DEVLIEG BULLARD INC

EDGAR

21 filing records in this dataset, filed from 1995-03-17 to 1999-06-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

24.5 million USD

1999-04-30 · USD

Exact inputs and evidence

Operating margin

-8.81%

1999-04-30 · %

Exact inputs and evidence
  • Operating Income: -2159000 USD Source
  • Revenue: 24515000 USD Source

Operating cash flow

19 thousand USD

1999-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1585000 USD Source
  • Operating Cash Flow: -1604000 USD Source

Free cash flow

-154 thousand USD

1999-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1585000 USD Source
  • Operating Cash Flow: -1604000 USD Source
  • Capital Expenditure: 451000 USD Source
  • Capital Expenditure: 278000 USD Source
Cash and cash equivalents
356 thousand USD Source
Exact value

356000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

106 million USD

1998-05-01 – 1999-04-30

Exact inputs and evidence
  • Revenue: 116767000 USD · 1997-08-01 – 1998-07-31 Source
  • Revenue: 86731000 USD · 1997-08-01 – 1998-04-30 Source
  • Revenue: 26600000 USD · 1998-08-01 – 1998-10-31 Source
  • Revenue: 24429000 USD · 1998-11-01 – 1999-01-31 Source
  • Revenue: 24515000 USD · 1999-02-01 – 1999-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-06-14.

Financial data available through: 1998-07-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1998-07-31
  • Operating income: 6 of 11 periods available· newest 1998-07-31
  • Net income: 6 of 11 periods available· newest 1998-07-31
  • Operating cash flow: 6 of 11 periods available· newest 1998-07-31
  • Capital expenditure: 6 of 11 periods available· newest 1998-07-31
  • Total assets: 5 of 11 periods available· newest 1998-07-31
  • Total liabilities: 5 of 11 periods available· newest 1998-07-31
  • Current assets: 5 of 11 periods available· newest 1998-07-31
  • Current liabilities: 5 of 11 periods available· newest 1998-07-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1998-07-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -10.6%

    Prior period

    USD 130.61 million

    –

    Current period

    USD 116.77 million

    –

    Exact inputs and evidence

    116767000 − 130611000 = -13844000 USD

    130611000 USD · 1996-08-01 – 1997-07-31

    Inspect prior input Prior source

    116767000 USD · 1997-08-01 – 1998-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -264.3%

    Prior period

    USD 3.9 million

    –

    Current period

    −USD 6.41 million

    –

    Exact inputs and evidence

    -6406000 − 3898000 = -10304000 USD

    3898000 USD · 1996-08-01 – 1997-07-31

    Inspect prior input Prior source

    -6406000 USD · 1997-08-01 – 1998-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -165.1%

    Prior period

    USD 3.15 million

    –

    Current period

    −USD 2.05 million

    –

    Exact inputs and evidence

    -2049000 − 3148000 = -5197000 USD

    3148000 USD · 1996-08-01 – 1997-07-31

    Inspect prior input Prior source

    -2049000 USD · 1997-08-01 – 1998-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +2.3%

    Prior period

    USD 1.22 million

    –

    Current period

    USD 1.24 million

    –

    Exact inputs and evidence

    1244000 − 1216000 = 28000 USD

    1216000 USD · 1996-08-01 – 1997-07-31

    Inspect prior input Prior source

    1244000 USD · 1997-08-01 – 1998-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-08-01 – 1998-07-31

  • Revenue USD 116.77 million 100% of revenue
  • Cost of revenue USD 88.16 million 75% of revenue
  • Operating expenses USD 32.03 million 27% of revenue
  • Operating income −USD 3.42 million −2.9% of revenue
  • Tax, interest and other Derived USD 2.98 million 2.6% of revenue
  • Net income −USD 6.41 million −5.5% of revenue

Cash

  • Operating cash flow −USD 2.05 million −1.8% of revenue
  • Capital expenditure USD 1.24 million 1.1% of revenue
  • Free cash flow Derived −USD 3.29 million −2.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Net income was higher than operating income, so the split is not drawn.
  • 1994 96%
  • 1995 96%
  • 1996 Net loss: net income was −0.6% of revenue.
  • 1997 91%
  • 1998 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-08-01 – 1993-07-3158604000 55083000 Derived 3521000 -3969000 Derived 7490000 -342000 Derived
Source
1994 1993-08-01 – 1994-07-3163619000 60787000 Derived 2832000 1253000 Derived 1579000 -286000 Derived
Source
1995 1994-08-01 – 1995-07-3178150000 74745000 Derived 3405000 2012000 Derived 1393000 393000 Derived
Source
1996 1995-08-01 – 1996-07-31113314000 109679000 Derived 3635000 4352000 Derived -717000 2356000 Derived
Source
1997 1996-08-01 – 1997-07-31130611000 118848000 Derived 11763000 7865000 Derived 3898000 1932000 Derived
Source
1998 1997-08-01 – 1998-07-31116767000 120189000 Derived -3422000 2984000 Derived -6406000 -3293000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 116.8M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.141.1M105.8M70.5M35.3M0.0199319961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue58604000
1994Revenue63619000
1995Revenue78150000
1996Revenue113314000
1997Revenue130611000
1998Revenue116767000

Revenue growth

Change in revenue from the same financial period one year earlier.

-10.6% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%33%17%1%-15%199319961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year8.6%
1995Year over year22.8%
1996Year over year45%
1997Year over year15.3%
1998Year over year-10.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.9% 1998
Net margin -5.5% 1998
Free cash flow margin -2.8% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.2%8.9%3.6%-1.7%-6.9%199319961998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin6%
1994Operating margin4.5%
1995Operating margin4.4%
1996Operating margin3.2%
1997Operating margin9%
1998Operating margin-2.9%
1993Net margin12.8%
1994Net margin2.5%
1995Net margin1.8%
1996Net margin-0.6%
1997Net margin3%
1998Net margin-5.5%
1993Free cash flow margin-0.6%
1994Free cash flow margin-0.4%
1995Free cash flow margin0.5%
1996Free cash flow margin2.1%
1997Free cash flow margin1.5%
1998Free cash flow margin-2.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M2.3M722.5K-885.0K-2.5M199319961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow748000
1994Operating cash flow734000
1995Operating cash flow1363000
1996Operating cash flow3494000
1997Operating cash flow3148000
1998Operating cash flow-2049000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.3M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M1.2M-468.5K-2.1M-3.7M199319961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-342000
1994Free cash flow-286000
1995Free cash flow393000
1996Free cash flow2356000
1997Free cash flow1932000
1998Free cash flow-3293000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

84.3% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91%68%46%23%0%1993-07-3119961998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-07-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets66.1%
1995Liabilities / assets68.9%
1996Liabilities / assets82%
1997Liabilities / assets78.8%
1998Liabilities / assets84.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.23× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.90×2.17×1.45×0.72×0.00×1993-07-3119961998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-07-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2.68×
1995Current assets / current liabilities1.42×
1996Current assets / current liabilities1.27×
1997Current assets / current liabilities1.38×
1998Current assets / current liabilities1.23×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-08-01 – 1993-07-31
USD 7.49 million
Exact value

Exact value: 7490000 USD

1992-08-01 – 1993-07-31: 7490000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 748,000
Exact value

Exact value: 748000 USD

1992-08-01 – 1993-07-31: 748000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Exact value

Exact value: 1090000 USD

1992-08-01 – 1993-07-31: 1090000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 342,000
Calculation and evidence

748000 − 1090000 USD

Exact free cash flow: -342000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-08-01 – 1994-07-31
USD 1.58 million
Exact value

Exact value: 1579000 USD

1993-08-01 – 1994-07-31: 1579000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 734,000
Exact value

Exact value: 734000 USD

1993-08-01 – 1994-07-31: 734000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1020000 USD

1993-08-01 – 1994-07-31: 1020000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 286,000
Calculation and evidence

734000 − 1020000 USD

Exact free cash flow: -286000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-08-01 – 1995-07-31
USD 1.39 million
Exact value

Exact value: 1393000 USD

1994-08-01 – 1995-07-31: 1393000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 million
Exact value

Exact value: 1363000 USD

1994-08-01 – 1995-07-31: 1363000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 970,000
Exact value

Exact value: 970000 USD

1994-08-01 – 1995-07-31: 970000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 393,000
Calculation and evidence

1363000 − 970000 USD

Exact free cash flow: 393000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-08-01 – 1996-07-31
−USD 717,000
Exact value

Exact value: -717000 USD

1995-08-01 – 1996-07-31: -717000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.49 million
Exact value

Exact value: 3494000 USD

1995-08-01 – 1996-07-31: 3494000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.14 million
Exact value

Exact value: 1138000 USD

1995-08-01 – 1996-07-31: 1138000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.36 million
Calculation and evidence

3494000 − 1138000 USD

Exact free cash flow: 2356000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-08-01 – 1997-07-31
USD 3.9 million
Exact value

Exact value: 3898000 USD

1996-08-01 – 1997-07-31: 3898000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.15 million
Exact value

Exact value: 3148000 USD

1996-08-01 – 1997-07-31: 3148000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 million
Exact value

Exact value: 1216000 USD

1996-08-01 – 1997-07-31: 1216000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.93 million
Calculation and evidence

3148000 − 1216000 USD

Exact free cash flow: 1932000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-08-01 – 1998-07-31
−USD 6.41 million
Exact value

Exact value: -6406000 USD

1997-08-01 – 1998-07-31: -6406000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.05 million
Exact value

Exact value: -2049000 USD

1997-08-01 – 1998-07-31: -2049000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1244000 USD

1997-08-01 – 1998-07-31: 1244000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.29 million
Calculation and evidence

-2049000 − 1244000 USD

Exact free cash flow: -3293000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000858710, 858710, edgar:858710