Revenue
36.7 million USD
2009-09-30 · USD
Exact inputs and evidence
- Revenue: 36747000 USD Source
62 filing records in this dataset, filed from 1995-11-13 to 2009-11-05. Explore the available filing history and original sources.
36.7 million USD
2009-09-30 · USD
3.37%
2009-09-30 · %
-336 thousand USD
2009-09-30 · USD
49119000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
142 million USD
2008-10-01 – 2009-09-30
-6.2 million USD
2008-10-01 – 2009-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-11-05.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 116.47 million
–
Current period
USD 133.06 million
–
133055000 − 116474000 = 16581000 USD
116474000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source133055000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 41.23 million
–
Current period
−USD 30.5 million
–
-30500000 − 41228000 = -71728000 USD
41228000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-30500000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 29784000 | 25331000 Derived | 4453000 | -4359000 Derived | 8812000 | 6020000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 31966000 | 28976000 Derived | 2990000 | 1378000 Derived | 1612000 | -1224000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 30531000 | 27840000 Derived | 2691000 | 1424000 Derived | 1267000 | 3891000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 34663000 | 33949000 Derived | 714000 | 3749000 Derived | -3035000 | 463000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 47043000 | 50324000 Derived | -3281000 | -3738000 Derived | 457000 | -4741000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 71145000 | 89667000 Derived | -18522000 | -1412000 Derived | -17110000 | -15423000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 100644000 | 116904000 Derived | -16260000 | -7855000 Derived | -8405000 | -13294000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 93582000 | 101446000 Derived | -7864000 | -21538000 Derived | 13674000 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 116474000 | 124274000 Derived | -7800000 | -49028000 Derived | 41228000 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 133055000 | 163451000 Derived | -30396000 | 104000 Derived | -30500000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 29784000 |
|
| 2000 | Revenue | 31966000 |
|
| 2001 | Revenue | 30531000 |
|
| 2002 | Revenue | 34663000 |
|
| 2003 | Revenue | 47043000 |
|
| 2004 | Revenue | 71145000 |
|
| 2005 | Revenue | 100644000 |
|
| 2006 | Revenue | 93582000 |
|
| 2007 | Revenue | 116474000 |
|
| 2008 | Revenue | 133055000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | 26.2% |
|
| 2000 | Year over year | 7.3% |
|
| 2001 | Year over year | -4.5% |
|
| 2002 | Year over year | 13.5% |
|
| 2003 | Year over year | 35.7% |
|
| 2004 | Year over year | 51.2% |
|
| 2005 | Year over year | 41.5% |
|
| 2006 | Year over year | -7% |
|
| 2007 | Year over year | 24.5% |
|
| 2008 | Year over year | 14.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | 15% |
|
| 2000 | Operating margin | 9.4% |
|
| 2001 | Operating margin | 8.8% |
|
| 2002 | Operating margin | 2.1% |
|
| 2003 | Operating margin | -7% |
|
| 2004 | Operating margin | -26% |
|
| 2005 | Operating margin | -16.2% |
|
| 2006 | Operating margin | -8.4% |
|
| 2007 | Operating margin | -6.7% |
|
| 2008 | Operating margin | -22.8% |
|
| 1999 | Net margin | 29.6% |
|
| 2000 | Net margin | 5% |
|
| 2001 | Net margin | 4.1% |
|
| 2002 | Net margin | -8.8% |
|
| 2003 | Net margin | 1% |
|
| 2004 | Net margin | -24% |
|
| 2005 | Net margin | -8.4% |
|
| 2006 | Net margin | 14.6% |
|
| 2007 | Net margin | 35.4% |
|
| 2008 | Net margin | -22.9% |
|
| 1999 | Free cash flow margin | 20.2% |
|
| 2000 | Free cash flow margin | -3.8% |
|
| 2001 | Free cash flow margin | 12.7% |
|
| 2002 | Free cash flow margin | 1.3% |
|
| 2003 | Free cash flow margin | -10.1% |
|
| 2004 | Free cash flow margin | -21.7% |
|
| 2005 | Free cash flow margin | -13.2% |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | 7068000 |
|
| 2000 | Operating cash flow | 1724000 |
|
| 2001 | Operating cash flow | 5577000 |
|
| 2002 | Operating cash flow | 3097000 |
|
| 2003 | Operating cash flow | -1070000 |
|
| 2004 | Operating cash flow | -8820000 |
|
| 2005 | Operating cash flow | -5876000 |
|
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | 6020000 |
|
| 2000 | Free cash flow | -1224000 |
|
| 2001 | Free cash flow | 3891000 |
|
| 2002 | Free cash flow | 463000 |
|
| 2003 | Free cash flow | -4741000 |
|
| 2004 | Free cash flow | -15423000 |
|
| 2005 | Free cash flow | -13294000 |
|
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable | No source recorded |
| 2008 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 3.44× |
|
| 2000 | Current assets / current liabilities | 3.29× |
|
| 2001 | Current assets / current liabilities | 3.7× |
|
| 2002 | Current assets / current liabilities | 3.98× |
|
| 2003 | Current assets / current liabilities | 5.42× |
|
| 2004 | Current assets / current liabilities | 6.17× |
|
| 2005 | Current assets / current liabilities | 4.85× |
|
| 2006 | Current assets / current liabilities | 3.81× |
|
| 2007 | Current assets / current liabilities | 5.39× |
|
| 2008 | Current assets / current liabilities | 3.97× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | USD 8.81 million Exact valueExact value: 8812000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.07 million Exact valueExact value: 7068000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1048000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.02 million Calculation and evidence7068000 − 1048000 USD Exact free cash flow: 6020000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 1.61 million Exact valueExact value: 1612000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.72 million Exact valueExact value: 1724000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.95 million Exact valueExact value: 2948000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.22 million Calculation and evidence1724000 − 2948000 USD Exact free cash flow: -1224000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 1.27 million Exact valueExact value: 1267000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.58 million Exact valueExact value: 5577000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.69 million Exact valueExact value: 1686000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.89 million Calculation and evidence5577000 − 1686000 USD Exact free cash flow: 3891000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 3.04 million Exact valueExact value: -3035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.1 million Exact valueExact value: 3097000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.63 million Exact valueExact value: 2634000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 463,000 Calculation and evidence3097000 − 2634000 USD Exact free cash flow: 463000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 457,000 Exact valueExact value: 457000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.07 million Exact valueExact value: -1070000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.67 million Exact valueExact value: 3671000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.74 million Calculation and evidence-1070000 − 3671000 USD Exact free cash flow: -4741000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 17.11 million Exact valueExact value: -17110000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.82 million Exact valueExact value: -8820000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.6 million Exact valueExact value: 6603000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.42 million Calculation and evidence-8820000 − 6603000 USD Exact free cash flow: -15423000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 8.41 million Exact valueExact value: -8405000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.88 million Exact valueExact value: -5876000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.42 million Exact valueExact value: 7418000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.29 million Calculation and evidence-5876000 − 7418000 USD Exact free cash flow: -13294000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 13.67 million Exact valueExact value: 13674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | USD 41.23 million Exact valueExact value: 41228000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 30.5 million Exact valueExact value: -30500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
62 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000857728, 857728, edgar:857728
Also known as I FLOW CORP /CA/