AMERICAN COLOR GRAPHICS INC

EDGAR

49 filing records in this dataset, filed from 1996-08-13 to 2008-02-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

103 million USD

2007-03-31 · USD

Exact inputs and evidence

Operating margin

2.09%

2007-03-31 · %

Exact inputs and evidence
  • Operating Income: 20925000 USD Source
  • Operating Income: 18771000 USD Source
  • Revenue: 445026000 USD Source
  • Revenue: 341729000 USD Source

Operating cash flow

2.96 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12574000 USD Source
  • Operating Cash Flow: -15530000 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-02-15.

Financial data available through: 2007-03-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2007-03-31
  • Operating income: 9 of 11 periods available· newest 2007-03-31
  • Net income: 9 of 11 periods available· newest 2007-03-31
  • Operating cash flow: 7 of 11 periods available· newest 2007-03-31
  • Capital expenditure: 8 of 11 periods available· newest 2006-03-31
  • Total assets: 9 of 11 periods available· newest 2007-03-31
  • Total liabilities: 9 of 11 periods available· newest 2007-03-31
  • Current assets: 9 of 11 periods available· newest 2007-03-31
  • Current liabilities: 9 of 11 periods available· newest 2007-03-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2007-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.4%

    Prior period

    USD 434.49 million

    –

    Current period

    USD 445.03 million

    –

    Exact inputs and evidence

    445026000 − 434489000 = 10537000 USD

    434489000 USD · 2005-04-01 – 2006-03-31

    Inspect prior input Prior source

    445026000 USD · 2006-04-01 – 2007-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 4.82 million

    Prior period

    −USD 15.72 million

    –

    Current period

    −USD 20.54 million

    –

    Exact inputs and evidence

    -20536000 − -15717000 = -4819000 USD

    -15717000 USD · 2005-04-01 – 2006-03-31

    Inspect prior input Prior source

    -20536000 USD · 2006-04-01 – 2007-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 6.95 million

    Prior period

    −USD 5.62 million

    –

    Current period

    −USD 12.57 million

    –

    Exact inputs and evidence

    -12574000 − -5622000 = -6952000 USD

    -5622000 USD · 2005-04-01 – 2006-03-31

    Inspect prior input Prior source

    -12574000 USD · 2006-04-01 – 2007-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-04-01 – 2007-03-31

  • Revenue USD 445.03 million 100% of revenue
  • Operating costs Derived USD 424.1 million 95% of revenue
  • Operating income USD 20.93 million 4.7% of revenue
  • Tax, interest and other Derived USD 41.46 million 9.3% of revenue
  • Net income −USD 20.54 million −4.6% of revenue

Cash

  • Operating cash flow −USD 12.57 million −2.8% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 100% of revenue.
  • 1998 Net loss: net income was −5.6% of revenue.
  • 2001 91%
  • 2002 100%
  • 2003 Net loss: net income was −0.1% of revenue.
  • 2004 Net loss: net income was −6.1% of revenue.
  • 2005 Net loss: net income was −5.8% of revenue.
  • 2006 Net loss: net income was −3.6% of revenue.
  • 2007 Net loss: net income was −4.6% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-04-01 – 1997-03-31524551000 526108000 Derived -1557000 30146000 Derived -31703000 Unavailable
Source
1998 1997-04-01 – 1998-03-31533335000 533335000 Derived 0 29895000 Derived -29895000 Unavailable
Source
2001 2000-04-01 – 2001-03-31606039000 552420000 Derived 53619000 29196000 Derived 24423000 21752000 Derived
Source
2002 2001-04-01 – 2002-03-31539208000 537805000 Derived 1403000 681000 Derived 722000 21684000 Derived
Source
2003 2002-04-01 – 2003-03-31517139000 516160000 Derived 979000 1294000 Derived -315000 17785000 Derived
Source
2004 2003-04-01 – 2004-03-31471102000 471090000 Derived 12000 28853000 Derived -28841000 8067000 Derived
Source
2005 2004-04-01 – 2005-03-31449513000 443416000 Derived 6097000 32376000 Derived -26279000 -10843000 Derived
Source
2006 2005-04-01 – 2006-03-31434489000 412677000 Derived 21812000 37529000 Derived -15717000 -18108000 Derived
Source
2007 2006-04-01 – 2007-03-31445026000 424101000 Derived 20925000 41461000 Derived -20536000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 445M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.654.5M490.9M327.3M163.6M0.0199720032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue524551000
1998Revenue533335000
2001Revenue606039000
2002Revenue539208000
2003Revenue517139000
2004Revenue471102000
2005Revenue449513000
2006Revenue434489000
2007Revenue445026000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.4% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5%-0.4%-4.3%-8.2%-12.1%199720032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year1.7%
2001Year over yearNo prior comparable period
2002Year over year-11%
2003Year over year-4.1%
2004Year over year-8.9%
2005Year over year-4.6%
2006Year over year-3.3%
2007Year over year2.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.7% 2007
Net margin -4.6% 2007
Free cash flow margin -4.2% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.0%5.7%1.4%-3.0%-7.3%199720032007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-0.3%
1998Operating margin0%
2001Operating margin8.8%
2002Operating margin0.3%
2003Operating margin0.2%
2004Operating margin0%
2005Operating margin1.4%
2006Operating margin5%
2007Operating margin4.7%
1997Net margin-6%
1998Net margin-5.6%
2001Net margin4%
2002Net margin0.1%
2003Net margin-0.1%
2004Net margin-6.1%
2005Net margin-5.8%
2006Net margin-3.6%
2007Net margin-4.6%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
2001Free cash flow margin3.6%
2002Free cash flow margin4%
2003Free cash flow margin3.4%
2004Free cash flow margin1.7%
2005Free cash flow margin-2.4%
2006Free cash flow margin-4.2%
2007Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -12.6M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50.3M33.4M16.5M-347.6K-17.2M199720032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
2001Operating cash flow40913000
2002Operating cash flow38216000
2003Operating cash flow45647000
2004Operating cash flow21163000
2005Operating cash flow-3967000
2006Operating cash flow-5622000
2007Operating cash flow-12574000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -18.1M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.9M13.4M1.8M-9.7M-21.3M199720032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flowUnavailable
2001Free cash flow21752000
2002Free cash flow21684000
2003Free cash flow17785000
2004Free cash flow8067000
2005Free cash flow-10843000
2006Free cash flow-18108000
2007Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

208.3% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.225%169%112%56%0%199720032007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets122.9%
1998Liabilities / assets132.2%
2001Liabilities / assets128.4%
2002Liabilities / assets134.2%
2003Liabilities / assets138.7%
2004Liabilities / assets170.5%
2005Liabilities / assets182.2%
2006Liabilities / assets200.4%
2007Liabilities / assets208.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.14× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.30×0.97×0.65×0.32×0.00×199720032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities0.89×
1998Current assets / current liabilities1.17×
2001Current assets / current liabilities1.2×
2002Current assets / current liabilities0.99×
2003Current assets / current liabilities0.71×
2004Current assets / current liabilities0.79×
2005Current assets / current liabilities0.88×
2006Current assets / current liabilities0.8×
2007Current assets / current liabilities0.14×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-04-01 – 1997-03-31
−USD 31.7 million
Exact value

Exact value: -31703000 USD

1996-04-01 – 1997-03-31: -31703000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 10.81 million
Exact value

Exact value: 10810000 USD

1996-04-01 – 1997-03-31: 10810000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1997-04-01 – 1998-03-31
−USD 29.9 million
Exact value

Exact value: -29895000 USD

1997-04-01 – 1998-03-31: -29895000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 10.83 million
Exact value

Exact value: 10826000 USD

1997-04-01 – 1998-03-31: 10826000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2001 2000-04-01 – 2001-03-31
USD 24.42 million
Exact value

Exact value: 24423000 USD

2000-04-01 – 2001-03-31: 24423000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.91 million
Exact value

Exact value: 40913000 USD

2000-04-01 – 2001-03-31: 40913000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.16 million
Exact value

Exact value: 19161000 USD

2000-04-01 – 2001-03-31: 19161000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.75 million
Calculation and evidence

40913000 − 19161000 USD

Exact free cash flow: 21752000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-04-01 – 2002-03-31
USD 722,000
Exact value

Exact value: 722000 USD

2001-04-01 – 2002-03-31: 722000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.22 million
Exact value

Exact value: 38216000 USD

2001-04-01 – 2002-03-31: 38216000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.53 million
Exact value

Exact value: 16532000 USD

2001-04-01 – 2002-03-31: 16532000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.68 million
Calculation and evidence

38216000 − 16532000 USD

Exact free cash flow: 21684000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-04-01 – 2003-03-31
−USD 315,000
Exact value

Exact value: -315000 USD

2002-04-01 – 2003-03-31: -315000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.65 million
Exact value

Exact value: 45647000 USD

2002-04-01 – 2003-03-31: 45647000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.86 million
Exact value

Exact value: 27862000 USD

2002-04-01 – 2003-03-31: 27862000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.79 million
Calculation and evidence

45647000 − 27862000 USD

Exact free cash flow: 17785000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-04-01 – 2004-03-31
−USD 28.84 million
Exact value

Exact value: -28841000 USD

2003-04-01 – 2004-03-31: -28841000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.16 million
Exact value

Exact value: 21163000 USD

2003-04-01 – 2004-03-31: 21163000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.1 million
Exact value

Exact value: 13096000 USD

2003-04-01 – 2004-03-31: 13096000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.07 million
Calculation and evidence

21163000 − 13096000 USD

Exact free cash flow: 8067000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-04-01 – 2005-03-31
−USD 26.28 million
Exact value

Exact value: -26279000 USD

2004-04-01 – 2005-03-31: -26279000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.97 million
Exact value

Exact value: -3967000 USD

2004-04-01 – 2005-03-31: -3967000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.88 million
Exact value

Exact value: 6876000 USD

2004-04-01 – 2005-03-31: 6876000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.84 million
Calculation and evidence

-3967000 − 6876000 USD

Exact free cash flow: -10843000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-04-01 – 2006-03-31
−USD 15.72 million
Exact value

Exact value: -15717000 USD

2005-04-01 – 2006-03-31: -15717000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.62 million
Exact value

Exact value: -5622000 USD

2005-04-01 – 2006-03-31: -5622000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.49 million
Exact value

Exact value: 12486000 USD

2005-04-01 – 2006-03-31: 12486000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.11 million
Calculation and evidence

-5622000 − 12486000 USD

Exact free cash flow: -18108000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-04-01 – 2007-03-31
−USD 20.54 million
Exact value

Exact value: -20536000 USD

2006-04-01 – 2007-03-31: -20536000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.57 million
Exact value

Exact value: -12574000 USD

2006-04-01 – 2007-03-31: -12574000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

49 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000856709, 856709, edgar:856709

Also known as SULLIVAN GRAPHICS INC