MERIT MEDICAL SYSTEMS INC

EDGAR

Annual consolidated revenue for 2025: about Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 1.516B, using the latest reported figures. The previous period, 2024, was about Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 1.357B.

Watchlist

Latest quarter

Revenue

416 million Unit_Standard_USD_9ynpAfxVdUennBKkdymIQw

2026 Q3 · Unit_Standard_USD_9ynpAfxVdUennBKkdymIQw

Exact inputs and evidence
  • Revenue: 416244000 Unit_Standard_USD_9ynpAfxVdUennBKkdymIQw Source

Operating margin

14.12%

2026 Q3 · %

Exact inputs and evidence
  • Operating Income: 58763000 Unit_Standard_USD_9ynpAfxVdUennBKkdymIQw Source
  • Revenue: 416244000 Unit_Standard_USD_9ynpAfxVdUennBKkdymIQw Source
Cash and cash equivalents
504 million Unit_Standard_USD_9ynpAfxVdUennBKkdymIQw Source
Exact value

503551000 Unit_Standard_USD_9ynpAfxVdUennBKkdymIQw

Long-term debt including current maturities
737 million Unit_Standard_USD_9ynpAfxVdUennBKkdymIQw Source
Exact value

737404000 Unit_Standard_USD_9ynpAfxVdUennBKkdymIQw

Shares outstanding
59.9 million Unit_Standard_shares_MonQ6dcoRUKwb_5iLtIiow Source
Exact value

59898000 Unit_Standard_shares_MonQ6dcoRUKwb_5iLtIiow

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-29.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2025-12-31
  • Operating income: 3 of 11 periods available· newest 2025-12-31
  • Net income: 3 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2025-12-31
  • Total assets: Multiple units; comparison withheld· newest 2025-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2025-12-31
  • Current assets: Multiple units; comparison withheld· newest 2025-12-31
  • Current liabilities: Multiple units; comparison withheld· newest 2025-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2025-12-31
  • Long-term debt including current maturities: Multiple units; comparison withheld· newest 2025-12-31
  • Shares outstanding: Multiple units; comparison withheld· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.8%

    Prior period

    Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 1.36 billion

    –

    Current period

    Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 1.52 billion

    –

    Exact inputs and evidence

    1515906000 − 1356514000 = 159392000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw

    1356514000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1515906000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +6.8%

    Prior period

    Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 120.36 million

    –

    Current period

    Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 128.49 million

    –

    Exact inputs and evidence

    128489000 − 120357000 = 8132000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw

    120357000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    128489000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +34.7%

    Prior period

    Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 220.8 million

    –

    Current period

    Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 297.37 million

    –

    Exact inputs and evidence

    297371000 − 220799000 = 76572000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw

    220799000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    297371000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +132.5%

    Prior period

    Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 35.14 million

    –

    Current period

    Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 81.72 million

    –

    Exact inputs and evidence

    81716000 − 35140000 = 46576000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw

    35140000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    81716000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 1.52 billion 100% of revenue
  • Cost of revenue Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 777.64 million 51% of revenue
  • Operating expenses Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 553.55 million 37% of revenue
  • Operating income Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 184.72 million 12% of revenue
  • Tax, interest and other Derived Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 56.23 million 3.7% of revenue
  • Net income Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 128.49 million 8.5% of revenue

Cash

  • Operating cash flow Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 297.37 million 20% of revenue
  • Capital expenditure Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 81.72 million 5.4% of revenue
  • Free cash flow Derived Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 215.66 million 14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2023 90%
  • 2024 89%
  • 2025 88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2023 2023-01-01 – 2023-12-311257366000 1133422000 Derived 123944000 29533000 Derived 94411000 110861000 Derived
Source
2024 2024-01-01 – 2024-12-311356514000 1200821000 Derived 155693000 35336000 Derived 120357000 185659000 Derived
Source
2025 2025-01-01 – 2025-12-311515906000 1331186000 Derived 184720000 56231000 Derived 128489000 215655000 Derived
Source

Amounts are exact, in Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 1.5B 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6B1.2B818.6M409.3M0.0202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw)Source evidence
2023Revenue1257366000
2024Revenue1356514000
2025Revenue1515906000

Revenue growth

Change in revenue from the same financial period one year earlier.

11.8% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.7%9.5%6.3%3.2%0.0%202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2023Year over yearNo prior comparable period
2024Year over year7.9%
2025Year over year11.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.2% 2025
Net margin 8.5% 2025
Free cash flow margin 14.2% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.4%11.5%7.7%3.8%0.0%202320242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2023Operating margin9.9%
2024Operating margin11.5%
2025Operating margin12.2%
2023Net margin7.5%
2024Net margin8.9%
2025Net margin8.5%
2023Free cash flow margin8.8%
2024Free cash flow margin13.7%
2025Free cash flow margin14.2%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 297.4M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.321.2M240.9M160.6M80.3M0.0202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw)Source evidence
2023Operating cash flow145151000
2024Operating cash flow220799000
2025Operating cash flow297371000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 215.7M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.232.9M174.7M116.5M58.2M0.0202320242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw)Source evidence
2023Free cash flow110861000
2024Free cash flow185659000
2025Free cash flow215655000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2023-12-31Liabilities / assetsNot reportedNo source recorded
2024-12-31Liabilities / assetsNot reportedNo source recorded
2025-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded
2024-12-31Current assets / current liabilitiesNot reportedNo source recorded
2025-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2023 2023-01-01 – 2023-12-31
Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 94.41 million
Exact value

Exact value: 94411000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw

2023-01-01 – 2023-12-31: 94411000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 145.15 million
Exact value

Exact value: 145151000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw

2023-01-01 – 2023-12-31: 145151000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 34.29 million
Exact value

Exact value: 34290000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw

2023-01-01 – 2023-12-31: 34290000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 110.86 million
Calculation and evidence

145151000 − 34290000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw

Exact free cash flow: 110861000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 120.36 million
Exact value

Exact value: 120357000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw

2024-01-01 – 2024-12-31: 120357000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 220.8 million
Exact value

Exact value: 220799000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw

2024-01-01 – 2024-12-31: 220799000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 35.14 million
Exact value

Exact value: 35140000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw

2024-01-01 – 2024-12-31: 35140000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 185.66 million
Calculation and evidence

220799000 − 35140000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw

Exact free cash flow: 185659000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 128.49 million
Exact value

Exact value: 128489000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw

2025-01-01 – 2025-12-31: 128489000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 297.37 million
Exact value

Exact value: 297371000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw

2025-01-01 – 2025-12-31: 297371000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 81.72 million
Exact value

Exact value: 81716000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw

2025-01-01 – 2025-12-31: 81716000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 215.66 million
Calculation and evidence

297371000 − 81716000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw

Exact free cash flow: 215655000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

188 filings · 15,688 latest values · 15,688 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000856982, 856982, MMSI, edgar:856982

Also known as MERIT MEDICAL SYSTEMS INC, Merit Medical Systems, Inc.