Revenue
9.79 million USD
2001-09-30 · USD
Exact inputs and evidence
- Revenue: 9788000 USD Source
17 filing records in this dataset, filed from 1997-11-13 to 2001-11-14. Explore the available filing history and original sources.
9.79 million USD
2001-09-30 · USD
-12.31%
2001-09-30 · %
-4.63 million USD
2001-09-30 · USD
-4.64 million USD
2001-09-30 · USD
85000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
49.4 million USD
2000-10-01 – 2001-09-30
-11.1 million USD
2000-10-01 – 2001-09-30
-2.68 million USD
2000-10-01 – 2001-09-30
79 thousand USD
2000-10-01 – 2001-09-30
-2.76 million USD
2000-10-01 – 2001-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-11-14.
Financial data available through: 2001-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 47.02 million
–
Current period
USD 50 million
–
49995000 − 47022000 = 2973000 USD
47022000 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source49995000 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.3 million
–
Current period
−USD 10.58 million
–
-10578000 − -7298000 = -3280000 USD
-7298000 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source-10578000 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.79 million
–
Current period
−USD 2.37 million
–
-2367000 − -2790000 = 423000 USD
-2790000 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source-2367000 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 223,000
–
Current period
USD 107,000
–
107000 − 223000 = -116000 USD
223000 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source107000 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-07-01 – 1996-06-30 | 62771000 | 56712000 Derived | 6059000 | 4182000 Derived | 1877000 | 20369000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 76433000 | 65369000 Derived | 11064000 | 4566000 Derived | 6498000 | 7983000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 69588000 | 57398000 Derived | 12190000 | 11367000 Derived | 823000 | 7572000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 50545000 | 48011000 Derived | 2534000 | 9316000 Derived | -6782000 | -4450000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 47022000 | 44913000 Derived | 2109000 | 9407000 Derived | -7298000 | -3013000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 49995000 | 51053000 Derived | -1058000 | 9520000 Derived | -10578000 | -2474000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 62771000 |
|
| 1997 | Revenue | 76433000 |
|
| 1998 | Revenue | 69588000 |
|
| 1999 | Revenue | 50545000 |
|
| 2000 | Revenue | 47022000 |
|
| 2001 | Revenue | 49995000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 21.8% |
|
| 1998 | Year over year | -9% |
|
| 1999 | Year over year | -27.4% |
|
| 2000 | Year over year | -7% |
|
| 2001 | Year over year | 6.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 9.7% |
|
| 1997 | Operating margin | 14.5% |
|
| 1998 | Operating margin | 17.5% |
|
| 1999 | Operating margin | 5% |
|
| 2000 | Operating margin | 4.5% |
|
| 2001 | Operating margin | -2.1% |
|
| 1996 | Net margin | 3% |
|
| 1997 | Net margin | 8.5% |
|
| 1998 | Net margin | 1.2% |
|
| 1999 | Net margin | -13.4% |
|
| 2000 | Net margin | -15.5% |
|
| 2001 | Net margin | -21.2% |
|
| 1996 | Free cash flow margin | 32.4% |
|
| 1997 | Free cash flow margin | 10.4% |
|
| 1998 | Free cash flow margin | 10.9% |
|
| 1999 | Free cash flow margin | -8.8% |
|
| 2000 | Free cash flow margin | -6.4% |
|
| 2001 | Free cash flow margin | -4.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 22521000 |
|
| 1997 | Operating cash flow | 8973000 |
|
| 1998 | Operating cash flow | 7921000 |
|
| 1999 | Operating cash flow | -4403000 |
|
| 2000 | Operating cash flow | -2790000 |
|
| 2001 | Operating cash flow | -2367000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 20369000 |
|
| 1997 | Free cash flow | 7983000 |
|
| 1998 | Free cash flow | 7572000 |
|
| 1999 | Free cash flow | -4450000 |
|
| 2000 | Free cash flow | -3013000 |
|
| 2001 | Free cash flow | -2474000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 2.55× |
|
| 1998 | Current assets / current liabilities | 1.32× |
|
| 1999 | Current assets / current liabilities | 1.38× |
|
| 2000 | Current assets / current liabilities | 1.3× |
|
| 2001 | Current assets / current liabilities | 0.96× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-07-01 – 1996-06-30 | USD 1.88 million Exact valueExact value: 1877000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.52 million Exact valueExact value: 22521000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.15 million Exact valueExact value: 2152000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.37 million Calculation and evidence22521000 − 2152000 USD Exact free cash flow: 20369000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 6.5 million Exact valueExact value: 6498000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.97 million Exact valueExact value: 8973000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 990,000 Exact valueExact value: 990000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.98 million Calculation and evidence8973000 − 990000 USD Exact free cash flow: 7983000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 823,000 Exact valueExact value: 823000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.92 million Exact valueExact value: 7921000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 349,000 Exact valueExact value: 349000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.57 million Calculation and evidence7921000 − 349000 USD Exact free cash flow: 7572000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 6.78 million Exact valueExact value: -6782000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.4 million Exact valueExact value: -4403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47,000 Exact valueExact value: 47000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.45 million Calculation and evidence-4403000 − 47000 USD Exact free cash flow: -4450000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 7.3 million Exact valueExact value: -7298000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.79 million Exact valueExact value: -2790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 223,000 Exact valueExact value: 223000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.01 million Calculation and evidence-2790000 − 223000 USD Exact free cash flow: -3013000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 10.58 million Exact valueExact value: -10578000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.37 million Exact valueExact value: -2367000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 107,000 Exact valueExact value: 107000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.47 million Calculation and evidence-2367000 − 107000 USD Exact free cash flow: -2474000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000857565, 857565, edgar:857565