UNIROYAL CHEMICAL CORP /DE/

EDGAR

11 filing records in this dataset, filed from 1996-05-13 to 1998-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

294 million USD

1998-09-26 · USD

Exact inputs and evidence

Operating margin

15.18%

1998-09-26 · %

Exact inputs and evidence
  • Operating Income: 44606000 USD Source
  • Revenue: 293817000 USD Source
Cash and cash equivalents
2.8 million USD Source
Exact value

2798000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-11-19.

Financial data available through: 1996-12-27.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1996-12-27
  • Operating income: 5 of 11 periods available· newest 1996-12-27
  • Net income: 5 of 11 periods available· newest 1996-12-27
  • Operating cash flow: 5 of 11 periods available· newest 1996-12-27
  • Capital expenditure: 5 of 11 periods available· newest 1996-12-27
  • Total assets: 1 of 11 periods available· newest 1996-09-28
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 1996-09-28
  • Current liabilities: 1 of 11 periods available· newest 1996-09-28
  • Cash and cash equivalents: 1 of 11 periods available· newest 1996-09-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -77.5%

    Prior period

    USD 1.08 billion

    –

    Current period

    USD 242.34 million

    –

    Exact inputs and evidence

    242338000 − 1079321000 = -836983000 USD

    1079321000 USD · 1994-12-28 – 1995-12-27

    Inspect prior input Prior source

    242338000 USD · 1995-12-28 – 1996-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -100.9%

    Prior period

    USD 91.15 million

    –

    Current period

    −USD 794,000

    –

    Exact inputs and evidence

    -794000 − 91150000 = -91944000 USD

    91150000 USD · 1994-12-28 – 1995-12-27

    Inspect prior input Prior source

    -794000 USD · 1995-12-28 – 1996-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -110.1%

    Prior period

    USD 80.01 million

    –

    Current period

    −USD 8.1 million

    –

    Exact inputs and evidence

    -8104000 − 80012000 = -88116000 USD

    80012000 USD · 1994-12-28 – 1995-12-27

    Inspect prior input Prior source

    -8104000 USD · 1995-12-28 – 1996-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -89.3%

    Prior period

    USD 69.5 million

    –

    Current period

    USD 7.44 million

    –

    Exact inputs and evidence

    7437000 − 69495000 = -62058000 USD

    69495000 USD · 1994-12-28 – 1995-12-27

    Inspect prior input Prior source

    7437000 USD · 1995-12-28 – 1996-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-12-28 – 1996-12-27

  • Revenue USD 242.34 million 100% of revenue
  • Cost of revenue USD 154.03 million 64% of revenue
  • Operating expenses USD 49.37 million 20% of revenue
  • Other operating costs Derived USD 15.49 million 6.4% of revenue
  • Operating income USD 23.45 million 9.7% of revenue
  • Tax, interest and other Derived USD 24.24 million 10% of revenue
  • Net income −USD 794,000 −0.3% of revenue

Cash

  • Operating cash flow −USD 8.1 million −3.3% of revenue
  • Capital expenditure USD 7.44 million 3.1% of revenue
  • Free cash flow Derived −USD 15.54 million −6.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 108% of revenue.
  • 1995 86%
  • 1995 86%
  • 1996 Net loss: net income was −2.8% of revenue.
  • 1996 Net loss: net income was −0.3% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-09-29 – 1994-09-28946454000 1026131000 Derived -79677000 134166000 Derived -213843000 41389000 Derived
Source
1995 1994-09-29 – 1995-09-281079321000 933488000 Derived 145833000 54683000 Derived 91150000 10517000 Derived
Source
1995 1994-12-28 – 1995-12-271079321000 933488000 Derived 145833000 54683000 Derived 91150000 10517000 Derived
Source
1996 1995-09-29 – 1996-09-281132746000 1057359000 Derived 75387000 107540000 Derived -32153000 41427000 Derived
Source
1996 1995-12-28 – 1996-12-27242338000 218890000 Derived 23448000 24242000 Derived -794000 -15541000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 242.3M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B917.5M611.7M305.8M0.019941995199519961996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue946454000
1995Revenue1079321000
1995Revenue1079321000
1996Revenue1132746000
1996Revenue242338000

Revenue growth

Change in revenue from the same financial period one year earlier.

-77.5% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%-5%-32%-58%-85%19941995199519961996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year14%
1995Year over yearNo prior comparable period
1996Year over year4.9%
1996Year over year-77.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.7% 1996
Net margin -0.3% 1996
Free cash flow margin -6.4% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%6%-5%-15%-25%19941995199519961996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-8.4%
1995Operating margin13.5%
1995Operating margin13.5%
1996Operating margin6.7%
1996Operating margin9.7%
1994Net margin-22.6%
1995Net margin8.4%
1995Net margin8.4%
1996Net margin-2.8%
1996Net margin-0.3%
1994Free cash flow margin4.4%
1995Free cash flow margin1%
1995Free cash flow margin1%
1996Free cash flow margin3.7%
1996Free cash flow margin-6.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.1M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87.1M61.5M36.0M10.4M-15.2M19941995199519961996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow71769000
1995Operating cash flow80012000
1995Operating cash flow80012000
1996Operating cash flow70001000
1996Operating cash flow-8104000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -15.5M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.0M29.5M12.9M-3.6M-20.1M19941995199519961996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow41389000
1995Free cash flow10517000
1995Free cash flow10517000
1996Free cash flow41427000
1996Free cash flow-15541000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-09-28Liabilities / assetsNot reportedNo source recorded
1995-09-28Liabilities / assetsNot reportedNo source recorded
1995-12-27Liabilities / assetsNot reportedNo source recorded
1996-09-28Liabilities / assetsNot reported
1996-12-27Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

1.62× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.74×1.31×0.87×0.44×0.00×1994-09-281995-09-281995-12-2719961996-12-27
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-09-28Current assets / current liabilitiesNot reportedNo source recorded
1995-09-28Current assets / current liabilitiesNot reportedNo source recorded
1995-12-27Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.62×
1996-12-27Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-09-29 – 1994-09-28
−USD 213.84 million
Exact value

Exact value: -213843000 USD

1993-09-29 – 1994-09-28: -213843000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.77 million
Exact value

Exact value: 71769000 USD

1993-09-29 – 1994-09-28: 71769000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.38 million
Exact value

Exact value: 30380000 USD

1993-09-29 – 1994-09-28: 30380000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.39 million
Calculation and evidence

71769000 − 30380000 USD

Exact free cash flow: 41389000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-09-29 – 1995-09-28
USD 91.15 million
Exact value

Exact value: 91150000 USD

1994-09-29 – 1995-09-28: 91150000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.01 million
Exact value

Exact value: 80012000 USD

1994-09-29 – 1995-09-28: 80012000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.5 million
Exact value

Exact value: 69495000 USD

1994-09-29 – 1995-09-28: 69495000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.52 million
Calculation and evidence

80012000 − 69495000 USD

Exact free cash flow: 10517000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-12-28 – 1995-12-27
USD 91.15 million
Exact value

Exact value: 91150000 USD

1994-12-28 – 1995-12-27: 91150000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.01 million
Exact value

Exact value: 80012000 USD

1994-12-28 – 1995-12-27: 80012000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.5 million
Exact value

Exact value: 69495000 USD

1994-12-28 – 1995-12-27: 69495000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.52 million
Calculation and evidence

80012000 − 69495000 USD

Exact free cash flow: 10517000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-09-29 – 1996-09-28
−USD 32.15 million
Exact value

Exact value: -32153000 USD

1995-09-29 – 1996-09-28: -32153000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70 million
Exact value

Exact value: 70001000 USD

1995-09-29 – 1996-09-28: 70001000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.57 million
Exact value

Exact value: 28574000 USD

1995-09-29 – 1996-09-28: 28574000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.43 million
Calculation and evidence

70001000 − 28574000 USD

Exact free cash flow: 41427000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-28 – 1996-12-27
−USD 794,000
Exact value

Exact value: -794000 USD

1995-12-28 – 1996-12-27: -794000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.1 million
Exact value

Exact value: -8104000 USD

1995-12-28 – 1996-12-27: -8104000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.44 million
Exact value

Exact value: 7437000 USD

1995-12-28 – 1996-12-27: 7437000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.54 million
Calculation and evidence

-8104000 − 7437000 USD

Exact free cash flow: -15541000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000858905, 858905, edgar:858905