INTERCONTINENTAL HOTELS GROUP PLC /NEW/

EDGAR

Annual consolidated revenue for 2025: about USD 5.189B, using the latest reported figures. The previous period, 2024, was about USD 4.923B.

Watchlist

Latest fiscal year

Revenue

5.19 billion USD

2025 · USD

Exact inputs and evidence
  • Revenue: 5189000000 USD Source

Operating margin

23.09%

2025 · %

Exact inputs and evidence
  • Operating Income: 1198000000 USD Source
  • Revenue: 5189000000 USD Source

Operating cash flow

898 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: 898000000 USD Source

Free cash flow

870 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: 898000000 USD Source
  • Capital Expenditure: 28000000 USD Source
Cash and cash equivalents
1.13 billion USD Source
Exact value

1129000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-02.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2025-12-31
  • Total assets: 10 of 11 periods available· newest 2025-12-31
  • Total liabilities: 10 of 11 periods available· newest 2025-12-31
  • Current assets: 10 of 11 periods available· newest 2025-12-31
  • Current liabilities: 10 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.4%

    Prior period

    USD 4.92 billion

    –

    Current period

    USD 5.19 billion

    –

    Exact inputs and evidence

    5189000000 − 4923000000 = 266000000 USD

    4923000000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    5189000000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +20.7%

    Prior period

    USD 628 million

    –

    Current period

    USD 758 million

    –

    Exact inputs and evidence

    758000000 − 628000000 = 130000000 USD

    628000000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    758000000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +24%

    Prior period

    USD 724 million

    –

    Current period

    USD 898 million

    –

    Exact inputs and evidence

    898000000 − 724000000 = 174000000 USD

    724000000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    898000000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -3.4%

    Prior period

    USD 29 million

    –

    Current period

    USD 28 million

    –

    Exact inputs and evidence

    28000000 − 29000000 = -1000000 USD

    29000000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    28000000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 5.19 billion 100% of revenue
  • Operating costs Derived USD 3.99 billion 77% of revenue
  • Operating income USD 1.2 billion 23% of revenue
  • Tax, interest and other Derived USD 440 million 8.5% of revenue
  • Net income USD 758 million 15% of revenue

Cash

  • Operating cash flow USD 898 million 17% of revenue
  • Capital expenditure USD 28 million 0.5% of revenue
  • Free cash flow Derived USD 870 million 17% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 12%82%
  • 2017 13%82%
  • 2018 87%
  • 2019 86%
  • 2020 Operating loss: operating costs were 106% of revenue.
  • 2021 9.2%83%
  • 2022 9.6%84%
  • 2023 16%77%
  • 2024 13%79%
  • 2025 15%77%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-313912000000 3200000000 Derived 712000000 256000000 Derived 456000000 678000000 Derived
Source
2017 2017-01-01 – 2017-12-314075000000 3331000000 Derived 744000000 210000000 Derived 534000000 572000000 Derived
Source
2018 2018-01-01 – 2018-12-314337000000 3755000000 Derived 582000000 233000000 Derived 349000000 663000000 Derived
Source
2019 2019-01-01 – 2019-12-314627000000 3997000000 Derived 630000000 245000000 Derived 385000000 578000000 Derived
Source
2020 2020-01-01 – 2020-12-312394000000 2547000000 Derived -153000000 107000000 Derived -260000000 111000000 Derived
Source
2021 2021-01-01 – 2021-12-312907000000 2413000000 Derived 494000000 228000000 Derived 266000000 619000000 Derived
Source
2022 2022-01-01 – 2022-12-313892000000 3264000000 Derived 628000000 253000000 Derived 375000000 592000000 Derived
Source
2023 2023-01-01 – 2023-12-314624000000 3558000000 Derived 1066000000 316000000 Derived 750000000 865000000 Derived
Source
2024 2024-01-01 – 2024-12-314923000000 3882000000 Derived 1041000000 413000000 Derived 628000000 695000000 Derived
Source
2025 2025-01-01 – 2025-12-315189000000 3991000000 Derived 1198000000 440000000 Derived 758000000 870000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.2B 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6B4.2B2.8B1.4B0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue3912000000
2017Revenue4075000000
2018Revenue4337000000
2019Revenue4627000000
2020Revenue2394000000
2021Revenue2907000000
2022Revenue3892000000
2023Revenue4624000000
2024Revenue4923000000
2025Revenue5189000000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.4% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.130%82%34%-14%-61%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year117%
2017Year over year4.2%
2018Year over year6.4%
2019Year over year6.7%
2020Year over year-48.3%
2021Year over year21.4%
2022Year over year33.9%
2023Year over year18.8%
2024Year over year6.5%
2025Year over year5.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 23.1% 2025
Net margin 14.6% 2025
Free cash flow margin 16.8% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.8%16.0%6.1%-3.7%-13.6%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin18.2%
2017Operating margin18.3%
2018Operating margin13.4%
2019Operating margin13.6%
2020Operating margin-6.4%
2021Operating margin17%
2022Operating margin16.1%
2023Operating margin23.1%
2024Operating margin21.1%
2025Operating margin23.1%
2016Net margin11.7%
2017Net margin13.1%
2018Net margin8%
2019Net margin8.3%
2020Net margin-10.9%
2021Net margin9.2%
2022Net margin9.6%
2023Net margin16.2%
2024Net margin12.8%
2025Net margin14.6%
2016Free cash flow margin17.3%
2017Free cash flow margin14%
2018Free cash flow margin15.3%
2019Free cash flow margin12.5%
2020Free cash flow margin4.6%
2021Free cash flow margin21.3%
2022Free cash flow margin15.2%
2023Free cash flow margin18.7%
2024Free cash flow margin14.1%
2025Free cash flow margin16.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 898M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.969.8M727.4M484.9M242.5M0.0201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow710000000
2017Operating cash flow616000000
2018Operating cash flow709000000
2019Operating cash flow653000000
2020Operating cash flow137000000
2021Operating cash flow636000000
2022Operating cash flow646000000
2023Operating cash flow893000000
2024Operating cash flow724000000
2025Operating cash flow898000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 870M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.939.6M704.7M469.8M234.9M0.0201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow678000000
2017Free cash flow572000000
2018Free cash flow663000000
2019Free cash flow578000000
2020Free cash flow111000000
2021Free cash flow619000000
2022Free cash flow592000000
2023Free cash flow865000000
2024Free cash flow695000000
2025Free cash flow870000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

151.2% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.163%122%82%41%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets141.5%
2017Liabilities / assets140.8%
2018Liabilities / assets126.4%
2019Liabilities / assets134.9%
2020Liabilities / assets136.7%
2021Liabilities / assets131.3%
2022Liabilities / assets138.1%
2023Liabilities / assets140.4%
2024Liabilities / assets148.6%
2025Liabilities / assets151.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.98× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.37×1.03×0.69×0.34×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities0.69×
2017Current assets / current liabilities0.66×
2018Current assets / current liabilities0.98×
2019Current assets / current liabilities0.67×
2020Current assets / current liabilities1.2×
2021Current assets / current liabilities1.27×
2022Current assets / current liabilities1.09×
2023Current assets / current liabilities0.97×
2024Current assets / current liabilities0.97×
2025Current assets / current liabilities0.98×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
USD 456 million
Exact value

Exact value: 456000000 USD

2016-01-01 – 2016-12-31: 456000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 710 million
Exact value

Exact value: 710000000 USD

2016-01-01 – 2016-12-31: 710000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32 million
Exact value

Exact value: 32000000 USD

2016-01-01 – 2016-12-31: 32000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 678 million
Calculation and evidence

710000000 − 32000000 USD

Exact free cash flow: 678000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 534 million
Exact value

Exact value: 534000000 USD

2017-01-01 – 2017-12-31: 534000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 616 million
Exact value

Exact value: 616000000 USD

2017-01-01 – 2017-12-31: 616000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44 million
Exact value

Exact value: 44000000 USD

2017-01-01 – 2017-12-31: 44000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 572 million
Calculation and evidence

616000000 − 44000000 USD

Exact free cash flow: 572000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 349 million
Exact value

Exact value: 349000000 USD

2018-01-01 – 2018-12-31: 349000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 709 million
Exact value

Exact value: 709000000 USD

2018-01-01 – 2018-12-31: 709000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46 million
Exact value

Exact value: 46000000 USD

2018-01-01 – 2018-12-31: 46000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 663 million
Calculation and evidence

709000000 − 46000000 USD

Exact free cash flow: 663000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 385 million
Exact value

Exact value: 385000000 USD

2019-01-01 – 2019-12-31: 385000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 653 million
Exact value

Exact value: 653000000 USD

2019-01-01 – 2019-12-31: 653000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75 million
Exact value

Exact value: 75000000 USD

2019-01-01 – 2019-12-31: 75000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 578 million
Calculation and evidence

653000000 − 75000000 USD

Exact free cash flow: 578000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 260 million
Exact value

Exact value: -260000000 USD

2020-01-01 – 2020-12-31: -260000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 137 million
Exact value

Exact value: 137000000 USD

2020-01-01 – 2020-12-31: 137000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26 million
Exact value

Exact value: 26000000 USD

2020-01-01 – 2020-12-31: 26000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111 million
Calculation and evidence

137000000 − 26000000 USD

Exact free cash flow: 111000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 266 million
Exact value

Exact value: 266000000 USD

2021-01-01 – 2021-12-31: 266000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 636 million
Exact value

Exact value: 636000000 USD

2021-01-01 – 2021-12-31: 636000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17 million
Exact value

Exact value: 17000000 USD

2021-01-01 – 2021-12-31: 17000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 619 million
Calculation and evidence

636000000 − 17000000 USD

Exact free cash flow: 619000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 375 million
Exact value

Exact value: 375000000 USD

2022-01-01 – 2022-12-31: 375000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 646 million
Exact value

Exact value: 646000000 USD

2022-01-01 – 2022-12-31: 646000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54 million
Exact value

Exact value: 54000000 USD

2022-01-01 – 2022-12-31: 54000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 592 million
Calculation and evidence

646000000 − 54000000 USD

Exact free cash flow: 592000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 750 million
Exact value

Exact value: 750000000 USD

2023-01-01 – 2023-12-31: 750000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 893 million
Exact value

Exact value: 893000000 USD

2023-01-01 – 2023-12-31: 893000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28 million
Exact value

Exact value: 28000000 USD

2023-01-01 – 2023-12-31: 28000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 865 million
Calculation and evidence

893000000 − 28000000 USD

Exact free cash flow: 865000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
USD 628 million
Exact value

Exact value: 628000000 USD

2024-01-01 – 2024-12-31: 628000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 724 million
Exact value

Exact value: 724000000 USD

2024-01-01 – 2024-12-31: 724000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29 million
Exact value

Exact value: 29000000 USD

2024-01-01 – 2024-12-31: 29000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 695 million
Calculation and evidence

724000000 − 29000000 USD

Exact free cash flow: 695000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
USD 758 million
Exact value

Exact value: 758000000 USD

2025-01-01 – 2025-12-31: 758000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 898 million
Exact value

Exact value: 898000000 USD

2025-01-01 – 2025-12-31: 898000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28 million
Exact value

Exact value: 28000000 USD

2025-01-01 – 2025-12-31: 28000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 870 million
Calculation and evidence

898000000 − 28000000 USD

Exact free cash flow: 870000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

695 filings · 960 latest values · 960 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000858446, 858446, ICHGF, IHG, edgar:858446

Also known as BASS PUBLIC LIMITED CO, INTERCONTINENTAL HOTELS GROUP PLC /NEW/, InterContinental Hotels Group PLC, SIX CONTINENTS PLC