Revenue
4.39 million USD
2010-06-30 · USD
Exact inputs and evidence
- Revenue: 4388500 USD Source
72 filing records in this dataset, filed from 1996-05-24 to 2011-10-03. Explore the available filing history and original sources.
4.39 million USD
2010-06-30 · USD
-17.67%
2010-06-30 · %
-516 thousand USD
2010-06-30 · USD
-564 thousand USD
2010-06-30 · USD
266943 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
18.2 million USD
2009-07-01 – 2010-06-30
-4.46 million USD
2009-07-01 – 2010-06-30
-936 thousand USD
2010-01-01 – 2010-12-31
165 thousand USD
2010-01-01 – 2010-12-31
-1.1 million USD
2010-01-01 – 2010-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-10-03.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 21.17 million
–
Current period
USD 15.37 million
–
15370734 − 21166675 = -5795941 USD
21166675 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source15370734 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.87 million
–
Current period
−USD 9.09 million
–
-9088038 − -3869693 = -5218345 USD
-3869693 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-9088038 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.96 million
–
Current period
−USD 936,224
–
-936224 − -7960211 = 7023987 USD
-7960211 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-936224 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 74,190
–
Current period
USD 165,324
–
165324 − 74190 = 91134 USD
74190 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source165324 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 19946653 | 16397602 Derived | 3549051 | 1514418 Derived | 2034633 | 2794210 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 29187486 | 25117236 Derived | 4070250 | 1615936 Derived | 2454314 | -1651186 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 26629201 | 27738919 Derived | -1109718 | -547615 Derived | -562103 | -153061 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 18977345 | 24449193 Derived | -5471848 | -1248553 Derived | -4223295 | 429734 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 12727000 | 14352100 Derived | -1625100 | -140361 Derived | -1484739 | 3973757 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 17684513 | 18442285 Derived | -757772 | -263361 Derived | -494411 | 1681823 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 36801565 | 40370004 Derived | -3568439 | -817012 Derived | -2751427 | -53381 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 26357162 | 43376308 Derived | -17019146 | 4054330 Derived | -21073476 | -3166569 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 21166675 | 24315021 Derived | -3148346 | 721347 Derived | -3869693 | -8034401 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 15370734 | Unavailable | Unavailable | Unavailable | -9088038 | -1101548 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 19946653 |
|
| 2002 | Revenue | 29187486 |
|
| 2003 | Revenue | 26629201 |
|
| 2004 | Revenue | 18977345 |
|
| 2005 | Revenue | 12727000 |
|
| 2006 | Revenue | 17684513 |
|
| 2007 | Revenue | 36801565 |
|
| 2008 | Revenue | 26357162 |
|
| 2009 | Revenue | 21166675 |
|
| 2010 | Revenue | 15370734 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | 65.9% |
|
| 2002 | Year over year | 46.3% |
|
| 2003 | Year over year | -8.8% |
|
| 2004 | Year over year | -28.7% |
|
| 2005 | Year over year | -32.9% |
|
| 2006 | Year over year | 39% |
|
| 2007 | Year over year | 108.1% |
|
| 2008 | Year over year | -28.4% |
|
| 2009 | Year over year | -19.7% |
|
| 2010 | Year over year | -27.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 17.8% |
|
| 2002 | Operating margin | 13.9% |
|
| 2003 | Operating margin | -4.2% |
|
| 2004 | Operating margin | -28.8% |
|
| 2005 | Operating margin | -12.8% |
|
| 2006 | Operating margin | -4.3% |
|
| 2007 | Operating margin | -9.7% |
|
| 2008 | Operating margin | -64.6% |
|
| 2009 | Operating margin | -14.9% |
|
| 2010-12-31 | Operating margin | Not reported |
|
| 2001 | Net margin | 10.2% |
|
| 2002 | Net margin | 8.4% |
|
| 2003 | Net margin | -2.1% |
|
| 2004 | Net margin | -22.3% |
|
| 2005 | Net margin | -11.7% |
|
| 2006 | Net margin | -2.8% |
|
| 2007 | Net margin | -7.5% |
|
| 2008 | Net margin | -80% |
|
| 2009 | Net margin | -18.3% |
|
| 2010 | Net margin | -59.1% |
|
| 2001 | Free cash flow margin | 14% |
|
| 2002 | Free cash flow margin | -5.7% |
|
| 2003 | Free cash flow margin | -0.6% |
|
| 2004 | Free cash flow margin | 2.3% |
|
| 2005 | Free cash flow margin | 31.2% |
|
| 2006 | Free cash flow margin | 9.5% |
|
| 2007 | Free cash flow margin | -0.1% |
|
| 2008 | Free cash flow margin | -12% |
|
| 2009 | Free cash flow margin | -38% |
|
| 2010 | Free cash flow margin | -7.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 3516776 |
|
| 2002 | Operating cash flow | -987401 |
|
| 2003 | Operating cash flow | 427694 |
|
| 2004 | Operating cash flow | 704321 |
|
| 2005 | Operating cash flow | 4060145 |
|
| 2006 | Operating cash flow | 1917429 |
|
| 2007 | Operating cash flow | 655499 |
|
| 2008 | Operating cash flow | -2832497 |
|
| 2009 | Operating cash flow | -7960211 |
|
| 2010 | Operating cash flow | -936224 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | 2794210 |
|
| 2002 | Free cash flow | -1651186 |
|
| 2003 | Free cash flow | -153061 |
|
| 2004 | Free cash flow | 429734 |
|
| 2005 | Free cash flow | 3973757 |
|
| 2006 | Free cash flow | 1681823 |
|
| 2007 | Free cash flow | -53381 |
|
| 2008 | Free cash flow | -3166569 |
|
| 2009 | Free cash flow | -8034401 |
|
| 2010 | Free cash flow | -1101548 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 41.2% |
|
| 2002 | Liabilities / assets | 43.7% |
|
| 2003 | Liabilities / assets | 44.4% |
|
| 2004 | Liabilities / assets | 39.1% |
|
| 2005 | Liabilities / assets | 35.9% |
|
| 2006 | Liabilities / assets | 54.8% |
|
| 2007 | Liabilities / assets | 35.8% |
|
| 2008 | Liabilities / assets | 80.2% |
|
| 2009 | Liabilities / assets | 81.3% |
|
| 2010 | Liabilities / assets | 147.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 2.33× |
|
| 2002 | Current assets / current liabilities | 2.23× |
|
| 2003 | Current assets / current liabilities | 2.31× |
|
| 2004 | Current assets / current liabilities | 2.63× |
|
| 2005 | Current assets / current liabilities | 2.95× |
|
| 2006 | Current assets / current liabilities | 0.8× |
|
| 2007 | Current assets / current liabilities | 1.36× |
|
| 2008 | Current assets / current liabilities | 0.91× |
|
| 2009 | Current assets / current liabilities | 0.79× |
|
| 2010 | Current assets / current liabilities | 0.41× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | USD 2.03 million Exact valueExact value: 2034633 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.52 million Exact valueExact value: 3516776 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 722,566 Exact valueExact value: 722566 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.79 million Calculation and evidence3516776 − 722566 USD Exact free cash flow: 2794210 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 2.45 million Exact valueExact value: 2454314 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 987,401 Exact valueExact value: -987401 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 663,785 Exact valueExact value: 663785 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.65 million Calculation and evidence-987401 − 663785 USD Exact free cash flow: -1651186 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 562,103 Exact valueExact value: -562103 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 427,694 Exact valueExact value: 427694 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 580,755 Exact valueExact value: 580755 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 153,061 Calculation and evidence427694 − 580755 USD Exact free cash flow: -153061 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 4.22 million Exact valueExact value: -4223295 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 704,321 Exact valueExact value: 704321 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 274,587 Exact valueExact value: 274587 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 429,734 Calculation and evidence704321 − 274587 USD Exact free cash flow: 429734 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 1.48 million Exact valueExact value: -1484739 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.06 million Exact valueExact value: 4060145 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86,388 Exact valueExact value: 86388 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.97 million Calculation and evidence4060145 − 86388 USD Exact free cash flow: 3973757 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 494,411 Exact valueExact value: -494411 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.92 million Exact valueExact value: 1917429 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 235,606 Exact valueExact value: 235606 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.68 million Calculation and evidence1917429 − 235606 USD Exact free cash flow: 1681823 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 2.75 million Exact valueExact value: -2751427 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 655,499 Exact valueExact value: 655499 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 708,880 Exact valueExact value: 708880 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 53,381 Calculation and evidence655499 − 708880 USD Exact free cash flow: -53381 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 21.07 million Exact valueExact value: -21073476 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.83 million Exact valueExact value: -2832497 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 334,072 Exact valueExact value: 334072 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.17 million Calculation and evidence-2832497 − 334072 USD Exact free cash flow: -3166569 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 3.87 million Exact valueExact value: -3869693 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.96 million Exact valueExact value: -7960211 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74,190 Exact valueExact value: 74190 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.03 million Calculation and evidence-7960211 − 74190 USD Exact free cash flow: -8034401 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 9.09 million Exact valueExact value: -9088038 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 936,224 Exact valueExact value: -936224 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 165,324 Exact valueExact value: 165324 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.1 million Calculation and evidence-936224 − 165324 USD Exact free cash flow: -1101548 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
72 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000856569, 856569, edgar:856569
Also known as COVALENT GROUP INC, FUTURE MEDICAL TECHNOLOGIES INTERNATIONAL INC