Revenue
77.4 million USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 77374000 USD Source
38 filing records in this dataset, filed from 1996-08-13 to 2006-08-08. Explore the available filing history and original sources.
77.4 million USD
2004-09-30 · USD
14.32%
2004-09-30 · %
6.88 million USD
2004-09-30 · USD
4.89 million USD
2004-09-30 · USD
13400000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-08-08.
Financial data available through: 1998-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
No unambiguous prior-year comparison is available for the latest reporting period.
Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-02-03 – 1996-02-02 | 145348000 | 138234000 Derived | 7114000 | 11218000 Derived | -4104000 | 15208000 Derived | Source
|
| 1997 1996-02-03 – 1997-02-02 | 170881000 | 136462000 Derived | 34419000 | 20094000 Derived | 14325000 | 12741000 Derived | Source
|
| 1998 1997-02-03 – 1998-02-02 | 137657000 | 127654000 Derived | 10003000 | 57365000 Derived | -47362000 | 2046000 Derived | Source
|
| 1998 1997-03-01 – 1998-02-28 | 315544000 | 304541000 Derived | 11003000 | 65369000 Derived | -54366000 | -69000 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 332964000 | 318470000 Derived | 14494000 | 65373000 Derived | -50879000 | 4693000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 246342000 | 225563000 Derived | 20779000 | 71658000 Derived | -50879000 | 4693000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 145348000 |
|
| 1997 | Revenue | 170881000 |
|
| 1998 | Revenue | 137657000 |
|
| 1998 | Revenue | 315544000 |
|
| 1998 | Revenue | 332964000 |
|
| 1998 | Revenue | 246342000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 17.6% |
|
| 1998 | Year over year | -19.4% |
|
| 1998 | Year over year | No prior comparable period |
|
| 1998 | Year over year | No prior comparable period |
|
| 1998 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 4.9% |
|
| 1997 | Operating margin | 20.1% |
|
| 1998 | Operating margin | 7.3% |
|
| 1998 | Operating margin | 3.5% |
|
| 1998 | Operating margin | 4.4% |
|
| 1998 | Operating margin | 8.4% |
|
| 1996 | Net margin | -2.8% |
|
| 1997 | Net margin | 8.4% |
|
| 1998 | Net margin | -34.4% |
|
| 1998 | Net margin | -17.2% |
|
| 1998 | Net margin | -15.3% |
|
| 1998 | Net margin | -20.7% |
|
| 1996 | Free cash flow margin | 10.5% |
|
| 1997 | Free cash flow margin | 7.5% |
|
| 1998 | Free cash flow margin | 1.5% |
|
| 1998 | Free cash flow margin | -0% |
|
| 1998 | Free cash flow margin | 1.4% |
|
| 1998 | Free cash flow margin | 1.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 18528000 |
|
| 1997 | Operating cash flow | 21426000 |
|
| 1998 | Operating cash flow | 6398000 |
|
| 1998 | Operating cash flow | 8809000 |
|
| 1998 | Operating cash flow | 12789000 |
|
| 1998 | Operating cash flow | 12789000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 15208000 |
|
| 1997 | Free cash flow | 12741000 |
|
| 1998 | Free cash flow | 2046000 |
|
| 1998 | Free cash flow | -69000 |
|
| 1998 | Free cash flow | 4693000 |
|
| 1998 | Free cash flow | 4693000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-02-02 | Liabilities / assets | Not reported | No source recorded |
| 1997-02-02 | Liabilities / assets | Not reported | No source recorded |
| 1998-02-02 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | 140.5% |
|
| 1998 | Liabilities / assets | 141.9% |
|
| 1998 | Liabilities / assets | 147.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-02-02 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-02-02 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-02-02 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 1.79× |
|
| 1998 | Current assets / current liabilities | 1.78× |
|
| 1998 | Current assets / current liabilities | 1.88× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-02-03 – 1996-02-02 | −USD 4.1 million Exact valueExact value: -4104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.53 million Exact valueExact value: 18528000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.32 million Exact valueExact value: 3320000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.21 million Calculation and evidence18528000 − 3320000 USD Exact free cash flow: 15208000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-02-03 – 1997-02-02 | USD 14.33 million Exact valueExact value: 14325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.43 million Exact valueExact value: 21426000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.69 million Exact valueExact value: 8685000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.74 million Calculation and evidence21426000 − 8685000 USD Exact free cash flow: 12741000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-02-03 – 1998-02-02 | −USD 47.36 million Exact valueExact value: -47362000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.4 million Exact valueExact value: 6398000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.35 million Exact valueExact value: 4352000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.05 million Calculation and evidence6398000 − 4352000 USD Exact free cash flow: 2046000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-03-01 – 1998-02-28 | −USD 54.37 million Exact valueExact value: -54366000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.81 million Exact valueExact value: 8809000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.88 million Exact valueExact value: 8878000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 69,000 Calculation and evidence8809000 − 8878000 USD Exact free cash flow: -69000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | −USD 50.88 million Exact valueExact value: -50879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.79 million Exact valueExact value: 12789000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.1 million Exact valueExact value: 8096000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.69 million Calculation and evidence12789000 − 8096000 USD Exact free cash flow: 4693000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 50.88 million Exact valueExact value: -50879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.79 million Exact valueExact value: 12789000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.1 million Exact valueExact value: 8096000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.69 million Calculation and evidence12789000 − 8096000 USD Exact free cash flow: 4693000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000857668, 857668, edgar:857668