow margin -124.8% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.252%-662%-1,577%-2,492%-3,406%19941999-12-312003-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-747.2%
1995Operating margin-1,968.2%
1996Operating margin-1,164%
1997Operating margin-992.3%
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
1994Net margin-801.8%
1995Net margin-1,972.4%
1996Net margin-1,303.8%
1997Net margin-190.9%
1999Net margin-877.9%
2000Net margin-3,154%
2001Net margin-1,917.7%
2002Net margin-1,778.5%
2003Net marginNot reported
1994Free cash flow margin-748.8%
1995Free cash flow margin-1,978.4%
1996Free cash flow margin-895.7%
1997Free cash flow margin-15.8%
1999Free cash flow margin-280.9%
2000Free cash flow margin-551.1%
2001Free cash flow margin-561.3%
2002Free cash flow margin-124.8%
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -151K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.420.9K-1.1M-2.6M-4.2M-5.7M199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-1285558
1995Operating cash flow-3239960
1996Operating cash flow-5261703
1997Operating cash flow-36114
1999Operating cash flow-2610360
2000Operating cash flow-3959163
2001Operating cash flow-2106875
2002Operating cash flow-251698
2003Operating cash flow-150985

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -251.7K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.428.2K-1.1M-2.7M-4.2M-5.8M199419992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-1451473
1995Free cash flow-3746614
1996Free cash flow-5352428
1997Free cash flow-50035
1999Free cash flow-2776334
2000Free cash flow-4108357
2001Free cash flow-2114882
2002Free cash flow-251698
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

43.3% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.719%539%359%180%0%1994-12-3119992003-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets25.2%
1996Liabilities / assets55.4%
1997Liabilities / assets665.3%
1999Liabilities / assets43.3%
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.63×4.22×2.81×1.41×0.00×1994-12-3119992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities5.21×
1996Current assets / current liabilities1.03×
1997Current assets / current liabilities0.1×
1999Current assets / current liabilities0.53×
2000Current assets / current liabilities0.05×
2001Current assets / current liabilities0.01×
2002Current assets / current liabilities0×
2003Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 1.55 million
Exact value

Exact value: -1554213 USD

1994-01-01 – 1994-12-31: -1554213 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.29 million
Exact value

Exact value: -1285558 USD

1994-01-01 – 1994-12-31: -1285558 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 165,915
Exact value

Exact value: 165915 USD

1994-01-01 – 1994-12-31: 165915 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.45 million
Calculation and evidence

-1285558 − 165915 USD

Exact free cash flow: -1451473 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 3.74 million
Exact value

Exact value: -3735351 USD

1995-01-01 – 1995-12-31: -3735351 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.24 million
Exact value

Exact value: -3239960 USD

1995-01-01 – 1995-12-31: -3239960 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 506,654
Exact value

Exact value: 506654 USD

1995-01-01 – 1995-12-31: 506654 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.75 million
Calculation and evidence

-3239960 − 506654 USD

Exact free cash flow: -3746614 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 7.79 million
Exact value

Exact value: -7791146 USD

1996-01-01 – 1996-12-31: -7791146 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.26 million
Exact value

Exact value: -5261703 USD

1996-01-01 – 1996-12-31: -5261703 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90,725
Exact value

Exact value: 90725 USD

1996-01-01 – 1996-12-31: 90725 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.35 million
Calculation and evidence

-5261703 − 90725 USD

Exact free cash flow: -5352428 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 606,309
Exact value

Exact value: -606309 USD

1997-01-01 – 1997-12-31: -606309 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36,114
Exact value

Exact value: -36114 USD

1997-01-01 – 1997-12-31: -36114 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,921
Exact value

Exact value: 13921 USD

1997-01-01 – 1997-12-31: 13921 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50,035
Calculation and evidence

-36114 − 13921 USD

Exact free cash flow: -50035 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 4.98 million
Exact value

Exact value: -4978342 USD

1998-01-01 – 1998-12-31: -4978342 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 724,633
Exact value

Exact value: -724633 USD

1998-01-01 – 1998-12-31: -724633 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 8.68 million
Exact value

Exact value: -8677493 USD

1999-01-01 – 1999-12-31: -8677493 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.61 million
Exact value

Exact value: -2610360 USD

1999-01-01 – 1999-12-31: -2610360 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 165,974
Exact value

Exact value: 165974 USD

1999-01-01 – 1999-12-31: 165974 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.78 million
Calculation and evidence

-2610360 − 165974 USD

Exact free cash flow: -2776334 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 23.51 million
Exact value

Exact value: -23511547 USD

2000-01-01 – 2000-12-31: -23511547 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.96 million
Exact value

Exact value: -3959163 USD

2000-01-01 – 2000-12-31: -3959163 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 149,194
Exact value

Exact value: 149194 USD

2000-01-01 – 2000-12-31: 149194 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.11 million
Calculation and evidence

-3959163 − 149194 USD

Exact free cash flow: -4108357 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 7.23 million
Exact value

Exact value: -7225788 USD

2001-01-01 – 2001-12-31: -7225788 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.11 million
Exact value

Exact value: -2106875 USD

2001-01-01 – 2001-12-31: -2106875 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,007
Exact value

Exact value: 8007 USD

2001-01-01 – 2001-12-31: 8007 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.11 million
Calculation and evidence

-2106875 − 8007 USD

Exact free cash flow: -2114882 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 3.59 million
Exact value

Exact value: -3587174 USD

2002-01-01 – 2002-12-31: -3587174 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 251,698
Exact value

Exact value: -251698 USD

2002-01-01 – 2002-12-31: -251698 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-01-01 – 2002-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 251,698
Calculation and evidence

-251698 − 0 USD

Exact free cash flow: -251698 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 2.21 million
Exact value

Exact value: -2206028 USD

2003-01-01 – 2003-12-31: -2206028 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 150,985
Exact value

Exact value: -150985 USD

2003-01-01 – 2003-12-31: -150985 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000859915, 859915, edgar:859915

Also known as INNOVUS CORP