Revenue
0 USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
36 filing records in this dataset, filed from 1995-05-15 to 2003-01-14. Explore the available filing history and original sources.
1829599 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-01-14.
Financial data available through: 2002-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source0 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 24.01 million
–
Current period
−USD 321,358
–
-321358 − -24006464 = 23685106 USD
-24006464 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source-321358 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 23.3 million
–
Current period
−USD 4.28 million
–
-4277003 − -23297093 = 19020090 USD
-23297093 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source-4277003 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 805,721
–
Current period
USD 0
–
0 − 805721 = -805721 USD
805721 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source0 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | 68227000 | 67450000 Derived | 777000 | 1487000 Derived | -710000 | 7557115 Derived | Source
|
| 1994 1993-07-01 – 1994-06-30 | 105849000 | 94631000 Derived | 11218000 | 4554000 Derived | 6664000 | 546680 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 119438719 | 117710868 Derived | 1727851 | 1521377 Derived | 206474 | 1697250 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 93592044 | 107377768 Derived | -13785724 | -3324190 Derived | -10461534 | 4511289 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 86563422 | 88922426 Derived | -2359004 | 14125297 Derived | -16484301 | -4763347 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 0 | 2678089 Derived | -2678089 | -4518921 Derived | 1840832 | 5055802 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 0 | 3467229 Derived | -3467229 | 4355884 Derived | -7823113 | -3742761 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 0 | 6097758 Derived | -6097758 | -25179181 Derived | 19081423 | -6211369 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 0 | 13464280 Derived | -13464280 | 10542184 Derived | -24006464 | -24102814 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 0 | 2442210 Derived | -2442210 | -2120852 Derived | -321358 | -4277003 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 68227000 |
|
| 1994 | Revenue | 105849000 |
|
| 1995 | Revenue | 119438719 |
|
| 1996 | Revenue | 93592044 |
|
| 1997 | Revenue | 86563422 |
|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 0 |
|
| 2000 | Revenue | 0 |
|
| 2001 | Revenue | 0 |
|
| 2002 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | 14% |
|
| 1994 | Year over year | 55.1% |
|
| 1995 | Year over year | 12.8% |
|
| 1996 | Year over year | -21.6% |
|
| 1997 | Year over year | -7.5% |
|
| 1998 | Year over year | -100% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 1.1% |
|
| 1994 | Operating margin | 10.6% |
|
| 1995 | Operating margin | 1.4% |
|
| 1996 | Operating margin | -14.7% |
|
| 1997 | Operating margin | -2.7% |
|
| 1998 | Operating margin | Not reported |
|
| 1999 | Operating margin | Not reported |
|
| 2000 | Operating margin | Not reported |
|
| 2001 | Operating margin | Not reported |
|
| 2002 | Operating margin | Not reported |
|
| 1993 | Net margin | -1% |
|
| 1994 | Net margin | 6.3% |
|
| 1995 | Net margin | 0.2% |
|
| 1996 | Net margin | -11.2% |
|
| 1997 | Net margin | -19% |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | Not reported |
|
| 2000 | Net margin | Not reported |
|
| 2001 | Net margin | Not reported |
|
| 2002 | Net margin | Not reported |
|
| 1993 | Free cash flow margin | 11.1% |
|
| 1994 | Free cash flow margin | 0.5% |
|
| 1995 | Free cash flow margin | 1.4% |
|
| 1996 | Free cash flow margin | 4.8% |
|
| 1997 | Free cash flow margin | -5.5% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 8617769 |
|
| 1994 | Operating cash flow | 3377753 |
|
| 1995 | Operating cash flow | 4351955 |
|
| 1996 | Operating cash flow | 6172005 |
|
| 1997 | Operating cash flow | -3606697 |
|
| 1998 | Operating cash flow | 5253695 |
|
| 1999 | Operating cash flow | -3587694 |
|
| 2000 | Operating cash flow | -5828040 |
|
| 2001 | Operating cash flow | -23297093 |
|
| 2002 | Operating cash flow | -4277003 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 7557115 |
|
| 1994 | Free cash flow | 546680 |
|
| 1995 | Free cash flow | 1697250 |
|
| 1996 | Free cash flow | 4511289 |
|
| 1997 | Free cash flow | -4763347 |
|
| 1998 | Free cash flow | 5055802 |
|
| 1999 | Free cash flow | -3742761 |
|
| 2000 | Free cash flow | -6211369 |
|
| 2001 | Free cash flow | -24102814 |
|
| 2002 | Free cash flow | -4277003 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Liabilities / assets | Not reported |
|
| 1994-06-30 | Liabilities / assets | Not reported |
|
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported | No source recorded |
| 2002-06-30 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.66× |
|
| 1995 | Current assets / current liabilities | 1.44× |
|
| 1996 | Current assets / current liabilities | 1.09× |
|
| 1997 | Current assets / current liabilities | 1.53× |
|
| 1998 | Current assets / current liabilities | 1.35× |
|
| 1999 | Current assets / current liabilities | 1.36× |
|
| 2000 | Current assets / current liabilities | 4.56× |
|
| 2001 | Current assets / current liabilities | 1.54× |
|
| 2002 | Current assets / current liabilities | 3.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | −USD 710,000 Exact valueExact value: -710000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.62 million Exact valueExact value: 8617769 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.06 million Exact valueExact value: 1060654 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.56 million Calculation and evidence8617769 − 1060654 USD Exact free cash flow: 7557115 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-07-01 – 1994-06-30 | USD 6.66 million Exact valueExact value: 6664000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.38 million Exact valueExact value: 3377753 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.83 million Exact valueExact value: 2831073 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 546,680 Calculation and evidence3377753 − 2831073 USD Exact free cash flow: 546680 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | USD 206,474 Exact valueExact value: 206474 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.35 million Exact valueExact value: 4351955 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.65 million Exact valueExact value: 2654705 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.7 million Calculation and evidence4351955 − 2654705 USD Exact free cash flow: 1697250 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | −USD 10.46 million Exact valueExact value: -10461534 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.17 million Exact valueExact value: 6172005 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.66 million Exact valueExact value: 1660716 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.51 million Calculation and evidence6172005 − 1660716 USD Exact free cash flow: 4511289 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | −USD 16.48 million Exact valueExact value: -16484301 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.61 million Exact valueExact value: -3606697 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.16 million Exact valueExact value: 1156650 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.76 million Calculation and evidence-3606697 − 1156650 USD Exact free cash flow: -4763347 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 1.84 million Exact valueExact value: 1840832 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.25 million Exact valueExact value: 5253695 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 197,893 Exact valueExact value: 197893 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.06 million Calculation and evidence5253695 − 197893 USD Exact free cash flow: 5055802 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 7.82 million Exact valueExact value: -7823113 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.59 million Exact valueExact value: -3587694 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 155,067 Exact valueExact value: 155067 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.74 million Calculation and evidence-3587694 − 155067 USD Exact free cash flow: -3742761 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | USD 19.08 million Exact valueExact value: 19081423 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.83 million Exact valueExact value: -5828040 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 383,329 Exact valueExact value: 383329 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.21 million Calculation and evidence-5828040 − 383329 USD Exact free cash flow: -6211369 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 24.01 million Exact valueExact value: -24006464 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.3 million Exact valueExact value: -23297093 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 805,721 Exact valueExact value: 805721 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.1 million Calculation and evidence-23297093 − 805721 USD Exact free cash flow: -24102814 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 321,358 Exact valueExact value: -321358 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.28 million Exact valueExact value: -4277003 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.28 million Calculation and evidence-4277003 − 0 USD Exact free cash flow: -4277003 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000857470, 857470, edgar:857470
Also known as LASERMASTER TECHNOLOGIES INC