Revenue
111 million USD
2008-06-30 · USD
Exact inputs and evidence
- Revenue: 111087000 USD Source
64 filing records in this dataset, filed from 1994-05-13 to 2008-08-08. Explore the available filing history and original sources.
111 million USD
2008-06-30 · USD
7.3%
2008-06-30 · %
-1.29 million USD
2008-06-30 · USD
-6.27 million USD
2008-06-30 · USD
4984000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
400 million USD
2007-07-01 – 2008-06-30
13.8 million USD
2007-07-01 – 2008-06-30
7.41 million USD
2007-07-01 – 2008-06-30
9.18 million USD
2007-07-01 – 2008-06-30
-1.77 million USD
2007-07-01 – 2008-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-08-08.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 486.22 million
–
Current period
USD 457.61 million
–
457612000 − 486217000 = -28605000 USD
486217000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source457612000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 19.51 million
–
Current period
USD 24.41 million
–
24407000 − 19507000 = 4900000 USD
19507000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source24407000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.94 million
–
Current period
−USD 9.8 million
–
-9799000 − 7938000 = -17737000 USD
7938000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-9799000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.45 million
–
Current period
USD 6.36 million
–
6364000 − 6447000 = -83000 USD
6447000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source6364000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 250037000 | 228052000 Derived | 21985000 | 12329000 Derived | 9656000 | -19709000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 240394000 | 231451000 Derived | 8943000 | 6638000 Derived | 2305000 | -4241000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 232565000 | 227408000 Derived | 5157000 | 4114000 Derived | 1043000 | 9978000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 244400000 | 239514000 Derived | 4886000 | 2256000 Derived | 2630000 | 28095000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 325237000 | 303498000 Derived | 21739000 | 8352000 Derived | 13387000 | -86835000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 446959000 | 408124000 Derived | 38835000 | 17035000 Derived | 21800000 | -15226000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 486217000 | 440083000 Derived | 46134000 | 26627000 Derived | 19507000 | 1491000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 457612000 | 414002000 Derived | 43610000 | 19203000 Derived | 24407000 | -16163000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 250037000 |
|
| 2001 | Revenue | 240394000 |
|
| 2002 | Revenue | 232565000 |
|
| 2003 | Revenue | 244400000 |
|
| 2004 | Revenue | 325237000 |
|
| 2005 | Revenue | 446959000 |
|
| 2006 | Revenue | 486217000 |
|
| 2007 | Revenue | 457612000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -3.9% |
|
| 2002 | Year over year | -3.3% |
|
| 2003 | Year over year | 5.1% |
|
| 2004 | Year over year | 33.1% |
|
| 2005 | Year over year | 37.4% |
|
| 2006 | Year over year | 8.8% |
|
| 2007 | Year over year | -5.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 8.8% |
|
| 2001 | Operating margin | 3.7% |
|
| 2002 | Operating margin | 2.2% |
|
| 2003 | Operating margin | 2% |
|
| 2004 | Operating margin | 6.7% |
|
| 2005 | Operating margin | 8.7% |
|
| 2006 | Operating margin | 9.5% |
|
| 2007 | Operating margin | 9.5% |
|
| 2000 | Net margin | 3.9% |
|
| 2001 | Net margin | 1% |
|
| 2002 | Net margin | 0.4% |
|
| 2003 | Net margin | 1.1% |
|
| 2004 | Net margin | 4.1% |
|
| 2005 | Net margin | 4.9% |
|
| 2006 | Net margin | 4% |
|
| 2007 | Net margin | 5.3% |
|
| 2000 | Free cash flow margin | -7.9% |
|
| 2001 | Free cash flow margin | -1.8% |
|
| 2002 | Free cash flow margin | 4.3% |
|
| 2003 | Free cash flow margin | 11.5% |
|
| 2004 | Free cash flow margin | -26.7% |
|
| 2005 | Free cash flow margin | -3.4% |
|
| 2006 | Free cash flow margin | 0.3% |
|
| 2007 | Free cash flow margin | -3.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -7132000 |
|
| 2001 | Operating cash flow | -106000 |
|
| 2002 | Operating cash flow | 16768000 |
|
| 2003 | Operating cash flow | 31129000 |
|
| 2004 | Operating cash flow | -83166000 |
|
| 2005 | Operating cash flow | -7651000 |
|
| 2006 | Operating cash flow | 7938000 |
|
| 2007 | Operating cash flow | -9799000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -19709000 |
|
| 2001 | Free cash flow | -4241000 |
|
| 2002 | Free cash flow | 9978000 |
|
| 2003 | Free cash flow | 28095000 |
|
| 2004 | Free cash flow | -86835000 |
|
| 2005 | Free cash flow | -15226000 |
|
| 2006 | Free cash flow | 1491000 |
|
| 2007 | Free cash flow | -16163000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 2.86× |
|
| 2001 | Current assets / current liabilities | 2.9× |
|
| 2002 | Current assets / current liabilities | 2.97× |
|
| 2003 | Current assets / current liabilities | 2.42× |
|
| 2004 | Current assets / current liabilities | 2.83× |
|
| 2005 | Current assets / current liabilities | 3.86× |
|
| 2006 | Current assets / current liabilities | 3.25× |
|
| 2007 | Current assets / current liabilities | 2.91× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | USD 15.27 million Exact valueExact value: 15268000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.37 million Exact valueExact value: 21367000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.05 million Exact valueExact value: 3051000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.32 million Calculation and evidence21367000 − 3051000 USD Exact free cash flow: 18316000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 20.19 million Exact valueExact value: 20185000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.96 million Exact valueExact value: 24964000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.28 million Exact valueExact value: 7281000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.68 million Calculation and evidence24964000 − 7281000 USD Exact free cash flow: 17683000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 9.66 million Exact valueExact value: 9656000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.13 million Exact valueExact value: -7132000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.58 million Exact valueExact value: 12577000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.71 million Calculation and evidence-7132000 − 12577000 USD Exact free cash flow: -19709000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 2.31 million Exact valueExact value: 2305000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 106,000 Exact valueExact value: -106000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.14 million Exact valueExact value: 4135000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.24 million Calculation and evidence-106000 − 4135000 USD Exact free cash flow: -4241000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 1.04 million Exact valueExact value: 1043000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.77 million Exact valueExact value: 16768000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.79 million Exact valueExact value: 6790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.98 million Calculation and evidence16768000 − 6790000 USD Exact free cash flow: 9978000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 2.63 million Exact valueExact value: 2630000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.13 million Exact valueExact value: 31129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.03 million Exact valueExact value: 3034000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.1 million Calculation and evidence31129000 − 3034000 USD Exact free cash flow: 28095000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 13.39 million Exact valueExact value: 13387000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 83.17 million Exact valueExact value: -83166000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.67 million Exact valueExact value: 3669000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 86.84 million Calculation and evidence-83166000 − 3669000 USD Exact free cash flow: -86835000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 21.8 million Exact valueExact value: 21800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.65 million Exact valueExact value: -7651000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.58 million Exact valueExact value: 7575000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.23 million Calculation and evidence-7651000 − 7575000 USD Exact free cash flow: -15226000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 19.51 million Exact valueExact value: 19507000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.94 million Exact valueExact value: 7938000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.45 million Exact valueExact value: 6447000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.49 million Calculation and evidence7938000 − 6447000 USD Exact free cash flow: 1491000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 24.41 million Exact valueExact value: 24407000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.8 million Exact valueExact value: -9799000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.36 million Exact valueExact value: 6364000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.16 million Calculation and evidence-9799000 − 6364000 USD Exact free cash flow: -16163000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
64 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000856386, 856386, edgar:856386