GLASSTECH INC

EDGAR

17 filing records in this dataset, filed from 1997-11-13 to 2001-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

9.79 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-12.31%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -1205000 USD Source
  • Revenue: 9788000 USD Source

Operating cash flow

-4.63 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4634000 USD Source

Free cash flow

-4.64 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4634000 USD Source
  • Capital Expenditure: 6000 USD Source
Cash and cash equivalents
85 thousand USD Source
Exact value

85000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

49.4 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Revenue: 14550000 USD · 2000-10-01 – 2000-12-31 Source
  • Revenue: 14263000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 49995000 USD · 2000-07-01 – 2001-06-30 Source
  • Revenue: 39228000 USD · 2000-07-01 – 2001-03-31 Source
  • Revenue: 9788000 USD · 2001-07-01 – 2001-09-30 Source

Net income

-11.1 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Net income: -1948000 USD · 2000-10-01 – 2000-12-31 Source
  • Net income: -1383000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -10578000 USD · 2000-07-01 – 2001-06-30 Source
  • Net income: -6464000 USD · 2000-07-01 – 2001-03-31 Source
  • Net income: -3637000 USD · 2001-07-01 – 2001-09-30 Source

Operating cash flow

-2.68 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: 2520000 USD · 2000-07-01 – 2000-12-31 Source
  • Operating cash flow: -4323000 USD · 2000-07-01 – 2000-09-30 Source
  • Operating cash flow: -5045000 USD · 2000-07-01 – 2001-03-31 Source
  • Operating cash flow: 2520000 USD · 2000-07-01 – 2000-12-31 Source
  • Operating cash flow: -2367000 USD · 2000-07-01 – 2001-06-30 Source
  • Operating cash flow: -5045000 USD · 2000-07-01 – 2001-03-31 Source
  • Operating cash flow: -4634000 USD · 2001-07-01 – 2001-09-30 Source

Capital expenditure

79 thousand USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Capital expenditure: 59000 USD · 2000-07-01 – 2000-12-31 Source
  • Capital expenditure: 34000 USD · 2000-07-01 – 2000-09-30 Source
  • Capital expenditure: 97000 USD · 2000-07-01 – 2001-03-31 Source
  • Capital expenditure: 59000 USD · 2000-07-01 – 2000-12-31 Source
  • Capital expenditure: 107000 USD · 2000-07-01 – 2001-06-30 Source
  • Capital expenditure: 97000 USD · 2000-07-01 – 2001-03-31 Source
  • Capital expenditure: 6000 USD · 2001-07-01 – 2001-09-30 Source

Free cash flow

-2.76 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: 2520000 USD · 2000-07-01 – 2000-12-31 Source
  • Operating cash flow: -4323000 USD · 2000-07-01 – 2000-09-30 Source
  • Operating cash flow: -5045000 USD · 2000-07-01 – 2001-03-31 Source
  • Operating cash flow: 2520000 USD · 2000-07-01 – 2000-12-31 Source
  • Operating cash flow: -2367000 USD · 2000-07-01 – 2001-06-30 Source
  • Operating cash flow: -5045000 USD · 2000-07-01 – 2001-03-31 Source
  • Operating cash flow: -4634000 USD · 2001-07-01 – 2001-09-30 Source
  • Capital expenditure: 59000 USD · 2000-07-01 – 2000-12-31 Source
  • Capital expenditure: 34000 USD · 2000-07-01 – 2000-09-30 Source
  • Capital expenditure: 97000 USD · 2000-07-01 – 2001-03-31 Source
  • Capital expenditure: 59000 USD · 2000-07-01 – 2000-12-31 Source
  • Capital expenditure: 107000 USD · 2000-07-01 – 2001-06-30 Source
  • Capital expenditure: 97000 USD · 2000-07-01 – 2001-03-31 Source
  • Capital expenditure: 6000 USD · 2001-07-01 – 2001-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-14.

Financial data available through: 2001-06-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2001-06-30
  • Operating income: 6 of 11 periods available· newest 2001-06-30
  • Net income: 6 of 11 periods available· newest 2001-06-30
  • Operating cash flow: 6 of 11 periods available· newest 2001-06-30
  • Capital expenditure: 6 of 11 periods available· newest 2001-06-30
  • Total assets: 5 of 11 periods available· newest 2001-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2001-06-30
  • Current liabilities: 5 of 11 periods available· newest 2001-06-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2001-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.3%

    Prior period

    USD 47.02 million

    –

    Current period

    USD 50 million

    –

    Exact inputs and evidence

    49995000 − 47022000 = 2973000 USD

    47022000 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    49995000 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.28 million

    Prior period

    −USD 7.3 million

    –

    Current period

    −USD 10.58 million

    –

    Exact inputs and evidence

    -10578000 − -7298000 = -3280000 USD

    -7298000 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    -10578000 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 423,000

    Prior period

    −USD 2.79 million

    –

    Current period

    −USD 2.37 million

    –

    Exact inputs and evidence

    -2367000 − -2790000 = 423000 USD

    -2790000 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    -2367000 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -52%

    Prior period

    USD 223,000

    –

    Current period

    USD 107,000

    –

    Exact inputs and evidence

    107000 − 223000 = -116000 USD

    223000 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    107000 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-07-01 – 2001-06-30

  • Revenue USD 50 million 100% of revenue
  • Cost of revenue USD 34.65 million 69% of revenue
  • Operating expenses USD 12.16 million 24% of revenue
  • Other operating costs Derived USD 4.24 million 8.5% of revenue
  • Operating income −USD 1.06 million −2.1% of revenue
  • Tax, interest and other Derived USD 9.52 million 19% of revenue
  • Net income −USD 10.58 million −21% of revenue

Cash

  • Operating cash flow −USD 2.37 million −4.7% of revenue
  • Capital expenditure USD 107,000 0.2% of revenue
  • Free cash flow Derived −USD 2.47 million −4.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 90%
  • 1997 86%
  • 1998 16%82%
  • 1999 Net loss: net income was −13% of revenue.
  • 2000 Net loss: net income was −16% of revenue.
  • 2001 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-07-01 – 1996-06-3062771000 56712000 Derived 6059000 4182000 Derived 1877000 20369000 Derived
Source
1997 1996-07-01 – 1997-06-3076433000 65369000 Derived 11064000 4566000 Derived 6498000 7983000 Derived
Source
1998 1997-07-01 – 1998-06-3069588000 57398000 Derived 12190000 11367000 Derived 823000 7572000 Derived
Source
1999 1998-07-01 – 1999-06-3050545000 48011000 Derived 2534000 9316000 Derived -6782000 -4450000 Derived
Source
2000 1999-07-01 – 2000-06-3047022000 44913000 Derived 2109000 9407000 Derived -7298000 -3013000 Derived
Source
2001 2000-07-01 – 2001-06-3049995000 51053000 Derived -1058000 9520000 Derived -10578000 -2474000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 50M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82.5M61.9M41.3M20.6M0.0199619992001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue62771000
1997Revenue76433000
1998Revenue69588000
1999Revenue50545000
2000Revenue47022000
2001Revenue49995000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.3% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%11%-3%-17%-31%199619992001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year21.8%
1998Year over year-9%
1999Year over year-27.4%
2000Year over year-7%
2001Year over year6.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.1% 2001
Net margin -21.2% 2001
Free cash flow margin -4.9% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37%21%6%-10%-25%199619992001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin9.7%
1997Operating margin14.5%
1998Operating margin17.5%
1999Operating margin5%
2000Operating margin4.5%
2001Operating margin-2.1%
1996Net margin3%
1997Net margin8.5%
1998Net margin1.2%
1999Net margin-13.4%
2000Net margin-15.5%
2001Net margin-21.2%
1996Free cash flow margin32.4%
1997Free cash flow margin10.4%
1998Free cash flow margin10.9%
1999Free cash flow margin-8.8%
2000Free cash flow margin-6.4%
2001Free cash flow margin-4.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.4M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.7M16.9M9.1M1.3M-6.6M199619992001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow22521000
1997Operating cash flow8973000
1998Operating cash flow7921000
1999Operating cash flow-4403000
2000Operating cash flow-2790000
2001Operating cash flow-2367000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.5M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.4M15.2M8.0M762.0K-6.4M199619992001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow20369000
1997Free cash flow7983000
1998Free cash flow7572000
1999Free cash flow-4450000
2000Free cash flow-3013000
2001Free cash flow-2474000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-06-30Liabilities / assetsNot reportedNo source recorded
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reported
2001-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.96× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.76×2.07×1.38×0.69×0.00×1996-06-3019992001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-06-30Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities2.55×
1998Current assets / current liabilities1.32×
1999Current assets / current liabilities1.38×
2000Current assets / current liabilities1.3×
2001Current assets / current liabilities0.96×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-07-01 – 1996-06-30
USD 1.88 million
Exact value

Exact value: 1877000 USD

1995-07-01 – 1996-06-30: 1877000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.52 million
Exact value

Exact value: 22521000 USD

1995-07-01 – 1996-06-30: 22521000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 million
Exact value

Exact value: 2152000 USD

1995-07-01 – 1996-06-30: 2152000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.37 million
Calculation and evidence

22521000 − 2152000 USD

Exact free cash flow: 20369000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 6.5 million
Exact value

Exact value: 6498000 USD

1996-07-01 – 1997-06-30: 6498000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.97 million
Exact value

Exact value: 8973000 USD

1996-07-01 – 1997-06-30: 8973000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 990,000
Exact value

Exact value: 990000 USD

1996-07-01 – 1997-06-30: 990000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.98 million
Calculation and evidence

8973000 − 990000 USD

Exact free cash flow: 7983000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
USD 823,000
Exact value

Exact value: 823000 USD

1997-07-01 – 1998-06-30: 823000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.92 million
Exact value

Exact value: 7921000 USD

1997-07-01 – 1998-06-30: 7921000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 349,000
Exact value

Exact value: 349000 USD

1997-07-01 – 1998-06-30: 349000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.57 million
Calculation and evidence

7921000 − 349000 USD

Exact free cash flow: 7572000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
−USD 6.78 million
Exact value

Exact value: -6782000 USD

1998-07-01 – 1999-06-30: -6782000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.4 million
Exact value

Exact value: -4403000 USD

1998-07-01 – 1999-06-30: -4403000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47,000
Exact value

Exact value: 47000 USD

1998-07-01 – 1999-06-30: 47000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.45 million
Calculation and evidence

-4403000 − 47000 USD

Exact free cash flow: -4450000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 7.3 million
Exact value

Exact value: -7298000 USD

1999-07-01 – 2000-06-30: -7298000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.79 million
Exact value

Exact value: -2790000 USD

1999-07-01 – 2000-06-30: -2790000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 223,000
Exact value

Exact value: 223000 USD

1999-07-01 – 2000-06-30: 223000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.01 million
Calculation and evidence

-2790000 − 223000 USD

Exact free cash flow: -3013000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 10.58 million
Exact value

Exact value: -10578000 USD

2000-07-01 – 2001-06-30: -10578000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.37 million
Exact value

Exact value: -2367000 USD

2000-07-01 – 2001-06-30: -2367000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 107,000
Exact value

Exact value: 107000 USD

2000-07-01 – 2001-06-30: 107000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.47 million
Calculation and evidence

-2367000 − 107000 USD

Exact free cash flow: -2474000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000857565, 857565, edgar:857565