RYKOFF SEXTON INC

EDGAR

17 filing records in this dataset, filed from 1994-03-15 to 1997-12-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

871 million USD

1997-09-30 · USD

Exact inputs and evidence

Operating margin

2.28%

1997-09-30 · %

Exact inputs and evidence
  • Operating Income: 19821000 USD Source
  • Revenue: 870938000 USD Source

Operating cash flow

-13.7 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -13742000 USD Source

Free cash flow

-38.6 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -13742000 USD Source
  • Capital Expenditure: 24906000 USD Source
Cash and cash equivalents
47.1 million USD Source
Exact value

47133000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-12-15.

Financial data available through: 1996-04-27.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1996-04-27
  • Operating income: 5 of 11 periods available· newest 1996-04-27
  • Net income: 5 of 11 periods available· newest 1996-04-27
  • Operating cash flow: 5 of 11 periods available· newest 1996-04-27
  • Capital expenditure: 5 of 11 periods available· newest 1996-04-27
  • Total assets: 3 of 11 periods available· newest 1996-04-27
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1996-04-27
  • Current liabilities: 3 of 11 periods available· newest 1996-04-27
  • Cash and cash equivalents: 2 of 11 periods available· newest 1996-04-27
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.1%

    Prior period

    USD 1.57 billion

    –

    Current period

    USD 1.79 billion

    –

    Exact inputs and evidence

    1789478000 − 1569019000 = 220459000 USD

    1569019000 USD · 1994-04-30 – 1995-04-29

    Inspect prior input Prior source

    1789478000 USD · 1995-04-28 – 1996-04-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -151%

    Prior period

    USD 32.87 million

    –

    Current period

    −USD 16.78 million

    –

    Exact inputs and evidence

    -16780000 − 32872000 = -49652000 USD

    32872000 USD · 1994-04-30 – 1995-04-29

    Inspect prior input Prior source

    -16780000 USD · 1995-04-28 – 1996-04-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -227.2%

    Prior period

    USD 12.02 million

    –

    Current period

    −USD 15.28 million

    –

    Exact inputs and evidence

    -15280000 − 12016000 = -27296000 USD

    12016000 USD · 1994-04-30 – 1995-04-29

    Inspect prior input Prior source

    -15280000 USD · 1995-04-28 – 1996-04-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -17%

    Prior period

    USD 52.94 million

    –

    Current period

    USD 43.93 million

    –

    Exact inputs and evidence

    43927000 − 52935000 = -9008000 USD

    52935000 USD · 1994-04-30 – 1995-04-29

    Inspect prior input Prior source

    43927000 USD · 1995-04-28 – 1996-04-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-04-28 – 1996-04-27

  • Revenue USD 1.79 billion 100% of revenue
  • Operating costs Derived USD 1.8 billion 101% of revenue
  • Operating income −USD 10.48 million −0.6% of revenue
  • Tax, interest and other Derived USD 6.3 million 0.4% of revenue
  • Net income −USD 16.78 million −0.9% of revenue

Cash

  • Operating cash flow −USD 15.28 million −0.9% of revenue
  • Capital expenditure USD 43.93 million 2.5% of revenue
  • Free cash flow Derived −USD 59.21 million −3.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 98%
  • 1993 Operating loss: operating costs were 102% of revenue.
  • 1994 99%
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-05-01 – 1992-04-301519010000 1491284000 Derived 27726000 17720000 Derived 10006000 -56614000 Derived
Source
1993 1992-05-01 – 1993-04-301412943000 1438894000 Derived -25951000 -6991000 Derived -18960000 15711000 Derived
Source
1994 1993-05-01 – 1994-04-301444226000 1425354000 Derived 18872000 12954000 Derived 5918000 3182000 Derived
Source
1995 1994-04-30 – 1995-04-291569019000 1542526000 Derived 26493000 -6379000 Derived 32872000 -40919000 Derived
Source
1996 1995-04-28 – 1996-04-271789478000 1799957000 Derived -10479000 6301000 Derived -16780000 -59207000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.8B 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9B1.4B966.3M483.2M0.019921993199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue1519010000
1993Revenue1412943000
1994Revenue1444226000
1995Revenue1569019000
1996Revenue1789478000

Revenue growth

Change in revenue from the same financial period one year earlier.

14.1% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.7%9.6%3.5%-2.6%-8.7%19921993199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year-7%
1994Year over year2.2%
1995Year over year8.6%
1996Year over year14.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.6% 1996
Net margin -0.9% 1996
Free cash flow margin -3.3% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6%0.9%-0.8%-2.5%-4.2%19921993199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin1.8%
1993Operating margin-1.8%
1994Operating margin1.3%
1995Operating margin1.7%
1996Operating margin-0.6%
1992Net margin0.7%
1993Net margin-1.3%
1994Net margin0.4%
1995Net margin2.1%
1996Net margin-0.9%
1992Free cash flow margin-3.7%
1993Free cash flow margin1.1%
1994Free cash flow margin0.2%
1995Free cash flow margin-2.6%
1996Free cash flow margin-3.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -15.3M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.9M23.6M9.3M-4.9M-19.2M19921993199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow21760000
1993Operating cash flow33930000
1994Operating cash flow21465000
1995Operating cash flow12016000
1996Operating cash flow-15280000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -59.2M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.7M-21.8K-21.7M-43.5M-65.2M19921993199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow-56614000
1993Free cash flow15711000
1994Free cash flow3182000
1995Free cash flow-40919000
1996Free cash flow-59207000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-04-30Liabilities / assetsNot reportedNo source recorded
1993-04-30Liabilities / assetsNot reportedNo source recorded
1994-04-30Liabilities / assetsNot reported
1995-04-29Liabilities / assetsNot reported
1996-04-27Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.32× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.37×1.78×1.19×0.59×0.00×1992-04-301993-04-30199419951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-04-30Current assets / current liabilitiesNot reportedNo source recorded
1993-04-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2.19×
1995Current assets / current liabilities2.02×
1996Current assets / current liabilities1.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-05-01 – 1992-04-30
USD 10.01 million
Exact value

Exact value: 10006000 USD

1991-05-01 – 1992-04-30: 10006000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.76 million
Exact value

Exact value: 21760000 USD

1991-05-01 – 1992-04-30: 21760000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.37 million
Exact value

Exact value: 78374000 USD

1991-05-01 – 1992-04-30: 78374000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56.61 million
Calculation and evidence

21760000 − 78374000 USD

Exact free cash flow: -56614000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-05-01 – 1993-04-30
−USD 18.96 million
Exact value

Exact value: -18960000 USD

1992-05-01 – 1993-04-30: -18960000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.93 million
Exact value

Exact value: 33930000 USD

1992-05-01 – 1993-04-30: 33930000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.22 million
Exact value

Exact value: 18219000 USD

1992-05-01 – 1993-04-30: 18219000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.71 million
Calculation and evidence

33930000 − 18219000 USD

Exact free cash flow: 15711000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-05-01 – 1994-04-30
USD 5.92 million
Exact value

Exact value: 5918000 USD

1993-05-01 – 1994-04-30: 5918000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.47 million
Exact value

Exact value: 21465000 USD

1993-05-01 – 1994-04-30: 21465000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.28 million
Exact value

Exact value: 18283000 USD

1993-05-01 – 1994-04-30: 18283000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.18 million
Calculation and evidence

21465000 − 18283000 USD

Exact free cash flow: 3182000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-04-30 – 1995-04-29
USD 32.87 million
Exact value

Exact value: 32872000 USD

1994-04-30 – 1995-04-29: 32872000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.02 million
Exact value

Exact value: 12016000 USD

1994-04-30 – 1995-04-29: 12016000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.94 million
Exact value

Exact value: 52935000 USD

1994-04-30 – 1995-04-29: 52935000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.92 million
Calculation and evidence

12016000 − 52935000 USD

Exact free cash flow: -40919000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-28 – 1996-04-27
−USD 16.78 million
Exact value

Exact value: -16780000 USD

1995-04-28 – 1996-04-27: -16780000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.28 million
Exact value

Exact value: -15280000 USD

1995-04-28 – 1996-04-27: -15280000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.93 million
Exact value

Exact value: 43927000 USD

1995-04-28 – 1996-04-27: 43927000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59.21 million
Calculation and evidence

-15280000 − 43927000 USD

Exact free cash flow: -59207000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000085973, 85973, edgar:85973