LEGATO SYSTEMS INC

EDGAR

40 filing records in this dataset, filed from 1996-05-13 to 2003-07-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

76.6 million USD

2003-06-30 · USD

Exact inputs and evidence

Operating margin

-4.5%

2003-06-30 · %

Exact inputs and evidence
  • Operating Income: -3450000 USD Source
  • Revenue: 76628000 USD Source

Operating cash flow

-4.06 million USD

2003-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1878000 USD Source
  • Operating Cash Flow: 2185000 USD Source

Free cash flow

-6.61 million USD

2003-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1878000 USD Source
  • Operating Cash Flow: 2185000 USD Source
  • Capital Expenditure: 4573000 USD Source
  • Capital Expenditure: 2027000 USD Source
Cash and cash equivalents
62.7 million USD Source
Exact value

62659000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

295 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Revenue: 68088000 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 261894000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 185276000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 74011000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 76628000 USD · 2003-04-01 – 2003-06-30 Source

Net income

-143 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Net income: -126159000 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -228763000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -218754000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -2605000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -4397000 USD · 2003-04-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-07-30.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2002-12-31
  • Operating income: 9 of 11 periods available· newest 2002-12-31
  • Net income: 9 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2001-12-31
  • Total assets: 9 of 11 periods available· newest 2002-12-31
  • Total liabilities: 4 of 11 periods available· newest 2002-12-31
  • Current assets: 8 of 11 periods available· newest 2002-12-31
  • Current liabilities: 8 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8%

    Prior period

    USD 242.6 million

    –

    Current period

    USD 261.89 million

    –

    Exact inputs and evidence

    261894000 − 242601000 = 19293000 USD

    242601000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    261894000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 147.27 million

    Prior period

    −USD 81.5 million

    –

    Current period

    −USD 228.76 million

    –

    Exact inputs and evidence

    -228763000 − -81495000 = -147268000 USD

    -81495000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -228763000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 261.89 million 100% of revenue
  • Cost of revenue USD 54.31 million 21% of revenue
  • Operating expenses USD 361.22 million 138% of revenue
  • Operating income −USD 153.64 million −59% of revenue
  • Tax, interest and other Derived USD 75.12 million 29% of revenue
  • Net income −USD 228.76 million −87% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 19%77%
  • 1996 12%82%
  • 1997 13%82%
  • 1998 12%83%
  • 1999 99%
  • 2000 Operating loss: operating costs were 122% of revenue.
  • 2001 Operating loss: operating costs were 151% of revenue.
  • 2002 Operating loss: operating costs were 159% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3116405000 14831000 Derived 1574000 -199000 Derived 1773000 2763000 Derived
Source
1995 1995-01-01 – 1995-12-3132531000 24955000 Derived 7576000 1543000 Derived 6033000 5589000 Derived
Source
1996 1996-01-01 – 1996-12-3188920000 73173000 Derived 15747000 4933000 Derived 10814000 10561000 Derived
Source
1997 1997-01-01 – 1997-12-31118499000 96910000 Derived 21589000 6523000 Derived 15066000 6178000 Derived
Source
1998 1998-01-01 – 1998-12-31167907000 140092000 Derived 27815000 7946000 Derived 19869000 27573000 Derived
Source
1999 1999-01-01 – 1999-12-31228567000 225576000 Derived 2991000 287000 Derived 2704000 37311000 Derived
Source
2000 2000-01-01 – 2000-12-31231395000 282808000 Derived -51413000 -16164000 Derived -35249000 -13154000 Derived
Source
2001 2001-01-01 – 2001-12-31242601000 367314000 Derived -124713000 -43218000 Derived -81495000 -25792000 Derived
Source
2002 2002-01-01 – 2002-12-31261894000 415533000 Derived -153639000 75124000 Derived -228763000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 261.9M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.282.8M212.1M141.4M70.7M0.0199419982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue16405000
1995Revenue32531000
1996Revenue88920000
1997Revenue118499000
1998Revenue167907000
1999Revenue228567000
2000Revenue231395000
2001Revenue242601000
2002Revenue261894000

Revenue growth

Change in revenue from the same financial period one year earlier.

8% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.187%140%94%47%0%199419982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year98.3%
1996Year over year173.3%
1997Year over year33.3%
1998Year over year41.7%
1999Year over year36.1%
2000Year over year1.2%
2001Year over year4.8%
2002Year over year8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -58.7% 2002
Net margin -87.3% 2002
Free cash flow margin -10.6% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%0%-32%-64%-96%199419982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin9.6%
1995Operating margin23.3%
1996Operating margin17.7%
1997Operating margin18.2%
1998Operating margin16.6%
1999Operating margin1.3%
2000Operating margin-22.2%
2001Operating margin-51.4%
2002Operating margin-58.7%
1994Net margin10.8%
1995Net margin18.5%
1996Net margin12.2%
1997Net margin12.7%
1998Net margin11.8%
1999Net margin1.2%
2000Net margin-15.2%
2001Net margin-33.6%
2002Net margin-87.3%
1994Free cash flow margin16.8%
1995Free cash flow margin17.2%
1996Free cash flow margin11.9%
1997Free cash flow margin5.2%
1998Free cash flow margin16.4%
1999Free cash flow margin16.3%
2000Free cash flow margin-5.7%
2001Free cash flow margin-10.6%
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 332K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56.1M42.1M28.0M14.0M0.0199419982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow3432000
1995Operating cash flow6969000
1996Operating cash flow17512000
1997Operating cash flow15538000
1998Operating cash flow42087000
1999Operating cash flow51929000
2000Operating cash flow11844000
2001Operating cash flow332000
2002Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -25.8M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.4M24.1M5.8M-12.5M-30.8M199419982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow2763000
1995Free cash flow5589000
1996Free cash flow10561000
1997Free cash flow6178000
1998Free cash flow27573000
1999Free cash flow37311000
2000Free cash flow-13154000
2001Free cash flow-25792000
2002Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

31.7% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.2%25.7%17.1%8.6%0.0%1994-12-3119982002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998Liabilities / assets23.7%
1999-12-31Liabilities / assetsNot reported
2000Liabilities / assets22.3%
2001Liabilities / assets26.8%
2002Liabilities / assets31.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.87× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.15×4.61×3.08×1.54×0.00×1994-12-3119982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities5.69×
1996Current assets / current liabilities4.85×
1997Current assets / current liabilities4.42×
1998Current assets / current liabilities3.59×
1999Current assets / current liabilities2.79×
2000Current assets / current liabilities2.75×
2001Current assets / current liabilities2.83×
2002Current assets / current liabilities0.87×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 1.77 million
Exact value

Exact value: 1773000 USD

1994-01-01 – 1994-12-31: 1773000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.43 million
Exact value

Exact value: 3432000 USD

1994-01-01 – 1994-12-31: 3432000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 669,000
Exact value

Exact value: 669000 USD

1994-01-01 – 1994-12-31: 669000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.76 million
Calculation and evidence

3432000 − 669000 USD

Exact free cash flow: 2763000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 6.03 million
Exact value

Exact value: 6033000 USD

1995-01-01 – 1995-12-31: 6033000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.97 million
Exact value

Exact value: 6969000 USD

1995-01-01 – 1995-12-31: 6969000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.38 million
Exact value

Exact value: 1380000 USD

1995-01-01 – 1995-12-31: 1380000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.59 million
Calculation and evidence

6969000 − 1380000 USD

Exact free cash flow: 5589000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 10.81 million
Exact value

Exact value: 10814000 USD

1996-01-01 – 1996-12-31: 10814000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.51 million
Exact value

Exact value: 17512000 USD

1996-01-01 – 1996-12-31: 17512000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.95 million
Exact value

Exact value: 6951000 USD

1996-01-01 – 1996-12-31: 6951000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.56 million
Calculation and evidence

17512000 − 6951000 USD

Exact free cash flow: 10561000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 15.07 million
Exact value

Exact value: 15066000 USD

1997-01-01 – 1997-12-31: 15066000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.54 million
Exact value

Exact value: 15538000 USD

1997-01-01 – 1997-12-31: 15538000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.36 million
Exact value

Exact value: 9360000 USD

1997-01-01 – 1997-12-31: 9360000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.18 million
Calculation and evidence

15538000 − 9360000 USD

Exact free cash flow: 6178000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 19.87 million
Exact value

Exact value: 19869000 USD

1998-01-01 – 1998-12-31: 19869000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.09 million
Exact value

Exact value: 42087000 USD

1998-01-01 – 1998-12-31: 42087000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.51 million
Exact value

Exact value: 14514000 USD

1998-01-01 – 1998-12-31: 14514000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.57 million
Calculation and evidence

42087000 − 14514000 USD

Exact free cash flow: 27573000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 2.7 million
Exact value

Exact value: 2704000 USD

1999-01-01 – 1999-12-31: 2704000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.93 million
Exact value

Exact value: 51929000 USD

1999-01-01 – 1999-12-31: 51929000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.62 million
Exact value

Exact value: 14618000 USD

1999-01-01 – 1999-12-31: 14618000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.31 million
Calculation and evidence

51929000 − 14618000 USD

Exact free cash flow: 37311000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 35.25 million
Exact value

Exact value: -35249000 USD

2000-01-01 – 2000-12-31: -35249000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.84 million
Exact value

Exact value: 11844000 USD

2000-01-01 – 2000-12-31: 11844000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25 million
Exact value

Exact value: 24998000 USD

2000-01-01 – 2000-12-31: 24998000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.15 million
Calculation and evidence

11844000 − 24998000 USD

Exact free cash flow: -13154000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 81.5 million
Exact value

Exact value: -81495000 USD

2001-01-01 – 2001-12-31: -81495000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 332,000
Exact value

Exact value: 332000 USD

2001-01-01 – 2001-12-31: 332000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.12 million
Exact value

Exact value: 26124000 USD

2001-01-01 – 2001-12-31: 26124000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.79 million
Calculation and evidence

332000 − 26124000 USD

Exact free cash flow: -25792000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 228.76 million
Exact value

Exact value: -228763000 USD

2002-01-01 – 2002-12-31: -228763000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000859360, 859360, edgar:859360