Revenue
103 million USD
2007-03-31 · USD
49 filing records in this dataset, filed from 1996-08-13 to 2008-02-15. Explore the available filing history and original sources.
103 million USD
2007-03-31 · USD
2.09%
2007-03-31 · %
2.96 million USD
2007-03-31 · USD
0 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-02-15.
Financial data available through: 2007-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 434.49 million
–
Current period
USD 445.03 million
–
445026000 − 434489000 = 10537000 USD
434489000 USD · 2005-04-01 – 2006-03-31
Inspect prior input Prior source445026000 USD · 2006-04-01 – 2007-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 15.72 million
–
Current period
−USD 20.54 million
–
-20536000 − -15717000 = -4819000 USD
-15717000 USD · 2005-04-01 – 2006-03-31
Inspect prior input Prior source-20536000 USD · 2006-04-01 – 2007-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.62 million
–
Current period
−USD 12.57 million
–
-12574000 − -5622000 = -6952000 USD
-5622000 USD · 2005-04-01 – 2006-03-31
Inspect prior input Prior source-12574000 USD · 2006-04-01 – 2007-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-04-01 – 1997-03-31 | 524551000 | 526108000 Derived | -1557000 | 30146000 Derived | -31703000 | Unavailable | Source
|
| 1998 1997-04-01 – 1998-03-31 | 533335000 | 533335000 Derived | 0 | 29895000 Derived | -29895000 | Unavailable | Source
|
| 2001 2000-04-01 – 2001-03-31 | 606039000 | 552420000 Derived | 53619000 | 29196000 Derived | 24423000 | 21752000 Derived | Source
|
| 2002 2001-04-01 – 2002-03-31 | 539208000 | 537805000 Derived | 1403000 | 681000 Derived | 722000 | 21684000 Derived | Source
|
| 2003 2002-04-01 – 2003-03-31 | 517139000 | 516160000 Derived | 979000 | 1294000 Derived | -315000 | 17785000 Derived | Source
|
| 2004 2003-04-01 – 2004-03-31 | 471102000 | 471090000 Derived | 12000 | 28853000 Derived | -28841000 | 8067000 Derived | Source
|
| 2005 2004-04-01 – 2005-03-31 | 449513000 | 443416000 Derived | 6097000 | 32376000 Derived | -26279000 | -10843000 Derived | Source
|
| 2006 2005-04-01 – 2006-03-31 | 434489000 | 412677000 Derived | 21812000 | 37529000 Derived | -15717000 | -18108000 Derived | Source
|
| 2007 2006-04-01 – 2007-03-31 | 445026000 | 424101000 Derived | 20925000 | 41461000 Derived | -20536000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 524551000 |
|
| 1998 | Revenue | 533335000 |
|
| 2001 | Revenue | 606039000 |
|
| 2002 | Revenue | 539208000 |
|
| 2003 | Revenue | 517139000 |
|
| 2004 | Revenue | 471102000 |
|
| 2005 | Revenue | 449513000 |
|
| 2006 | Revenue | 434489000 |
|
| 2007 | Revenue | 445026000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 1.7% |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -11% |
|
| 2003 | Year over year | -4.1% |
|
| 2004 | Year over year | -8.9% |
|
| 2005 | Year over year | -4.6% |
|
| 2006 | Year over year | -3.3% |
|
| 2007 | Year over year | 2.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -0.3% |
|
| 1998 | Operating margin | 0% |
|
| 2001 | Operating margin | 8.8% |
|
| 2002 | Operating margin | 0.3% |
|
| 2003 | Operating margin | 0.2% |
|
| 2004 | Operating margin | 0% |
|
| 2005 | Operating margin | 1.4% |
|
| 2006 | Operating margin | 5% |
|
| 2007 | Operating margin | 4.7% |
|
| 1997 | Net margin | -6% |
|
| 1998 | Net margin | -5.6% |
|
| 2001 | Net margin | 4% |
|
| 2002 | Net margin | 0.1% |
|
| 2003 | Net margin | -0.1% |
|
| 2004 | Net margin | -6.1% |
|
| 2005 | Net margin | -5.8% |
|
| 2006 | Net margin | -3.6% |
|
| 2007 | Net margin | -4.6% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | 3.6% |
|
| 2002 | Free cash flow margin | 4% |
|
| 2003 | Free cash flow margin | 3.4% |
|
| 2004 | Free cash flow margin | 1.7% |
|
| 2005 | Free cash flow margin | -2.4% |
|
| 2006 | Free cash flow margin | -4.2% |
|
| 2007 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | 40913000 |
|
| 2002 | Operating cash flow | 38216000 |
|
| 2003 | Operating cash flow | 45647000 |
|
| 2004 | Operating cash flow | 21163000 |
|
| 2005 | Operating cash flow | -3967000 |
|
| 2006 | Operating cash flow | -5622000 |
|
| 2007 | Operating cash flow | -12574000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | 21752000 |
|
| 2002 | Free cash flow | 21684000 |
|
| 2003 | Free cash flow | 17785000 |
|
| 2004 | Free cash flow | 8067000 |
|
| 2005 | Free cash flow | -10843000 |
|
| 2006 | Free cash flow | -18108000 |
|
| 2007 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 122.9% |
|
| 1998 | Liabilities / assets | 132.2% |
|
| 2001 | Liabilities / assets | 128.4% |
|
| 2002 | Liabilities / assets | 134.2% |
|
| 2003 | Liabilities / assets | 138.7% |
|
| 2004 | Liabilities / assets | 170.5% |
|
| 2005 | Liabilities / assets | 182.2% |
|
| 2006 | Liabilities / assets | 200.4% |
|
| 2007 | Liabilities / assets | 208.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 0.89× |
|
| 1998 | Current assets / current liabilities | 1.17× |
|
| 2001 | Current assets / current liabilities | 1.2× |
|
| 2002 | Current assets / current liabilities | 0.99× |
|
| 2003 | Current assets / current liabilities | 0.71× |
|
| 2004 | Current assets / current liabilities | 0.79× |
|
| 2005 | Current assets / current liabilities | 0.88× |
|
| 2006 | Current assets / current liabilities | 0.8× |
|
| 2007 | Current assets / current liabilities | 0.14× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-04-01 – 1997-03-31 | −USD 31.7 million Exact valueExact value: -31703000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 10.81 million Exact valueExact value: 10810000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1998 1997-04-01 – 1998-03-31 | −USD 29.9 million Exact valueExact value: -29895000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 10.83 million Exact valueExact value: 10826000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2001 2000-04-01 – 2001-03-31 | USD 24.42 million Exact valueExact value: 24423000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.91 million Exact valueExact value: 40913000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.16 million Exact valueExact value: 19161000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.75 million Calculation and evidence40913000 − 19161000 USD Exact free cash flow: 21752000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | USD 722,000 Exact valueExact value: 722000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.22 million Exact valueExact value: 38216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.53 million Exact valueExact value: 16532000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.68 million Calculation and evidence38216000 − 16532000 USD Exact free cash flow: 21684000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-04-01 – 2003-03-31 | −USD 315,000 Exact valueExact value: -315000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.65 million Exact valueExact value: 45647000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.86 million Exact valueExact value: 27862000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.79 million Calculation and evidence45647000 − 27862000 USD Exact free cash flow: 17785000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-04-01 – 2004-03-31 | −USD 28.84 million Exact valueExact value: -28841000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.16 million Exact valueExact value: 21163000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.1 million Exact valueExact value: 13096000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.07 million Calculation and evidence21163000 − 13096000 USD Exact free cash flow: 8067000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-04-01 – 2005-03-31 | −USD 26.28 million Exact valueExact value: -26279000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.97 million Exact valueExact value: -3967000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.88 million Exact valueExact value: 6876000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.84 million Calculation and evidence-3967000 − 6876000 USD Exact free cash flow: -10843000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-04-01 – 2006-03-31 | −USD 15.72 million Exact valueExact value: -15717000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.62 million Exact valueExact value: -5622000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.49 million Exact valueExact value: 12486000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.11 million Calculation and evidence-5622000 − 12486000 USD Exact free cash flow: -18108000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-04-01 – 2007-03-31 | −USD 20.54 million Exact valueExact value: -20536000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.57 million Exact valueExact value: -12574000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
49 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000856709, 856709, edgar:856709
Also known as SULLIVAN GRAPHICS INC