NEWSEDGE CORP

EDGAR

25 filing records in this dataset, filed from 1995-11-14 to 2001-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

16.4 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

-4.66%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: -766000 USD Source
  • Revenue: 16422000 USD Source

Operating cash flow

4.58 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 238000 USD Source
  • Operating Cash Flow: -4345000 USD Source

Free cash flow

2.85 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 238000 USD Source
  • Operating Cash Flow: -4345000 USD Source
  • Capital Expenditure: 2294000 USD Source
  • Capital Expenditure: 562000 USD Source
Cash and cash equivalents
16.4 million USD Source
Exact value

16399000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

69.4 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Revenue: 17868000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 70913000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 52869000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 17103000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 16422000 USD · 2001-04-01 – 2001-06-30 Source

Net income

203 thousand USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Net income: 1128000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -3509000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -3650000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -1204000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: 138000 USD · 2001-04-01 – 2001-06-30 Source

Operating cash flow

-3.68 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Operating cash flow: -7685000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -4110000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -8023000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -7685000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -4345000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: 238000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -4345000 USD · 2001-01-01 – 2001-03-31 Source

Capital expenditure

5.12 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Capital expenditure: 2080000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 1023000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 3845000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 2080000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 562000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 2294000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 562000 USD · 2001-01-01 – 2001-03-31 Source

Free cash flow

-8.79 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Operating cash flow: -7685000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -4110000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -8023000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -7685000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -4345000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: 238000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -4345000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 2080000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 1023000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 3845000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 2080000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 562000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 2294000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 562000 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-08-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2000-12-31
  • Operating income: 6 of 11 periods available· newest 1998-12-31
  • Net income: 8 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2000-12-31
  • Total assets: 7 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2000-12-31
  • Current liabilities: 7 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -4.5%

    Prior period

    USD 74.25 million

    –

    Current period

    USD 70.91 million

    –

    Exact inputs and evidence

    70913000 − 74247000 = -3334000 USD

    74247000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    70913000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 13.48 million

    Prior period

    −USD 16.99 million

    –

    Current period

    −USD 3.51 million

    –

    Exact inputs and evidence

    -3509000 − -16993000 = 13484000 USD

    -16993000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -3509000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 10.97 million

    Prior period

    −USD 18.99 million

    –

    Current period

    −USD 8.02 million

    –

    Exact inputs and evidence

    -8023000 − -18992000 = 10969000 USD

    -18992000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -8023000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -5.3%

    Prior period

    USD 4.06 million

    –

    Current period

    USD 3.85 million

    –

    Exact inputs and evidence

    3845000 − 4061000 = -216000 USD

    4061000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    3845000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 70.91 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 3.51 million −4.9% of revenue

Cash

  • Operating cash flow −USD 8.02 million −11% of revenue
  • Capital expenditure USD 3.85 million 5.4% of revenue
  • Free cash flow Derived −USD 11.87 million −17% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 117% of revenue.
  • 1994 Operating loss: operating costs were 103% of revenue.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Operating loss: operating costs were 176% of revenue.
  • 1997 Operating loss: operating costs were 124% of revenue.
  • 1998 Operating loss: operating costs were 126% of revenue.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-317660177 8955673 Derived -1295496 -33815 Derived -1261681 461854 Derived
Source
1994 1994-01-01 – 1994-12-3114357624 14741563 Derived -383939 -96872 Derived -287067 1878507 Derived
Source
1995 1995-01-01 – 1995-12-3123185833 21762877 Derived 1422956 -714108 Derived 2137064 4432011 Derived
Source
1996 1996-01-01 – 1996-12-3161838000 108752000 Derived -46914000 -595000 Derived -46319000 -8130000 Derived
Source
1997 1997-01-01 – 1997-12-3171669000 89216000 Derived -17547000 -1686000 Derived -15861000 -10413000 Derived
Source
1998 1998-01-01 – 1998-12-3173180000 92550000 Derived -19370000 -2142000 Derived -17228000 -12293000 Derived
Source
1999 1999-01-01 – 1999-12-3174247000 UnavailableUnavailableUnavailable-16993000 -23053000 Derived
Source
2000 2000-01-01 – 2000-12-3170913000 UnavailableUnavailableUnavailable-3509000 -11868000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 70.9M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80.2M60.1M40.1M20.0M0.0199319972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue7660177
1994Revenue14357624
1995Revenue23185833
1996Revenue61838000
1997Revenue71669000
1998Revenue73180000
1999Revenue74247000
2000Revenue70913000

Revenue growth

Change in revenue from the same financial period one year earlier.

-4.5% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.180%131%81%31%-18%199319972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year87.4%
1995Year over year61.5%
1996Year over year166.7%
1997Year over year15.9%
1998Year over year2.1%
1999Year over year1.5%
2000Year over year-4.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -26.5% 1998
Net margin -4.9% 2000
Free cash flow margin -16.7% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27%-1%-28%-56%-83%199319972000-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-16.9%
1994Operating margin-2.7%
1995Operating margin6.1%
1996Operating margin-75.9%
1997Operating margin-24.5%
1998Operating margin-26.5%
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
1993Net margin-16.5%
1994Net margin-2%
1995Net margin9.2%
1996Net margin-74.9%
1997Net margin-22.1%
1998Net margin-23.5%
1999Net margin-22.9%
2000Net margin-4.9%
1993Free cash flow margin6%
1994Free cash flow margin13.1%
1995Free cash flow margin19.1%
1996Free cash flow margin-13.1%
1997Free cash flow margin-14.5%
1998Free cash flow margin-16.8%
1999Free cash flow margin-31%
2000Free cash flow margin-16.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.8M605.8K-6.6M-13.8M-21.0M199319972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow845502
1994Operating cash flow2513453
1995Operating cash flow5815280
1996Operating cash flow-2154000
1997Operating cash flow-5732000
1998Operating cash flow-8481000
1999Operating cash flow-18992000
2000Operating cash flow-8023000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -11.9M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.6M-1.3M-9.3M-17.3M-25.3M199319972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow461854
1994Free cash flow1878507
1995Free cash flow4432011
1996Free cash flow-8130000
1997Free cash flow-10413000
1998Free cash flow-12293000
1999Free cash flow-23053000
2000Free cash flow-11868000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.9× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.80×2.10×1.40×0.70×0.00×1993-12-3119972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities0.6×
1995Current assets / current liabilities2.59×
1996Current assets / current liabilities1.97×
1997Current assets / current liabilities2.05×
1998Current assets / current liabilities1.21×
1999Current assets / current liabilities0.91×
2000Current assets / current liabilities0.9×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 1.26 million
Exact value

Exact value: -1261681 USD

1993-01-01 – 1993-12-31: -1261681 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 845,502
Exact value

Exact value: 845502 USD

1993-01-01 – 1993-12-31: 845502 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 383,648
Exact value

Exact value: 383648 USD

1993-01-01 – 1993-12-31: 383648 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 461,854
Calculation and evidence

845502 − 383648 USD

Exact free cash flow: 461854 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 287,067
Exact value

Exact value: -287067 USD

1994-01-01 – 1994-12-31: -287067 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.51 million
Exact value

Exact value: 2513453 USD

1994-01-01 – 1994-12-31: 2513453 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 634,946
Exact value

Exact value: 634946 USD

1994-01-01 – 1994-12-31: 634946 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.88 million
Calculation and evidence

2513453 − 634946 USD

Exact free cash flow: 1878507 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 2.14 million
Exact value

Exact value: 2137064 USD

1995-01-01 – 1995-12-31: 2137064 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.82 million
Exact value

Exact value: 5815280 USD

1995-01-01 – 1995-12-31: 5815280 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.38 million
Exact value

Exact value: 1383269 USD

1995-01-01 – 1995-12-31: 1383269 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.43 million
Calculation and evidence

5815280 − 1383269 USD

Exact free cash flow: 4432011 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 46.32 million
Exact value

Exact value: -46319000 USD

1996-01-01 – 1996-12-31: -46319000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.15 million
Exact value

Exact value: -2154000 USD

1996-01-01 – 1996-12-31: -2154000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.98 million
Exact value

Exact value: 5976000 USD

1996-01-01 – 1996-12-31: 5976000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.13 million
Calculation and evidence

-2154000 − 5976000 USD

Exact free cash flow: -8130000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 15.86 million
Exact value

Exact value: -15861000 USD

1997-01-01 – 1997-12-31: -15861000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.73 million
Exact value

Exact value: -5732000 USD

1997-01-01 – 1997-12-31: -5732000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.68 million
Exact value

Exact value: 4681000 USD

1997-01-01 – 1997-12-31: 4681000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.41 million
Calculation and evidence

-5732000 − 4681000 USD

Exact free cash flow: -10413000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 17.23 million
Exact value

Exact value: -17228000 USD

1998-01-01 – 1998-12-31: -17228000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.48 million
Exact value

Exact value: -8481000 USD

1998-01-01 – 1998-12-31: -8481000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.81 million
Exact value

Exact value: 3812000 USD

1998-01-01 – 1998-12-31: 3812000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.29 million
Calculation and evidence

-8481000 − 3812000 USD

Exact free cash flow: -12293000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 16.99 million
Exact value

Exact value: -16993000 USD

1999-01-01 – 1999-12-31: -16993000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.99 million
Exact value

Exact value: -18992000 USD

1999-01-01 – 1999-12-31: -18992000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.06 million
Exact value

Exact value: 4061000 USD

1999-01-01 – 1999-12-31: 4061000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.05 million
Calculation and evidence

-18992000 − 4061000 USD

Exact free cash flow: -23053000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 3.51 million
Exact value

Exact value: -3509000 USD

2000-01-01 – 2000-12-31: -3509000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.02 million
Exact value

Exact value: -8023000 USD

2000-01-01 – 2000-12-31: -8023000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.85 million
Exact value

Exact value: 3845000 USD

2000-01-01 – 2000-12-31: 3845000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.87 million
Calculation and evidence

-8023000 − 3845000 USD

Exact free cash flow: -11868000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000858912, 858912, edgar:858912

Also known as DESKTOP DATA INC