Revenue
416 million Unit_Standard_USD_9ynpAfxVdUennBKkdymIQw
2026 Q3 · Unit_Standard_USD_9ynpAfxVdUennBKkdymIQw
Exact inputs and evidence
- Revenue: 416244000 Unit_Standard_USD_9ynpAfxVdUennBKkdymIQw Source
Annual consolidated revenue for 2025: about Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 1.516B, using the latest reported figures. The previous period, 2024, was about Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 1.357B.
416 million Unit_Standard_USD_9ynpAfxVdUennBKkdymIQw
2026 Q3 · Unit_Standard_USD_9ynpAfxVdUennBKkdymIQw
14.12%
2026 Q3 · %
503551000 Unit_Standard_USD_9ynpAfxVdUennBKkdymIQw
737404000 Unit_Standard_USD_9ynpAfxVdUennBKkdymIQw
59898000 Unit_Standard_shares_MonQ6dcoRUKwb_5iLtIiow
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-29.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 1.36 billion
–
Current period
Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 1.52 billion
–
1515906000 − 1356514000 = 159392000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw
1356514000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1515906000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 120.36 million
–
Current period
Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 128.49 million
–
128489000 − 120357000 = 8132000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw
120357000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw · 2024-01-01 – 2024-12-31
Inspect prior input Prior source128489000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 220.8 million
–
Current period
Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 297.37 million
–
297371000 − 220799000 = 76572000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw
220799000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw · 2024-01-01 – 2024-12-31
Inspect prior input Prior source297371000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 35.14 million
–
Current period
Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 81.72 million
–
81716000 − 35140000 = 46576000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw
35140000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw · 2024-01-01 – 2024-12-31
Inspect prior input Prior source81716000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2023 2023-01-01 – 2023-12-31 | 1257366000 | 1133422000 Derived | 123944000 | 29533000 Derived | 94411000 | 110861000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 1356514000 | 1200821000 Derived | 155693000 | 35336000 Derived | 120357000 | 185659000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 1515906000 | 1331186000 Derived | 184720000 | 56231000 Derived | 128489000 | 215655000 Derived | Source
|
Amounts are exact, in Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw) | Source evidence |
|---|---|---|---|
| 2023 | Revenue | 1257366000 |
|
| 2024 | Revenue | 1356514000 |
|
| 2025 | Revenue | 1515906000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Year over year | No prior comparable period |
|
| 2024 | Year over year | 7.9% |
|
| 2025 | Year over year | 11.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Operating margin | 9.9% |
|
| 2024 | Operating margin | 11.5% |
|
| 2025 | Operating margin | 12.2% |
|
| 2023 | Net margin | 7.5% |
|
| 2024 | Net margin | 8.9% |
|
| 2025 | Net margin | 8.5% |
|
| 2023 | Free cash flow margin | 8.8% |
|
| 2024 | Free cash flow margin | 13.7% |
|
| 2025 | Free cash flow margin | 14.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw) | Source evidence |
|---|---|---|---|
| 2023 | Operating cash flow | 145151000 |
|
| 2024 | Operating cash flow | 220799000 |
|
| 2025 | Operating cash flow | 297371000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw) | Source evidence |
|---|---|---|---|
| 2023 | Free cash flow | 110861000 |
|
| 2024 | Free cash flow | 185659000 |
|
| 2025 | Free cash flow | 215655000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2024-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2025-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2024-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2025-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2023 2023-01-01 – 2023-12-31 | Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 94.41 million Exact valueExact value: 94411000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 2023-01-01 – 2023-12-31: 94411000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw Inspect Net Income Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 145.15 million Exact valueExact value: 145151000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 2023-01-01 – 2023-12-31: 145151000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw Inspect Operating Cash Flow Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 34.29 million Exact valueExact value: 34290000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 2023-01-01 – 2023-12-31: 34290000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw Inspect Capital Expenditure Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 110.86 million Calculation and evidence145151000 − 34290000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw Exact free cash flow: 110861000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 120.36 million Exact valueExact value: 120357000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 2024-01-01 – 2024-12-31: 120357000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw Inspect Net Income Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 220.8 million Exact valueExact value: 220799000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 2024-01-01 – 2024-12-31: 220799000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw Inspect Operating Cash Flow Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 35.14 million Exact valueExact value: 35140000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 2024-01-01 – 2024-12-31: 35140000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw Inspect Capital Expenditure Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 185.66 million Calculation and evidence220799000 − 35140000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw Exact free cash flow: 185659000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 128.49 million Exact valueExact value: 128489000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 2025-01-01 – 2025-12-31: 128489000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw Inspect Net Income Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 297.37 million Exact valueExact value: 297371000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 2025-01-01 – 2025-12-31: 297371000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw Inspect Operating Cash Flow Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 81.72 million Exact valueExact value: 81716000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 2025-01-01 – 2025-12-31: 81716000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw Inspect Capital Expenditure Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw 215.66 million Calculation and evidence297371000 − 81716000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw Exact free cash flow: 215655000 Unit_Standard_USD_WsB3rml3AEmmcccW3FamNw
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
188 filings · 15,688 latest values · 15,688 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000856982, 856982, MMSI, edgar:856982
Also known as MERIT MEDICAL SYSTEMS INC, Merit Medical Systems, Inc.